Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Pentokey Organy (India) Ltd

PNTKYOR
BSE
37.00
5.74%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Pentokey Organy (India) Ltd

PNTKYOR
BSE
37.00
5.74%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
23Cr
Close
Close Price
37.00
Industry
Industry
Trading
PE
Price To Earnings
44.05
PS
Price To Sales
5.09
Revenue
Revenue
5Cr
Rev Gr TTM
Revenue Growth TTM
1,972.73%
PAT Gr TTM
PAT Growth TTM
56.00%
Peer Comparison
How does PNTKYOR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PNTKYOR
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
12200000151-2
Growth YoY
Revenue Growth YoY%
538.993.5-98.7-100.0-100.0-89.4-100.0345.4
Expenses
ExpensesCr
02200000151-2
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
19.714.311.6-233.3-18.2-3.38.73.118.2
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
900.02,250.0200.0-98.6-75.0-88.4-69.40.020.0860.027.3-825.0
NPM
NPM%
32.818.717.4133.350.09.89.514.313.9
EPS
EPS
0.30.70.60.10.10.10.20.10.11.00.2-0.5

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
122851592004415
Growth
Revenue Growth%
-1.5-29.8-99.1517.497.5-83.2-99.9-100.00.7-81.2451.9
Expenses
ExpensesCr
1238935102104414
Operating Profit
Operating ProfitCr
-1-3-2-1-1-1-101000
OPM
OPM%
-0.8-4.0-239.2-13.0-9.1-44.0-58,358.619.59.8-26.21.5
Other Income
Other IncomeCr
0015110002000
Interest Expense
Interest ExpenseCr
332000000000
Depreciation
DepreciationCr
111000000000
PBT
PBTCr
-4-710000003100
Tax
TaxCr
021000000000
PAT
PATCr
-4-910000003100
Growth
PAT Growth%
-107.1-103.2207.5-99.92,652.9-241.345.432.02,042.2-72.4-72.058.9
NPM
NPM%
-3.6-10.51,262.00.23.4-28.2-26,153.172.719.929.78.6
EPS
EPS
-7.0-14.315.30.00.5-0.7-0.4-0.35.11.40.40.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666666666666
Reserves
ReservesCr
-1-10-1-10-1-1-12334
Current Liabilities
Current LiabilitiesCr
33134010001005
Non Current Liabilities
Non Current LiabilitiesCr
12127000000000
Total Liabilities
Total LiabilitiesCr
502116676659101015
Current Assets
Current AssetsCr
3710156765589813
Non Current Assets
Non Current AssetsCr
14111101100122
Total Assets
Total AssetsCr
502116676659101015

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
012-38-2110010
Investing Cash Flow
Investing Cash FlowCr
0016-12-1-100-10
Financing Cash Flow
Financing Cash FlowCr
-1-12-13-70000000
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
-1111390110010
CFO To PAT
CFO To PAT%
-1.8-139.1-31.173,413.2-625.9-194.9-233.9256.0-3.163.288.2
CFO To EBITDA
CFO To EBITDA%
-7.5-361.3164.3-1,357.2230.0-125.2-104.8101.9-11.7128.7-100.2

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
61281084711263520
Price To Earnings
Price To Earnings
0.00.00.8792.526.20.00.00.08.240.081.2
Price To Sales
Price To Sales
0.10.110.32.10.92.76.08.023.9
Price To Book
Price To Book
1.2-3.01.41.71.40.81.32.23.13.82.1
EV To EBITDA
EV To EBITDA
-30.4-8.5-7.8-12.7-6.5-0.6-4.2-16.925.368.9-69.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
15.716.244.18.30.84.5100.026.521.512.3
OPM
OPM%
-0.8-4.0-239.2-13.0-9.1-44.0-58,358.619.59.8-26.2
NPM
NPM%
-3.6-10.51,262.00.23.4-28.2-26,153.172.719.929.7
ROCE
ROCE%
-3.8-27.1101.15.45.2-7.9-4.5-3.138.29.52.6
ROE
ROE%
-87.5228.5168.60.25.2-7.9-4.5-3.137.99.42.6
ROA
ROA%
-8.7-42.460.60.24.5-7.2-4.4-3.135.69.22.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Pentokey Organy (India) Limited is a Mumbai-based public limited company currently undergoing a significant strategic pivot. Historically a specialized trader in the pharmaceutical sector, the company is aggressively diversifying its operational footprint to become a multi-category player in the **Agrochemical, Industrial Chemical, and Petrochemical** sectors. The company operates under **Indian Accounting Standards (Ind AS)** and maintains a lean, asset-light operational model. --- ### **Strategic Pivot: From Pharma Trading to Chemical Diversification** The company is transitioning from a **single-segment** pharmaceutical trading entity into a diversified manufacturer and trader of a broad spectrum of chemical products. This shift was formalized through an amendment to the **Memorandum of Association (MoA)** in **June 2025**. **New Target Segments & Product Categories:** * **Agrochemicals:** Trading and manufacturing of **insecticides, fertilizers, pesticides, weedicides, fungicides, and rodenticides**. * **Industrial & Specialty Chemicals:** Expansion into **petrochemicals, acids, alkalies, salts, fumigants, graphite, and carbon**. * **Operational Evolution:** Moving from purely **Organic Chemicals** (Bulk drugs and formulations) into **Inorganic Chemicals** to capture emerging industrial demand. --- ### **Financial Performance & Revenue Trajectory** The company’s financial profile has shown significant volatility as it scales and shifts its business focus. While **FY 2022-23** saw peak revenues, the most recent fiscal year indicates a contraction in the top line as the company prepares for its new diversified segments. | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue from Operations** | **₹1.29 Crore** | **₹4.85 Crore** | **₹6.72 Crore** | | **Profit After Tax (PAT)** | **₹24.55 Lakh** | *Not Specified* | **₹3.18 Crore** | | **Domestic Sales** | **₹82.62 Lakh** | **₹372.92 Lakh** | **₹436.55 Lakh** | | **Export Sales** | **₹0.00** | **₹66.71 Lakh** | **₹0.00** | *Note: Revenue figures for FY 2024-25 reflect a transitional period. The company reported **₹82.62 Lakh** in core trading revenue, with total income reaching **₹1.29 Crore**.* --- ### **Capital Structure and Liquidity Management** Pentokey Organy maintains a conservative financial structure with a focus on internal resource conservation. * **Equity Capital:** As of March 31, 2025, the **Paid-up Equity Share Capital** is **₹6,27,26,290**, consisting of **62,72,629 equity shares** (Face Value **₹10**). * **Dividend Policy:** The company has **not recommended dividends** for the last three fiscal years, opting to retain earnings to fund its diversification strategy. * **Debt & Gearing:** The company maintains a strict policy to cap its **gearing ratio** (net debt to total capital) at **40%**. Currently, it reports **NIL** exposure to interest rate risk. * **Public Deposits:** The company has **not accepted any public deposits** under Section 73 of the Companies Act, 2013. * **Subsidiaries:** The entity operates independently with **no subsidiaries or associate companies**. --- ### **Operational Infrastructure & Human Capital** The company utilizes a highly streamlined operational model to minimize overhead during its transition phase. * **Headcount:** As of March 31, 2025, the company employs only **3 permanent employees**. * **Leadership:** In **August 2023**, the leadership was consolidated, with **Mr. Rajendra Gujarathi (CEO)** assuming the additional responsibilities of **Chief Financial Officer (CFO)**. * **Asset Base:** The company holds **no Property, Plant, and Equipment (PPE) outside of India**. * **Employee Benefits:** There is currently **no liability for Gratuity or Leave Encashment** recorded in the latest reporting period. --- ### **Risk Profile & Contingent Liabilities** Investors should note several legacy legal and tax issues that remain unresolved, alongside standard market risks. #### **1. Legal and Tax Contingencies** | Issue | Period | Status / Financial Impact | | :--- | :--- | :--- | | **Income Tax Demand** | **AY 2015-16** | Demand of **₹1.72 Crore** following a re-assessment. Appeal filed with **ITAT, Mumbai** on **April 17, 2025**. | | **Labour Complaints** | **2006-2007** | Alleged non-payment of dues during a "sick" period. Pending before **Judicial Magistrate, Khed**; penalties are currently **unquantifiable**. | | **MSEDCL Dispute** | Pre-**2017** | Dispute over electricity deposits. **₹51.54 Lakh** written off; Writ pending at **Bombay High Court**. | #### **2. Financial & Market Risks** * **Liquidity Risk:** Management reports **no liquidity risk**, as current assets are sufficient to cover all maturing financial liabilities. * **Foreign Currency Risk:** Minimal exposure; trade payables for imports stood at **₹7.69 Lakh** as of March 2025. * **Credit & Inventory Risk:** Trade receivables were **₹14.56 Lakh** (March 2023), managed via a "simplified approach" for expected credit losses. Stock-in-trade was valued at **₹20.57 Lakh**, subject to price volatility. * **Regulatory Risk:** Expansion into fertilizers and pesticides requires strict adherence to **Section 102 of the Companies Act, 2013** and specific agrochemical licenses. --- ### **Internal Controls and Governance** The company has implemented statutory-aligned internal control systems to mitigate operational risks: * **Automated Reporting:** Utilization of **auto-generated MIS reports** to reduce human error and ensure data integrity. * **Audit Quality:** Financial statements have consistently received **unmodified Limited Review reports** from statutory auditors, indicating no major accounting discrepancies. * **Going Concern:** No orders have been passed by regulators or courts that threaten the company’s status as a **going concern**.