Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹23Cr
Rev Gr TTM
Revenue Growth TTM
1,972.73%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PNTKYOR
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | 538.9 | 93.5 | -98.7 | -100.0 | -100.0 | -89.4 | -100.0 | | | 345.4 | |
| 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 1 | -2 |
Operating Profit Operating ProfitCr |
| 19.7 | 14.3 | 11.6 | -233.3 | | | -18.2 | | -3.3 | 8.7 | 3.1 | 18.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 900.0 | 2,250.0 | 200.0 | -98.6 | -75.0 | -88.4 | -69.4 | 0.0 | 20.0 | 860.0 | 27.3 | -825.0 |
| 32.8 | 18.7 | 17.4 | 133.3 | | | 50.0 | | 9.8 | 9.5 | 14.3 | 13.9 |
| 0.3 | 0.7 | 0.6 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 1.0 | 0.2 | -0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -1.5 | -29.8 | -99.1 | 517.4 | 97.5 | -83.2 | -99.9 | -100.0 | | 0.7 | -81.2 | 451.9 |
| 123 | 89 | 3 | 5 | 10 | 2 | 1 | 0 | 4 | 4 | 1 | 4 |
Operating Profit Operating ProfitCr |
| -0.8 | -4.0 | -239.2 | -13.0 | -9.1 | -44.0 | -58,358.6 | | 19.5 | 9.8 | -26.2 | 1.5 |
Other Income Other IncomeCr | 0 | 0 | 15 | 1 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 3 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -4 | -7 | 10 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 0 |
| 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -107.1 | -103.2 | 207.5 | -99.9 | 2,652.9 | -241.3 | 45.4 | 32.0 | 2,042.2 | -72.4 | -72.0 | 58.9 |
| -3.6 | -10.5 | 1,262.0 | 0.2 | 3.4 | -28.2 | -26,153.1 | | 72.7 | 19.9 | 29.7 | 8.6 |
| -7.0 | -14.3 | 15.3 | 0.0 | 0.5 | -0.7 | -0.4 | -0.3 | 5.1 | 1.4 | 0.4 | 0.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| -1 | -10 | -1 | -1 | 0 | -1 | -1 | -1 | 2 | 3 | 3 | 4 |
Current Liabilities Current LiabilitiesCr | 33 | 13 | 4 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 5 |
Non Current Liabilities Non Current LiabilitiesCr | 12 | 12 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 37 | 10 | 15 | 6 | 7 | 6 | 5 | 5 | 8 | 9 | 8 | 13 |
Non Current Assets Non Current AssetsCr | 14 | 11 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 2 | 2 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 12 | -3 | 8 | -2 | 1 | 1 | 0 | 0 | 1 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 16 | -1 | 2 | -1 | -1 | 0 | 0 | -1 | 0 |
Financing Cash Flow Financing Cash FlowCr | -1 | -12 | -13 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -1 | 11 | 13 | 9 | 0 | 1 | 1 | 0 | 0 | 1 | 0 |
| -1.8 | -139.1 | -31.1 | 73,413.2 | -625.9 | -194.9 | -233.9 | 256.0 | -3.1 | 63.2 | 88.2 |
CFO To EBITDA CFO To EBITDA% | -7.5 | -361.3 | 164.3 | -1,357.2 | 230.0 | -125.2 | -104.8 | 101.9 | -11.7 | 128.7 | -100.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 6 | 12 | 8 | 10 | 8 | 4 | 7 | 11 | 26 | 35 | 20 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.8 | 792.5 | 26.2 | 0.0 | 0.0 | 0.0 | 8.2 | 40.0 | 81.2 |
Price To Sales Price To Sales | 0.1 | 0.1 | 10.3 | 2.1 | 0.9 | 2.7 | | | 6.0 | 8.0 | 23.9 |
Price To Book Price To Book | 1.2 | -3.0 | 1.4 | 1.7 | 1.4 | 0.8 | 1.3 | 2.2 | 3.1 | 3.8 | 2.1 |
| -30.4 | -8.5 | -7.8 | -12.7 | -6.5 | -0.6 | -4.2 | -16.9 | 25.3 | 68.9 | -69.1 |
Profitability Ratios Profitability Ratios |
| 15.7 | 16.2 | 44.1 | 8.3 | 0.8 | 4.5 | 100.0 | | 26.5 | 21.5 | 12.3 |
| -0.8 | -4.0 | -239.2 | -13.0 | -9.1 | -44.0 | -58,358.6 | | 19.5 | 9.8 | -26.2 |
| -3.6 | -10.5 | 1,262.0 | 0.2 | 3.4 | -28.2 | -26,153.1 | | 72.7 | 19.9 | 29.7 |
| -3.8 | -27.1 | 101.1 | 5.4 | 5.2 | -7.9 | -4.5 | -3.1 | 38.2 | 9.5 | 2.6 |
| -87.5 | 228.5 | 168.6 | 0.2 | 5.2 | -7.9 | -4.5 | -3.1 | 37.9 | 9.4 | 2.6 |
| -8.7 | -42.4 | 60.6 | 0.2 | 4.5 | -7.2 | -4.4 | -3.1 | 35.6 | 9.2 | 2.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Pentokey Organy (India) Limited is a Mumbai-based public limited company currently undergoing a significant strategic pivot. Historically a specialized trader in the pharmaceutical sector, the company is aggressively diversifying its operational footprint to become a multi-category player in the **Agrochemical, Industrial Chemical, and Petrochemical** sectors. The company operates under **Indian Accounting Standards (Ind AS)** and maintains a lean, asset-light operational model.
---
### **Strategic Pivot: From Pharma Trading to Chemical Diversification**
The company is transitioning from a **single-segment** pharmaceutical trading entity into a diversified manufacturer and trader of a broad spectrum of chemical products. This shift was formalized through an amendment to the **Memorandum of Association (MoA)** in **June 2025**.
**New Target Segments & Product Categories:**
* **Agrochemicals:** Trading and manufacturing of **insecticides, fertilizers, pesticides, weedicides, fungicides, and rodenticides**.
* **Industrial & Specialty Chemicals:** Expansion into **petrochemicals, acids, alkalies, salts, fumigants, graphite, and carbon**.
* **Operational Evolution:** Moving from purely **Organic Chemicals** (Bulk drugs and formulations) into **Inorganic Chemicals** to capture emerging industrial demand.
---
### **Financial Performance & Revenue Trajectory**
The company’s financial profile has shown significant volatility as it scales and shifts its business focus. While **FY 2022-23** saw peak revenues, the most recent fiscal year indicates a contraction in the top line as the company prepares for its new diversified segments.
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue from Operations** | **₹1.29 Crore** | **₹4.85 Crore** | **₹6.72 Crore** |
| **Profit After Tax (PAT)** | **₹24.55 Lakh** | *Not Specified* | **₹3.18 Crore** |
| **Domestic Sales** | **₹82.62 Lakh** | **₹372.92 Lakh** | **₹436.55 Lakh** |
| **Export Sales** | **₹0.00** | **₹66.71 Lakh** | **₹0.00** |
*Note: Revenue figures for FY 2024-25 reflect a transitional period. The company reported **₹82.62 Lakh** in core trading revenue, with total income reaching **₹1.29 Crore**.*
---
### **Capital Structure and Liquidity Management**
Pentokey Organy maintains a conservative financial structure with a focus on internal resource conservation.
* **Equity Capital:** As of March 31, 2025, the **Paid-up Equity Share Capital** is **₹6,27,26,290**, consisting of **62,72,629 equity shares** (Face Value **₹10**).
* **Dividend Policy:** The company has **not recommended dividends** for the last three fiscal years, opting to retain earnings to fund its diversification strategy.
* **Debt & Gearing:** The company maintains a strict policy to cap its **gearing ratio** (net debt to total capital) at **40%**. Currently, it reports **NIL** exposure to interest rate risk.
* **Public Deposits:** The company has **not accepted any public deposits** under Section 73 of the Companies Act, 2013.
* **Subsidiaries:** The entity operates independently with **no subsidiaries or associate companies**.
---
### **Operational Infrastructure & Human Capital**
The company utilizes a highly streamlined operational model to minimize overhead during its transition phase.
* **Headcount:** As of March 31, 2025, the company employs only **3 permanent employees**.
* **Leadership:** In **August 2023**, the leadership was consolidated, with **Mr. Rajendra Gujarathi (CEO)** assuming the additional responsibilities of **Chief Financial Officer (CFO)**.
* **Asset Base:** The company holds **no Property, Plant, and Equipment (PPE) outside of India**.
* **Employee Benefits:** There is currently **no liability for Gratuity or Leave Encashment** recorded in the latest reporting period.
---
### **Risk Profile & Contingent Liabilities**
Investors should note several legacy legal and tax issues that remain unresolved, alongside standard market risks.
#### **1. Legal and Tax Contingencies**
| Issue | Period | Status / Financial Impact |
| :--- | :--- | :--- |
| **Income Tax Demand** | **AY 2015-16** | Demand of **₹1.72 Crore** following a re-assessment. Appeal filed with **ITAT, Mumbai** on **April 17, 2025**. |
| **Labour Complaints** | **2006-2007** | Alleged non-payment of dues during a "sick" period. Pending before **Judicial Magistrate, Khed**; penalties are currently **unquantifiable**. |
| **MSEDCL Dispute** | Pre-**2017** | Dispute over electricity deposits. **₹51.54 Lakh** written off; Writ pending at **Bombay High Court**. |
#### **2. Financial & Market Risks**
* **Liquidity Risk:** Management reports **no liquidity risk**, as current assets are sufficient to cover all maturing financial liabilities.
* **Foreign Currency Risk:** Minimal exposure; trade payables for imports stood at **₹7.69 Lakh** as of March 2025.
* **Credit & Inventory Risk:** Trade receivables were **₹14.56 Lakh** (March 2023), managed via a "simplified approach" for expected credit losses. Stock-in-trade was valued at **₹20.57 Lakh**, subject to price volatility.
* **Regulatory Risk:** Expansion into fertilizers and pesticides requires strict adherence to **Section 102 of the Companies Act, 2013** and specific agrochemical licenses.
---
### **Internal Controls and Governance**
The company has implemented statutory-aligned internal control systems to mitigate operational risks:
* **Automated Reporting:** Utilization of **auto-generated MIS reports** to reduce human error and ensure data integrity.
* **Audit Quality:** Financial statements have consistently received **unmodified Limited Review reports** from statutory auditors, indicating no major accounting discrepancies.
* **Going Concern:** No orders have been passed by regulators or courts that threaten the company’s status as a **going concern**.