| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12 | 13 | 15 | 13 | 7 | 10 | 11 | 13 | 10 | 9 | 12 | 12 | |
Growth YoY Revenue Growth YoY% | -11.7 | 7.2 | 33.4 | -3.9 | -38.5 | -21.1 | -28.7 | -0.9 | 36.2 | -15.4 | 12.8 | -7.2 |
| 10 | 11 | 12 | 11 | 8 | 9 | 10 | 11 | 9 | 9 | 11 | 12 | |
| 2 | 2 | 3 | 2 | -1 | 1 | 1 | 2 | 1 | 0 | 1 | 0 | |
OPM OPM% | 16.3 | 16.5 | 17.6 | 16.1 | -7.2 | 11.6 | 8.5 | 18.0 | 8.4 | 2.1 | 8.5 | -0.3 |
| 0 | 0 | 1 | 1 | 1 | 0 | 1 | 3 | 0 | 29 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 2 | 3 | 2 | 0 | 1 | 1 | 5 | 1 | 29 | 1 | 1 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 3 | 3 | 0 | |
| 2 | 2 | 3 | 2 | 0 | 1 | 1 | 5 | 1 | 25 | -1 | 1 | |
Growth YoY PAT Growth YoY% | -63.3 | 2.1 | 24.1 | -9.3 | -112.0 | -42.2 | -56.0 | 177.1 | 560.0 | 2,194.6 | -217.8 | -85.4 |
NPM NPM% | 13.8 | 14.5 | 18.1 | 13.3 | -2.7 | 10.6 | 11.1 | 37.1 | 9.1 | 287.5 | -11.6 | 5.8 |
| 37.4 | 43.1 | 58.1 | 37.5 | -11.4 | 21.9 | 22.2 | 84.0 | 17.7 | 338.0 | -35.9 | 9.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12 | 13 | 15 | 13 | 7 | 10 | 11 | 13 | 10 | 9 | 12 | 12 | |
Growth YoY Revenue Growth YoY% | -11.7 | 7.2 | 33.4 | -3.9 | -38.5 | -21.1 | -28.7 | -0.9 | 36.2 | -15.4 | 12.8 | -7.2 |
| 10 | 11 | 12 | 11 | 8 | 9 | 10 | 11 | 9 | 9 | 11 | 12 | |
| 2 | 2 | 3 | 2 | -1 | 1 | 1 | 2 | 1 | 0 | 1 | 0 | |
OPM OPM% | 16.3 | 16.5 | 17.6 | 16.1 | -7.2 | 11.6 | 8.5 | 18.0 | 8.4 | 2.1 | 8.5 | -0.3 |
| 0 | 0 | 1 | 1 | 1 | 0 | 1 | 3 | 0 | 29 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 2 | 3 | 2 | 0 | 1 | 1 | 5 | 1 | 29 | 1 | 1 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 3 | 3 | 0 | |
| 2 | 2 | 3 | 2 | 0 | 1 | 1 | 5 | 1 | 25 | -1 | 1 | |
Growth YoY PAT Growth YoY% | -63.3 | 2.1 | 24.1 | -9.3 | -112.0 | -42.2 | -56.0 | 177.1 | 560.0 | 2,194.6 | -217.8 | -85.4 |
NPM NPM% | 13.8 | 14.5 | 18.1 | 13.3 | -2.7 | 10.6 | 11.1 | 37.1 | 9.1 | 287.5 | -11.6 | 5.8 |
| 37.4 | 43.1 | 58.1 | 37.5 | -11.4 | 21.9 | 22.2 | 84.0 | 17.7 | 338.0 | -35.9 | 9.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 13 | 27 | 31 | 42 | 37 | 25 | 36 | 51 | 54 | 42 | 44 | 43 |
Growth Revenue Growth% | 111.3 | 15.2 | 35.1 | -11.8 | -32.8 | 45.3 | 43.2 | 5.1 | -22.7 | 5.5 | 3.6 | |
| 13 | 27 | 30 | 36 | 33 | 24 | 35 | 45 | 45 | 38 | 40 | 41 | |
| 0 | 0 | 1 | 6 | 4 | 1 | 1 | 6 | 9 | 4 | 4 | 2 | |
OPM OPM% | -2.4 | -0.2 | 1.7 | 14.1 | 10.7 | 2.5 | 1.9 | 11.3 | 16.2 | 8.9 | 10.1 | 4.7 |
| 1 | 1 | 0 | 1 | 1 | 1 | 1 | 6 | 2 | 2 | 33 | 31 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | 1 | 1 | 6 | 4 | 1 | 1 | 11 | 10 | 5 | 37 | 32 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 7 | 7 | |
PAT PATCr | 0 | 1 | 1 | 6 | 4 | 1 | 1 | 10 | 8 | 4 | 30 | 26 |
Growth PAT Growth% | 131.2 | -32.9 | 1,062.0 | -40.8 | -64.6 | -32.1 | 1,007.7 | -15.1 | -53.1 | 676.8 | 270.5 | |
NPM NPM% | 2.7 | 2.9 | 1.7 | 14.7 | 9.9 | 5.2 | 2.4 | 18.8 | 15.2 | 9.2 | 67.9 | 59.8 |
| 8.4 | 19.4 | 13.1 | 89.7 | 75.9 | 20.5 | 12.5 | 178.9 | 178.3 | 70.1 | 403.9 | 329.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 13 | 27 | 31 | 42 | 37 | 25 | 36 | 51 | 54 | 42 | 44 | 43 |
Growth Revenue Growth% | 111.3 | 15.2 | 35.1 | -11.8 | -32.8 | 45.3 | 43.2 | 5.1 | -22.7 | 5.5 | 3.6 | |
| 13 | 27 | 30 | 36 | 33 | 24 | 35 | 45 | 45 | 38 | 40 | 41 | |
| 0 | 0 | 1 | 6 | 4 | 1 | 1 | 6 | 9 | 4 | 4 | 2 | |
OPM OPM% | -2.4 | -0.2 | 1.7 | 14.1 | 10.7 | 2.5 | 1.9 | 11.3 | 16.2 | 8.9 | 10.1 | 4.7 |
| 1 | 1 | 0 | 1 | 1 | 1 | 1 | 6 | 2 | 2 | 33 | 31 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | 1 | 1 | 6 | 4 | 1 | 1 | 11 | 10 | 5 | 37 | 32 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 7 | 7 | |
PAT PATCr | 0 | 1 | 1 | 6 | 4 | 1 | 1 | 10 | 8 | 4 | 30 | 26 |
Growth PAT Growth% | 131.2 | -32.9 | 1,062.0 | -40.8 | -64.6 | -32.1 | 1,007.7 | -15.1 | -53.1 | 676.8 | 270.5 | |
NPM NPM% | 2.7 | 2.9 | 1.7 | 14.7 | 9.9 | 5.2 | 2.4 | 18.8 | 15.2 | 9.2 | 67.9 | 59.8 |
| 8.4 | 19.4 | 13.1 | 89.7 | 75.9 | 20.5 | 12.5 | 178.9 | 178.3 | 70.1 | 403.9 | 329.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reserves ReservesCr | 15 | 18 | 18 | 22 | 25 | 25 | 28 | 34 | 41 | 44 | 59 |
| 1 | 6 | 7 | 6 | 7 | 7 | 4 | 5 | 4 | 3 | 3 | |
| 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 2 | 2 | 1 | |
| 16 | 22 | 22 | 28 | 32 | 33 | 33 | 44 | 51 | 54 | 83 | |
| 13 | 15 | 16 | 17 | 20 | 19 | 21 | 20 | 22 | 21 | 18 | |
| 4 | 6 | 6 | 11 | 13 | 14 | 13 | 23 | 29 | 33 | 65 | |
| 16 | 22 | 22 | 28 | 32 | 33 | 33 | 44 | 51 | 54 | 83 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reserves ReservesCr | 15 | 18 | 18 | 22 | 25 | 25 | 28 | 34 | 41 | 44 | 59 |
| 1 | 6 | 7 | 6 | 7 | 7 | 4 | 5 | 4 | 3 | 3 | |
| 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 2 | 2 | 1 | |
| 16 | 22 | 22 | 28 | 32 | 33 | 33 | 44 | 51 | 54 | 83 | |
| 13 | 15 | 16 | 17 | 20 | 19 | 21 | 20 | 22 | 21 | 18 | |
| 4 | 6 | 6 | 11 | 13 | 14 | 13 | 23 | 29 | 33 | 65 | |
| 16 | 22 | 22 | 28 | 32 | 33 | 33 | 44 | 51 | 54 | 83 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 4 | 6 | 1 | -2 | 5 | 6 | 2 | -1 | |
| 0 | 0 | -4 | -4 | 1 | -1 | -4 | -3 | -1 | 0 | |
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -2 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | -1 | 2 | 1 | -3 | 1 | 2 | 0 | -2 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 2 | 5 | 1 | -2 | 9 | 6 | 2 | 26 |
CFO To PAT CFO To PAT% | 2.9 | 53.7 | 59.5 | 162.3 | 106.3 | -252.2 | 54.7 | 77.8 | 53.5 | -3.0 |
CFO To EBITDA CFO To EBITDA% | -42.5 | 54.9 | 62.1 | 150.0 | 224.5 | -316.7 | 91.5 | 72.9 | 55.6 | -20.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 4 | 6 | 1 | -2 | 5 | 6 | 2 | -1 | |
| 0 | 0 | -4 | -4 | 1 | -1 | -4 | -3 | -1 | 0 | |
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -2 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | -1 | 2 | 1 | -3 | 1 | 2 | 0 | -2 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 2 | 5 | 1 | -2 | 9 | 6 | 2 | 26 |
CFO To PAT CFO To PAT% | 2.9 | 53.7 | 59.5 | 162.3 | 106.3 | -252.2 | 54.7 | 77.8 | 53.5 | -3.0 |
CFO To EBITDA CFO To EBITDA% | -42.5 | 54.9 | 62.1 | 150.0 | 224.5 | -316.7 | 91.5 | 72.9 | 55.6 | -20.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 16 | 16 | 14 | 13 | 11 | 21 | 23 | 37 | 97 | 74 | 78 | 76 |
Price To Earnings Price To Earnings | 46.8 | 20.5 | 62.1 | 3.5 | 3.6 | 25.6 | 46.2 | 5.2 | 13.6 | 26.5 | 4.8 | 5.7 |
Price To Sales Price To Sales | 1.2 | 0.6 | 0.5 | 0.3 | 0.3 | 0.8 | 0.7 | 0.7 | 1.8 | 1.8 | 1.8 | 1.8 |
Price To Book Price To Book | 1.0 | 0.9 | 0.8 | 0.6 | 0.4 | 0.8 | 0.8 | 1.1 | 2.4 | 1.7 | 1.3 | 1.3 |
EV To EBITDA EV To EBITDA | -43.8 | -253.7 | 21.3 | 1.9 | 1.1 | 24.0 | 27.6 | 6.0 | 10.7 | 19.2 | 17.4 | 36.2 |
GPM GPM% | 29.3 | 27.8 | 27.7 | 35.0 | 36.2 | 35.7 | 32.9 | 34.5 | 36.4 | 35.4 | 37.6 | 37.6 |
OPM OPM% | -2.4 | -0.2 | 1.7 | 14.1 | 10.7 | 2.5 | 1.9 | 11.3 | 16.2 | 8.9 | 10.1 | 4.7 |
NPM NPM% | 2.7 | 2.9 | 1.7 | 14.7 | 9.9 | 5.2 | 2.4 | 18.8 | 15.2 | 9.2 | 67.9 | 59.8 |
ROCE ROCE% | 3.0 | 3.2 | 3.0 | 27.5 | 17.3 | 5.1 | 3.0 | 29.7 | 22.6 | 10.8 | 60.4 | 60.4 |
ROE ROE% | 2.2 | 4.2 | 2.8 | 27.5 | 14.4 | 5.0 | 3.1 | 27.7 | 19.9 | 8.7 | 49.8 | 49.8 |
ROA ROA% | 2.1 | 3.6 | 2.3 | 22.2 | 11.2 | 3.9 | 2.6 | 22.1 | 16.0 | 7.1 | 35.9 | 35.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 16 | 16 | 14 | 13 | 11 | 21 | 23 | 37 | 97 | 74 | 78 | 76 |
Price To Earnings Price To Earnings | 46.8 | 20.5 | 62.1 | 3.5 | 3.6 | 25.6 | 46.2 | 5.2 | 13.6 | 26.5 | 4.8 | 5.7 |
Price To Sales Price To Sales | 1.2 | 0.6 | 0.5 | 0.3 | 0.3 | 0.8 | 0.7 | 0.7 | 1.8 | 1.8 | 1.8 | 1.8 |
Price To Book Price To Book | 1.0 | 0.9 | 0.8 | 0.6 | 0.4 | 0.8 | 0.8 | 1.1 | 2.4 | 1.7 | 1.3 | 1.3 |
EV To EBITDA EV To EBITDA | -43.8 | -253.7 | 21.3 | 1.9 | 1.1 | 24.0 | 27.6 | 6.0 | 10.7 | 19.2 | 17.4 | 36.2 |
GPM GPM% | 29.3 | 27.8 | 27.7 | 35.0 | 36.2 | 35.7 | 32.9 | 34.5 | 36.4 | 35.4 | 37.6 | 37.6 |
OPM OPM% | -2.4 | -0.2 | 1.7 | 14.1 | 10.7 | 2.5 | 1.9 | 11.3 | 16.2 | 8.9 | 10.1 | 4.7 |
NPM NPM% | 2.7 | 2.9 | 1.7 | 14.7 | 9.9 | 5.2 | 2.4 | 18.8 | 15.2 | 9.2 | 67.9 | 59.8 |
ROCE ROCE% | 3.0 | 3.2 | 3.0 | 27.5 | 17.3 | 5.1 | 3.0 | 29.7 | 22.6 | 10.8 | 60.4 | 60.4 |
ROE ROE% | 2.2 | 4.2 | 2.8 | 27.5 | 14.4 | 5.0 | 3.1 | 27.7 | 19.9 | 8.7 | 49.8 | 49.8 |
ROA ROA% | 2.1 | 3.6 | 2.3 | 22.2 | 11.2 | 3.9 | 2.6 | 22.1 | 16.0 | 7.1 | 35.9 | 35.9 |
Documents — Polychem Ltd