Login
Home
Charts
Search
Watchlist
Products

Polychem Ltd

POLYCHEM·BSE
1,870.00+0.26%Tue, 22 Sept '26

Polychem Ltd

POLYCHEM
BSE
1,870.00
+0.26%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
76Cr
Close
Close Price
1,870.00
Industry
Industry
Chemicals - Speciality
PE
Price To Earnings
5.68
PS
Price To Sales
1.76
Revenue
Revenue
43Cr
Rev Gr TTM
Revenue Growth TTM
3.56%
PAT Gr TTM
PAT Growth TTM
270.46%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1213151371011131091212
Growth YoY
Revenue Growth YoY%
-11.77.233.4-3.9-38.5-21.1-28.7-0.936.2-15.412.8-7.2
Expenses
ExpensesCr
10111211891011991112
Operating Profit
Operating ProfitCr
2232-11121010
OPM
OPM%
16.316.517.616.1-7.211.68.518.08.42.18.5-0.3
Other Income
Other IncomeCr
0011101302911
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
2232011512911
Tax
TaxCr
000100010330
PAT
PATCr
22320115125-11
Growth YoY
PAT Growth YoY%
-63.32.124.1-9.3-112.0-42.2-56.0177.1560.02,194.6-217.8-85.4
NPM
NPM%
13.814.518.113.3-2.710.611.137.19.1287.5-11.65.8
EPS
EPS
37.443.158.137.5-11.421.922.284.017.7338.0-35.99.4
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1213151371011131091212
Growth YoY
Revenue Growth YoY%
-11.77.233.4-3.9-38.5-21.1-28.7-0.936.2-15.412.8-7.2
Expenses
ExpensesCr
10111211891011991112
Operating Profit
Operating ProfitCr
2232-11121010
OPM
OPM%
16.316.517.616.1-7.211.68.518.08.42.18.5-0.3
Other Income
Other IncomeCr
0011101302911
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
2232011512911
Tax
TaxCr
000100010330
PAT
PATCr
22320115125-11
Growth YoY
PAT Growth YoY%
-63.32.124.1-9.3-112.0-42.2-56.0177.1560.02,194.6-217.8-85.4
NPM
NPM%
13.814.518.113.3-2.710.611.137.19.1287.5-11.65.8
EPS
EPS
37.443.158.137.5-11.421.922.284.017.7338.0-35.99.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
132731423725365154424443
Growth
Revenue Growth%
111.315.235.1-11.8-32.845.343.25.1-22.75.53.6
Expenses
ExpensesCr
132730363324354545384041
Operating Profit
Operating ProfitCr
001641169442
OPM
OPM%
-2.4-0.21.714.110.72.51.911.316.28.910.14.7
Other Income
Other IncomeCr
11011116223331
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000011111111
PBT
PBTCr
0116411111053732
Tax
TaxCr
000010011177
PAT
PATCr
011641110843026
Growth
PAT Growth%
131.2-32.91,062.0-40.8-64.6-32.11,007.7-15.1-53.1676.8270.5
NPM
NPM%
2.72.91.714.79.95.22.418.815.29.267.959.8
EPS
EPS
8.419.413.189.775.920.512.5178.9178.370.1403.9329.3
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
132731423725365154424443
Growth
Revenue Growth%
111.315.235.1-11.8-32.845.343.25.1-22.75.53.6
Expenses
ExpensesCr
132730363324354545384041
Operating Profit
Operating ProfitCr
001641169442
OPM
OPM%
-2.4-0.21.714.110.72.51.911.316.28.910.14.7
Other Income
Other IncomeCr
11011116223331
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000011111111
PBT
PBTCr
0116411111053732
Tax
TaxCr
000010011177
PAT
PATCr
011641110843026
Growth
PAT Growth%
131.2-32.91,062.0-40.8-64.6-32.11,007.7-15.1-53.1676.8270.5
NPM
NPM%
2.72.91.714.79.95.22.418.815.29.267.959.8
EPS
EPS
8.419.413.189.775.920.512.5178.9178.370.1403.9329.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
00000000000
Reserves
ReservesCr
1518182225252834414459
Current Liabilities
Current LiabilitiesCr
16767745433
Non Current Liabilities
Non Current LiabilitiesCr
00001101221
Total Liabilities
Total LiabilitiesCr
1622222832333344515483
Current Assets
Current AssetsCr
1315161720192120222118
Non Current Assets
Non Current AssetsCr
4661113141323293365
Total Assets
Total AssetsCr
1622222832333344515483
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
00000000000
Reserves
ReservesCr
1518182225252834414459
Current Liabilities
Current LiabilitiesCr
16767745433
Non Current Liabilities
Non Current LiabilitiesCr
00001101221
Total Liabilities
Total LiabilitiesCr
1622222832333344515483
Current Assets
Current AssetsCr
1315161720192120222118
Non Current Assets
Non Current AssetsCr
4661113141323293365
Total Assets
Total AssetsCr
1622222832333344515483

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
00461-2562-1
Investing Cash Flow
Investing Cash FlowCr
00-4-41-1-4-3-10
Financing Cash Flow
Financing Cash FlowCr
0000-100-1-2-1
Net Cash Flow
Net Cash FlowCr
00-121-3120-2
Free Cash Flow
Free Cash FlowCr
00251-296226
CFO To PAT
CFO To PAT%
2.953.759.5162.3106.3-252.254.777.853.5-3.0
CFO To EBITDA
CFO To EBITDA%
-42.554.962.1150.0224.5-316.791.572.955.6-20.0
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
00461-2562-1
Investing Cash Flow
Investing Cash FlowCr
00-4-41-1-4-3-10
Financing Cash Flow
Financing Cash FlowCr
0000-100-1-2-1
Net Cash Flow
Net Cash FlowCr
00-121-3120-2
Free Cash Flow
Free Cash FlowCr
00251-296226
CFO To PAT
CFO To PAT%
2.953.759.5162.3106.3-252.254.777.853.5-3.0
CFO To EBITDA
CFO To EBITDA%
-42.554.962.1150.0224.5-316.791.572.955.6-20.0

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
161614131121233797747876
Price To Earnings
Price To Earnings
46.820.562.13.53.625.646.25.213.626.54.85.7
Price To Sales
Price To Sales
1.20.60.50.30.30.80.70.71.81.81.81.8
Price To Book
Price To Book
1.00.90.80.60.40.80.81.12.41.71.31.3
EV To EBITDA
EV To EBITDA
-43.8-253.721.31.91.124.027.66.010.719.217.436.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
29.327.827.735.036.235.732.934.536.435.437.637.6
OPM
OPM%
-2.4-0.21.714.110.72.51.911.316.28.910.14.7
NPM
NPM%
2.72.91.714.79.95.22.418.815.29.267.959.8
ROCE
ROCE%
3.03.23.027.517.35.13.029.722.610.860.460.4
ROE
ROE%
2.24.22.827.514.45.03.127.719.98.749.849.8
ROA
ROA%
2.13.62.322.211.23.92.622.116.07.135.935.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
161614131121233797747876
Price To Earnings
Price To Earnings
46.820.562.13.53.625.646.25.213.626.54.85.7
Price To Sales
Price To Sales
1.20.60.50.30.30.80.70.71.81.81.81.8
Price To Book
Price To Book
1.00.90.80.60.40.80.81.12.41.71.31.3
EV To EBITDA
EV To EBITDA
-43.8-253.721.31.91.124.027.66.010.719.217.436.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
29.327.827.735.036.235.732.934.536.435.437.637.6
OPM
OPM%
-2.4-0.21.714.110.72.51.911.316.28.910.14.7
NPM
NPM%
2.72.91.714.79.95.22.418.815.29.267.959.8
ROCE
ROCE%
3.03.23.027.517.35.13.029.722.610.860.460.4
ROE
ROE%
2.24.22.827.514.45.03.127.719.98.749.849.8
ROA
ROA%
2.13.62.322.211.23.92.622.116.07.135.935.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Polychem Ltd is fundamentally a niche-materials house: it makes the specialty polymers that go into the moulds for precision-cast metal parts - the kind found in jet engines, car engines and surgical tools - and has been doing so since 1955. Over seven decades, it has stayed deliberately small and debt-free, running a lean operation of just 24 people while exporting to every major filled-wax manufacturer worldwide. The recurring approach is to own a hard-to-replicate chemical recipe, sell it globally into a narrow industrial chain, and use the cash to hold assets - land, a controlling stake in an electronics subsidiary - that can be monetised when the time is right. # Business segments Three engines at different stages - a specialty-chemicals exporter that funds everything, a capacitor manufacturer held through a subsidiary, and a land bank that has yet to generate revenue - each built with the cash flows of the one before. ## 1. Specialty chemicals: the niche polymers that pay the bills **A handful of co-polymers sold almost entirely to the investment-casting industry worldwide, where the company’s formulations have been accepted by every major overseas buyer.** - **The core product is a casting pattern material** - the flagship is Cross Linked Polystyrene, a polymer used to make the expendable wax patterns around which ceramic moulds are built for investment casting; the cast metal parts that result go into automotive, aerospace and valve-and-instrument applications. - **One new grade is winning export share** - a recently developed variant called STYREDEX-210 has gained good acceptance in export markets, which is improving the company’s market share against the two other exporters it competes with. - **Raw-material exposure is the main risk** - the majority of products are built from Styrene Monomer and Di-vinyl Benzene; styrene prices swing sharply and cannot always be passed through to finished-product prices, while China is the major supplier of Di-vinyl Benzene and its availability is a persistent concern. - **A second, quieter product line serves construction** - the company also makes a specialty filler used in cement for structural repair of columns and beams in old buildings, where demand is described as stable. - **Technology is home-grown and incremental** - manufacturing uses local technology with no imported know-how, and R&D is focused on practical improvements such as developing a cross-linked polystyrene with bigger particle size for oil-field applications, with trials running since at least FY20. ## 2. Manufacturing and trading in capacitors: an electronics bet held through a subsidiary **Gujarat Poly Electronics Limited (GPEL) makes ceramic capacitors - both single-layer discs and multilayer chips - while sitting on a factory site far larger than its operations need.** - **A subsidiary, not a division** - Polychem owns 52.09% of GPEL’s equity and 100% of its preference shares, making it the controlling shareholder in a business that deals in active and passive electronic components. - **Two capacitor families, one factory** - GPEL specialises in Single Layer (Disc) and Multilayer (MLCC) ceramic capacitors, offered in Radial, Axial and SMD configurations, which are the basic building blocks of electronic circuits. - **The real estate is oversized for the business** - GPEL holds leasehold rights to a plot with a factory building, a substantial portion of which is underutilised; the company has stated that operations could be moved to a smaller premises without affecting customers, suppliers or revenue. - **The investment was once fully written down** - as of FY21, Polychem’s equity and preference-share investments in GPEL were fully impaired, reflecting the subsidiary’s historical losses and substantial unused tax losses including unabsorbed depreciation of Rs. 63,413 thousand. ## 3. Property and land development: a dormant asset waiting for a trigger **Freehold land and development rights that have generated no revenue for at least six years, held as inventory on the balance sheet.** - **Land converted into stock-in-trade** - the segment’s assets consist of freehold land that has been revalued and classified as inventory, alongside development expenses already incurred on the property. - **One plot has been readied for sale** - the company applied to GIDC, Gandhinagar for sub-division of a plot classified as an asset held for sale, and received approval in June 2021 to split it into five plots, subject to conditions. - **A plot was earmarked for disposal** - a parcel of land with a cost of Rs. 3,139 thousand was classified as an asset held for sale as of FY21, with action initiated for its disposal. - **No revenue, no timeline** - across every reported year from FY20 through FY25, the property development segment has recorded zero revenue, making it a pure asset-play rather than an operating business. # Group structure and partners **A tightly held promoter group controls just over half the company, with the Kilachand family in executive roles and a recently simplified holding structure.** - **Family leadership across two generations** - Mr. T. R. Kilachand serves as Non-Executive Chairman and Promoter, while his sons Mr. P. T. Kilachand (Managing Director) and Mr. N. T. Kilachand (Non-Executive Director) are involved in day-to-day management, alongside Mr. A. H. Mehta as Deputy Managing Director. - **Promoter holding was consolidated in 2024** - a scheme of amalgamation approved by the NCLT merged two promoter companies, Highclass Trading and Delmar Trading, into Virsun Investments, reducing the promoter count from nine to seven while keeping the aggregate promoter shareholding unchanged at 52.09%. - **The subsidiary stake was trimmed slightly** - in September 2024, Polychem sold 60,000 equity shares of GPEL (0.70% of its equity) in the open market for Rs. 77.64 lakhs, bringing its holding to the current 52.09%. - **Related-party entities sit alongside the group** - entities where key managerial personnel have significant influence include Ginners & Pressers Limited, Sun Tan Trading Company Limited and Tulsi Global Logistics Private Limited.

Documents — Polychem Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/jx4i8rcf6yz24izn8j8n5btn.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/5gq3pcpyllmgq02zh1k4b1rd.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/4ec5t7kissy5sugwgfsu5iwb.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/g05bcxu6yrwva6rlf8fe860k.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/ke3s7gf4gfsbdt5j2m36ybot.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/jjh72o4fto5cnm1rpr4h35s7.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/xarpb749baqblei7t052mow3.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/90ujv3lol9ufwjkprkjbzljp.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/e3d02cfgy9bk0mlnu8nxoxos.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/jt08taxo0j2q0ejdsskfskog.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/9z65tb9oi5oq3b4c46qhbp5d.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/45ul4lctp3tt57oe8q4mkit2.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/fg6ikaxmh3yc6n1tcn1y9wfa.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/yqq9bbduu30ej4e55i1eqc9u.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/nq6k4n6o9kx2lcbv0awx4c4x.pdf