Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Polycon International Ltd

POLYCON
BSE
20.14
4.95%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Polycon International Ltd

POLYCON
BSE
20.14
4.95%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
10Cr
Close
Close Price
20.14
Industry
Industry
Plastics - Others
PE
Price To Earnings
PS
Price To Sales
0.55
Revenue
Revenue
18Cr
Rev Gr TTM
Revenue Growth TTM
-21.11%
PAT Gr TTM
PAT Growth TTM
-323.30%
Peer Comparison
How does POLYCON stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
POLYCON
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
565666655445
Growth YoY
Revenue Growth YoY%
-36.9-22.5-19.8-6.96.1-3.811.1-10.4-12.4-25.3-34.6-10.9
Expenses
ExpensesCr
465545564445
Operating Profit
Operating ProfitCr
1011111-11100
OPM
OPM%
20.44.815.311.623.78.914.4-10.311.113.8-3.92.7
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
011111111111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0000100-100-1-1
Tax
TaxCr
000000000000
PAT
PATCr
0000100100-1-1
Growth YoY
PAT Growth YoY%
-128.6-193.8-81.0-333.32,900.029.8-100.01,242.9-158.921.2-186.3
NPM
NPM%
-0.4-7.70.8-1.210.1-5.70.014.7-6.8-6.0-26.4-14.3
EPS
EPS
0.0-1.00.1-0.11.1-0.70.01.6-0.7-0.5-2.1-1.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
383740363830283126232218
Growth
Revenue Growth%
-12.9-4.27.6-10.05.4-20.0-8.010.7-14.2-12.2-4.2-18.7
Expenses
ExpensesCr
353436333428252723202117
Operating Profit
Operating ProfitCr
433232333311
OPM
OPM%
9.78.77.86.38.47.011.110.811.713.66.26.2
Other Income
Other IncomeCr
00010-2000000
Interest Expense
Interest ExpenseCr
222122222222
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
00000-300000-2
Tax
TaxCr
000000000000
PAT
PATCr
00000-300000-2
Growth
PAT Growth%
-8.09.4-12.027.6-51.4-2,039.889.765.9163.8-3.0128.4-1,714.0
NPM
NPM%
0.70.70.60.90.4-9.6-1.1-0.30.30.30.7-12.8
EPS
EPS
0.50.60.60.60.3-5.9-0.6-0.20.10.10.3-4.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
12222-1-2-2-2-2-1-3
Current Liabilities
Current LiabilitiesCr
151313141614141714151213
Non Current Liabilities
Non Current LiabilitiesCr
81011111212151619232728
Total Liabilities
Total LiabilitiesCr
303032333531333737424344
Current Assets
Current AssetsCr
161617181919212525303131
Non Current Assets
Non Current AssetsCr
141414141613121212121312
Total Assets
Total AssetsCr
303032333531333737424344

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
813241020-10
Investing Cash Flow
Investing Cash FlowCr
-1-1-1-1-31-1-1-1-1-1
Financing Cash Flow
Financing Cash FlowCr
-80-1-2-1-10-1122
Net Cash Flow
Net Cash FlowCr
000-10000000
Free Cash Flow
Free Cash FlowCr
701021-110-2-2
CFO To PAT
CFO To PAT%
3,179.2459.31,114.0593.92,936.2-26.823.6-2,240.8-19.0-970.7-238.3
CFO To EBITDA
CFO To EBITDA%
213.339.186.281.2138.336.9-2.368.5-0.4-19.3-24.9

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
549643050913
Price To Earnings
Price To Earnings
21.215.443.222.533.30.00.00.00.0159.1101.0
Price To Sales
Price To Sales
0.10.10.20.20.10.10.00.20.00.40.6
Price To Book
Price To Book
0.80.61.40.90.60.60.01.60.02.53.6
EV To EBITDA
EV To EBITDA
5.46.58.911.17.510.77.28.89.112.933.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
39.944.838.043.244.546.751.347.645.850.845.0
OPM
OPM%
9.78.77.86.38.47.011.110.811.713.66.2
NPM
NPM%
0.70.70.60.90.4-9.6-1.1-0.30.30.30.7
ROCE
ROCE%
12.39.38.26.88.0-2.67.37.76.35.96.5
ROE
ROE%
3.73.93.34.01.9-59.8-7.8-2.71.71.63.6
ROA
ROA%
0.80.90.80.90.4-9.2-0.9-0.30.20.10.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Polycon International Limited is an established Indian manufacturer and trader specializing in high-quality plastic packaging and storage solutions. Since its inception in **1991**, the company has carved a niche in the **PET** and **LLDPE** segments, transitioning from historical volatility to a period of sustained, albeit marginal, profitability. The company is headquartered in **Rajasthan** and serves a diverse clientele ranging from FMCG giants to industrial fuel providers. --- ### **Core Product Portfolio & Market Verticals** Polycon operates through a **single reportable segment**: the manufacture and sale of PET and other plastic products. Its diverse product mix allows it to serve multiple high-growth industries: * **PET Packaging Solutions:** Production of **Bottles, Jars, Preforms, Caps, and Lids**. These products cater to the **Confectionery, Pharmaceutical, and FMCG** sectors. * **Industrial & Construction Products:** **LLDPE Rotomoulding Water Storage Tanks**, alongside **PVC Profiles and Sections** used in the construction and infrastructure industries. * **Strategic Client Base:** The company maintains supply relationships with high-profile domestic and multinational entities, including **HPCL (Hindustan Petroleum Corporation Limited)**, **Dr. Oetker**, and **Veeba Foods**. * **Growth Catalysts:** Demand is currently bolstered by the **State Government’s approval** of plastic bottles for **Country Liquor**, as well as rising requirements in the **Automobile** and **Consumer Packaging** sectors. --- ### **Manufacturing Infrastructure & Operational Footprint** The company’s production capabilities are concentrated in **Rajasthan**, strategically located to serve northern and western Indian markets. | Unit | Location | Specialization/Address | | :--- | :--- | :--- | | **Plant I** | **Jaipur** | F-11, Hirawala Industrial Area, P.O. Kanota | | **Plant II** | **Jaipur** | F-97, 98, 99 & G-96, Hirawala Industrial Area, P.O. Kanota | | **Plant III** | **Bhiwadi** | F-954 (A), Chopanki Industrial Area | To enhance operational efficiency and mitigate rising energy costs, the company has invested in **Solar Energy infrastructure** at its plants, financed through specialized term loans. --- ### **Financial Performance & Trend Analysis** While Polycon has faced a downward trend in gross revenue over the last three years, it has successfully moved away from a net loss position in **FY 2021-22** to achieve consistent profitability. **Three-Year Financial Summary:** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Gross Revenue (INR Lacs)** | **2,212.58** | **2,304.45** | **2,624.70** | | **PBDIT (INR Lacs)** | **374.74** | *Not Specified* | *Not Specified* | | **Profit After Tax (PAT) (INR Lacs)** | **14.25** | **6.24** | **6.43** | | **Debt-to-Equity Ratio** | **9.92** | **9.95** | **8.91** | **Key Takeaways:** * **Profitability:** PAT saw a significant year-on-year increase of **128%** in **FY 2024-25**, despite lower revenues. * **Dividend Policy:** The Board has **not recommended a dividend** for the last three fiscal years, opting instead to **retain 100% of profits** in the profit and loss account to strengthen the balance sheet. * **Public Deposits:** The company maintains a conservative stance by **not accepting any deposits** under Section 73 of the Companies Act, 2013. --- ### **Capital Structure & Debt Obligations** Polycon operates with a high-leverage model, maintaining a **Debt-to-Equity ratio of 9.92**. Management’s focus is on optimizing this structure to reduce the overall **cost of capital** while ensuring liquidity. * **Total Debt:** **Rs. 3,949.74 Lacs** as of March 31, 2025. * **Short-term Borrowings:** Totaled **Rs. 727.78 Lacs**, primarily comprising **SBI Overdraft and Cash Credit (CC) limits**. Interest rates are linked to the **1-year MCLR**, currently ranging between **8.45% and 10.15% p.a.** * **Term Loans:** Includes an **SBI Solar Energy loan** and various **Vehicle loans**. Notably, the **GECL Loan** was fully repaid during **FY 2024-25**. * **Security & Guarantees:** Loans are secured by a **first charge/mortgage** on land, buildings, and plant machinery at the Jaipur and Bhiwadi facilities, supported by **personal guarantees from two Directors**. * **Credit Integrity:** The company has **not been declared a wilful defaulter** by any financial institution. --- ### **Risk Management & Mitigation Framework** The company operates under a structured risk framework to navigate market volatility and operational hurdles. **1. Market & Operational Risks:** * **Input Cost Volatility:** To counter the price risk of raw materials, Polycon uses **variable sales contracts** where pricing is adjusted monthly or based on a **3-month weighted average** of costs. * **Competition:** High intensity from new entrants pressures margins. The company mitigates this by focusing on **production effectiveness** and expanding its domestic market presence. * **Human Capital:** The workforce was streamlined from **105** in 2023 to **87** in 2025 (**12 Officers and 75 Staff**). The company focuses on training to manage the scarcity of skilled manpower. **2. Financial & Credit Risks:** * **Liquidity:** Managed via **rolling cash flow forecasts** and strict **overhead control measures**. * **Currency Risk:** The company has **zero foreign currency exposure**, as all transactions are conducted in **INR**. * **Credit Risk:** Management monitors customer-specific default risks. However, a concern exists regarding **₹49.50 lacs** in trade receivables outstanding for **5 to 7 years**, currently pending before the **NCLT**. Management has made **no provision for bad debts**, classifying these as "good" and realizable. **3. Legal & Regulatory Risks:** * The company is involved in several **arbitration, tax, and regulatory cases**. While the outcomes are unpredictable, management acknowledges they could result in **significant liabilities**. --- ### **Strategic Outlook & Governance** Polycon’s primary objective is to **maximize shareholder value** by increasing production capacity and leveraging technological advancements in manufacturing. * **Governance:** The Board consists of **six directors**, providing a balanced oversight structure with **three Independent Directors** and **two Whole-time Directors**. * **Internal Controls:** An **annual internal audit plan** is in place, with a reporting structure designed to ensure transparency across all levels of the organization. * **Efficiency Focus:** By utilizing **Solar Energy** and implementing **capital expenditure controls**, the company aims to improve its operating margins and navigate the competitive landscape of the Indian plastic packaging industry.