Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹43Cr
Rev Gr TTM
Revenue Growth TTM
-2.86%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

POLYLINK
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -4.7 | 14.0 | 53.6 | 72.5 | 59.4 | 48.4 | 20.8 | 18.9 | 7.4 | -12.9 | 3.9 | -8.8 |
| 13 | 15 | 17 | 18 | 21 | 22 | 20 | 21 | 24 | 20 | 21 | 20 |
Operating Profit Operating ProfitCr |
| 5.5 | 3.8 | 2.5 | 4.3 | 6.2 | 6.1 | 4.4 | 6.7 | 0.8 | 3.0 | 2.1 | 4.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -37.1 | -12.5 | 400.0 | | 102.6 | 214.3 | 95.2 | 111.1 | -112.7 | -78.4 | -56.1 | -74.7 |
| 2.8 | 1.8 | 1.2 | 2.4 | 3.5 | 3.7 | 1.9 | 4.2 | -0.4 | 0.9 | 0.8 | 1.2 |
| 0.2 | 0.1 | 0.1 | 0.2 | 0.4 | 0.4 | 0.2 | 0.4 | -0.1 | 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 4.6 | -2.9 | -11.1 | 7.7 | 36.5 | 0.0 | -20.4 | 22.1 | 10.2 | 48.3 | 22.2 | -4.6 |
| 34 | 33 | 30 | 32 | 45 | 45 | 36 | 44 | 49 | 71 | 87 | 85 |
Operating Profit Operating ProfitCr |
| 7.4 | 7.5 | 6.0 | 8.2 | 4.7 | 3.9 | 4.9 | 4.3 | 3.3 | 4.3 | 4.5 | 2.4 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 3 | 1 |
| 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 |
|
| -63.0 | 374.0 | -37.4 | 30.3 | -25.1 | -4.2 | 11.8 | -24.9 | -28.1 | 168.9 | 23.1 | -76.1 |
| 1.0 | 5.1 | 3.6 | 4.3 | 2.4 | 2.3 | 3.2 | 2.0 | 1.3 | 2.3 | 2.3 | 0.6 |
| 0.2 | 0.8 | 0.5 | 0.7 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.8 | 1.0 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| -2 | 0 | 9 | 10 | 11 | 12 | 14 | 14 | 15 | 17 | 19 | 19 |
Current Liabilities Current LiabilitiesCr | 6 | 6 | 6 | 6 | 6 | 4 | 4 | 5 | 3 | 6 | 8 | 13 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 7 | 8 | 10 | 11 | 13 | 12 | 13 | 14 | 14 | 19 | 21 | 23 |
Non Current Assets Non Current AssetsCr | 8 | 9 | 16 | 16 | 16 | 16 | 17 | 17 | 16 | 16 | 18 | 22 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 5 | 3 | 1 | 2 | 0 | 4 | 0 | 0 | 4 | -2 | 2 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | 0 | -2 | 0 | -1 | -1 | -1 | -1 | -1 | -3 |
Financing Cash Flow Financing Cash FlowCr | -5 | -2 | -1 | 0 | 0 | -3 | 1 | 0 | -1 | 1 | 0 |
|
Free Cash Flow Free Cash FlowCr | 5 | 1 | 1 | 1 | 0 | 3 | -1 | 0 | 4 | -3 | 0 |
| 1,417.5 | 140.0 | 109.0 | 126.5 | 35.3 | 355.9 | 23.2 | 54.0 | 641.3 | -123.6 | 109.1 |
CFO To EBITDA CFO To EBITDA% | 198.5 | 95.0 | 64.7 | 66.9 | 17.8 | 206.2 | 15.2 | 24.7 | 245.3 | -65.9 | 57.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 11 | 17 | 31 | 49 | 35 | 16 | 26 | 53 | 43 | 54 | 67 |
Price To Earnings Price To Earnings | 29.2 | 9.1 | 27.1 | 32.8 | 31.3 | 15.2 | 21.9 | 57.9 | 67.0 | 31.3 | 31.4 |
Price To Sales Price To Sales | 0.3 | 0.5 | 1.0 | 1.4 | 0.7 | 0.3 | 0.7 | 1.1 | 0.8 | 0.7 | 0.7 |
Price To Book Price To Book | 1.3 | 1.6 | 1.6 | 2.3 | 1.6 | 0.7 | 1.1 | 2.1 | 1.6 | 1.9 | 2.2 |
| 5.4 | 7.2 | 17.4 | 18.0 | 16.9 | 8.8 | 15.1 | 27.7 | 24.5 | 17.2 | 17.0 |
Profitability Ratios Profitability Ratios |
| 28.1 | 31.0 | 30.0 | 31.7 | 25.9 | 25.8 | 27.8 | 25.3 | 22.4 | 23.4 | 24.0 |
| 7.4 | 7.5 | 6.0 | 8.2 | 4.7 | 3.9 | 4.9 | 4.3 | 3.3 | 4.3 | 4.5 |
| 1.0 | 5.1 | 3.6 | 4.3 | 2.4 | 2.3 | 3.2 | 2.0 | 1.3 | 2.3 | 2.3 |
| 14.8 | 21.4 | 9.2 | 10.9 | 7.8 | 7.2 | 5.9 | 5.6 | 3.9 | 8.5 | 10.3 |
| 4.4 | 17.2 | 5.8 | 7.0 | 5.0 | 4.6 | 4.8 | 3.5 | 2.5 | 6.2 | 7.1 |
| 2.5 | 11.0 | 4.4 | 5.5 | 3.8 | 3.8 | 4.1 | 2.9 | 2.1 | 4.9 | 5.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Polylink Polymers (India) Limited is a specialized Indian manufacturer of high-performance polymeric compounds and masterbatches. Following a significant corporate restructuring in late 2024, the company has transitioned into a subsidiary model under **KHL Finance Limited** (formerly HWL Traders Limited). The company is strategically positioned to capitalize on the rapid expansion of the Indian plastics market, which is projected to reach **US$ 68.33 billion by 2030**.
---
### **Corporate Structure and Strategic Ownership**
The company underwent a transformative structural change effective **December 02, 2024**, following a **Composite Scheme of Arrangement** approved by the NCLT, Kolkata. This consolidation merged several promoter group entities to streamline governance and capital.
* **Parent Entity:** **KHL Finance Limited** (formerly HWL Traders Limited) holds a **60.50%** controlling interest.
* **Promoter Group Stability:** The aggregate promoter and promoter group shareholding stands at **72.50%**.
* **Key Entities Involved in Restructuring:** Ajay Commercial Co., Facit Commosales, JB Commercial Co., J Boseck & Co., Lund & Blockley, Supreet Vyapaar, and Kashipur Holdings.
* **Capital Base:** The **Equity Share Capital** remains stable at **₹1,105.58 lakhs**, with no outstanding **GDRs, ADRs, or convertible instruments**.
---
### **Operational Footprint and Product Specialization**
Polylink operates through a single reportable segment: **"Manufacture and sale of polymeric compounds."** The company is an **ISO 9001:2015** certified entity with a focus on high-margin technical applications.
* **Manufacturing Hub:** Located at **Block No: 229-230, Village: Valthera, Taluka: Dholka, Dist: Ahmedabad, Gujarat**.
* **Product Portfolio:**
* **XLPE (Cross-linked Polyethylene):** Specialized compounds for the cable industry.
* **Black and Color Masterbatches:** High-margin additives used for coloring and enhancing plastic properties.
* **Polymeric Compounds:** Tailored solutions for automotive, electronics, and packaging.
* **Strategic Pivot:** In response to volatile ocean freight and polymer prices, management has shifted focus from high-volume **PP** and **XLPE** exports toward **Black and Color Masterbatches**, which offer superior margins and lower logistics sensitivity.
* **Infrastructure Expansion:** A new corporate office was established in **Ambavadi, Ahmedabad** in August 2025 to centralize operations and administrative records.
---
### **Financial Performance and Growth Trajectory**
The company has demonstrated robust top-line growth, nearly doubling its revenue over a two-year period.
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Revenue** | **91.51** | **74.91** | **50.65** |
| **Revenue Growth (%)** | **22.16%** | **47.91%** | - |
| **Net Profit After Tax (PAT)** | **2.13** | **1.73** | **0.64** |
| **PAT Growth (%)** | **23.11%** | **168.87%** | - |
| **Retained Earnings** | **18.85** | **16.76** | **15.03** |
**Revenue Distribution by Geography (₹ in lakhs):**
| Region | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Domestic (India)** | **7,848.59** | **6,101.19** | **4,123.23** |
| **Export (International)** | **1,274.74** | **1,365.55** | **881.46** |
| **Total** | **9,123.33** | **7,466.74** | **5,004.69** |
---
### **Market Dynamics and Sector Outlook**
Polylink operates in a high-growth environment characterized by increasing per capita plastic consumption and the substitution of traditional materials in the automotive and electronics sectors.
* **Market Valuation:** The Indian plastics market was valued at **US$ 43.68 Billion** in 2023 and is expected to grow at a **CAGR of 6.6%**.
* **Supply-Demand Gap:** Domestic polymer demand is forecasted to reach **1.81 crore tonnes**, while domestic production is only **1.48 crore tonnes**, leaving a significant gap of **0.33 crore tonnes** to be met by manufacturers and importers.
* **Emerging Opportunities:** Management is targeting high-performance polymers for **Electric Vehicle (EV) light-weighting** and advanced consumer electronics.
---
### **Capital Structure and Liquidity Management**
The company maintains a conservative leverage profile while utilizing short-term credit to fund working capital requirements.
* **Gearing Ratio:** Reported at **5.37%** as of March 31, 2024.
* **Debt Profile:** Total borrowings stood at **₹159.03 lakhs** in FY24. The company utilizes **Export Packing Credit** and **Cash Credit** facilities for liquidity.
* **Dividend Policy:** No dividend was recommended for FY 2023-24; management opted to retain earnings to strengthen the capital base for future expansion.
**Liability Maturity Profile (as of March 31, 2024):**
| Particulars (₹ in lakhs) | On Demand | < 1 Year | 1-2 Years | > 2 Years | Total |
| :--- | :---: | :---: | :---: | :---: | :---: |
| **Borrowings** | **106.87** | **18.13** | **19.87** | **14.16** | **159.03** |
| **Lease Liability** | - | **5.94** | **7.06** | **18.09** | **31.09** |
---
### **Risk Mitigation and Governance Framework**
Polylink employs an enterprise-wide risk management framework overseen by the Audit Committee and the Board.
* **Customer Concentration:** The company has successfully reduced reliance on its top two customers, with their contribution dropping from **₹19.11 crore** in FY24 to **₹13.63 crore** in FY25.
* **Currency Risk:** As a major exporter to **South African countries**, the company is exposed to **INR/USD** volatility. It utilizes **Forward Contracts**, **ECGC policies**, and a **natural hedge** (offsetting import/export flows) to mitigate this.
* **Foreign Currency Sensitivity:** A **2% movement** in the USD impacts profit/loss by approximately **₹3.60 lakhs**.
* **Regulatory Compliance:** The company maintains strict adherence to **Pollution Control Board** clearances and **Plastic Waste Management Rules (EPR)**.
* **Leadership:**
* **Chairman:** Mr. Uma Shankar Bhartia
* **Whole Time Director:** Mr. Ravi Prakash Goyal (Reappointed through **Feb 2028**)
* **CFO:** Mr. Manoj Gohil
* **Company Secretary:** Ms. Priyal Dangi (Appointed **Aug 2025**)