Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vashu Bhagnani Industries Ltd

POOJAENT
BSE
89.17
4.99%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vashu Bhagnani Industries Ltd

POOJAENT
BSE
89.17
4.99%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
570Cr
Close
Close Price
89.17
Industry
Industry
Entertainment & Media
PE
Price To Earnings
174.84
PS
Price To Sales
39.55
Revenue
Revenue
14Cr
Rev Gr TTM
Revenue Growth TTM
-9.82%
PAT Gr TTM
PAT Growth TTM
-49.92%
Peer Comparison
How does POOJAENT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
POOJAENT
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
161520891141292
Growth YoY
Revenue Growth YoY%
19.947.1182.4-54.2-40.3-93.0-94.5-40.4-84.471.8700.0-48.4
Expenses
ExpensesCr
141419-121261057
Operating Profit
Operating ProfitCr
2118700-1124-5
OPM
OPM%
12.24.84.3108.475.333.0-36.9-27.564.484.841.7-219.5
Other Income
Other IncomeCr
000000000003
Interest Expense
Interest ExpenseCr
0000000-10000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
211870-10114-2
Tax
TaxCr
0002100-10010
PAT
PATCr
20166001113-2
Growth YoY
PAT Growth YoY%
-8.9-28.9195.7992.2271.9-50.0-170.6-84.2-83.3793.8739.6-362.5
NPM
NPM%
9.82.23.474.160.715.5-43.219.665.180.834.6-100.0
EPS
EPS
0.50.00.11.61.00.0-0.10.20.20.20.5-0.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
344432547581614
Growth
Revenue Growth%
32.0-93.3722.390.124.6-72.5-9.8
Expenses
ExpensesCr
352022143461013
Operating Profit
Operating ProfitCr
-1241341261
OPM
OPM%
-2.754.522.612.97.720.036.07.4
Other Income
Other IncomeCr
21000013
Interest Expense
Interest ExpenseCr
10001100
Depreciation
DepreciationCr
00000000
PBT
PBTCr
0241331164
Tax
TaxCr
-1-1000301
PAT
PATCr
025133863
Growth
PAT Growth%
17,776.6-97.5350.72.5182.1-22.8-49.9
NPM
NPM%
0.456.920.811.46.213.939.121.7
EPS
EPS
0.07.90.20.90.91.51.10.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
55555355564
Reserves
ReservesCr
631323538437384
Current Liabilities
Current LiabilitiesCr
6048284179735026
Non Current Liabilities
Non Current LiabilitiesCr
10000201443
Total Liabilities
Total LiabilitiesCr
72846480122171199217
Current Assets
Current AssetsCr
69826379121127173187
Non Current Assets
Non Current AssetsCr
32211442631
Total Assets
Total AssetsCr
72846480122171199217

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
193-3-5-30-7311
Investing Cash Flow
Investing Cash FlowCr
10000-3800
Financing Cash Flow
Financing Cash FlowCr
-19-5253125711
Net Cash Flow
Net Cash FlowCr
0-1000-26-1623
Free Cash Flow
Free Cash FlowCr
193-3-5-3-38-73
CFO To PAT
CFO To PAT%
13,367.212.9-415.0-192.9-112.73.5-1,171.1361.7
CFO To EBITDA
CFO To EBITDA%
-2,052.013.5-381.9-170.7-89.52.4-1,269.71,057.9

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
108328280495591307
Price To Earnings
Price To Earnings
64.20.346.426.425.461.295.197.1
Price To Sales
Price To Sales
0.30.210.73.31.78.536.921.3
Price To Book
Price To Book
0.90.20.81.91.76.34.62.1
EV To EBITDA
EV To EBITDA
-14.80.351.128.425.744.6104.7279.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.062.9
OPM
OPM%
-2.754.522.612.97.720.036.07.4
NPM
NPM%
0.456.920.811.46.213.939.121.7
ROCE
ROCE%
7.068.31.76.86.611.64.52.5
ROE
ROE%
1.470.91.77.26.810.34.92.1
ROA
ROA%
0.229.91.03.52.44.73.11.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vashu Bhagnani Industries Limited (formerly known as **Pooja Entertainment and Films Limited**) is an integrated Indian conglomerate undergoing a strategic pivot. Historically a powerhouse in the Hindi film industry, the company is aggressively diversifying into luxury real estate development and international infrastructure projects. By leveraging its legacy brand equity and a restructured capital base, VBIL is positioning itself as a multi-sector player across the Media, Entertainment, and Real Estate landscapes. --- ### **Core Business Verticals & Revenue Streams** #### **1. Media & Entertainment: Content Production & Distribution** VBIL operates as a comprehensive content house, managing the entire lifecycle of cinematic intellectual property (IP) under the **Pooja Entertainment** and **Puja Films** banners. * **Production Strategy:** Focuses on "mass-entertainer" films designed for a broad demographic (**ages 5 to 85**). Key elements include high-production music, star-studded ensembles, and exotic filming locations. * **Monetization Channels:** Revenue is generated through theatrical distribution, music rights, television licensing, and digital/streaming platform deals. * **IP Library & Restoration:** The company owns a prestigious library of blockbusters from the 1990s and 2000s, including *Coolie No. 1*, *Hero No. 1*, and *Bade Miyan Chote Miyan*. In **August 2024**, the company successfully re-released *Rehnaa Hai Terre Dil Mein* with restored visuals and sound to capitalize on nostalgic demand. * **Operational Integration:** The listed entity has recently internalized **marketing ideation** and **theatre operations** to ensure more controlled and comprehensive movie rollouts. #### **2. Real Estate Development: Luxury & Infrastructure** The company has formally amended its **Memorandum of Association (MoA)** to include real estate and infrastructure as primary business objects, leveraging the promoter group's experience in **Pooja Constructions**. * **Flagship Project: "Pooja Luminaire" (Juhu, Mumbai):** The transformation of the former "Pooja House" commercial building into a **16-storey luxury residential tower**. Demolition commenced in **August 2024**, with a project timeline spanning **FY24 to FY27**. * **Strategic Partnership:** VBIL holds a **90% stake** in a joint venture with **Pooja Leisure and Lifestyle (PLL)**. VBIL provides working capital and strategic investment with a **90% profit and loss sharing ratio**. --- ### **Strategic Expansion & Global Footprint** VBIL is scaling its operations beyond the Indian market and forming high-value alliances to create a lifestyle ecosystem. | Region/Partner | Strategic Action | Financial Commitment | | :--- | :--- | :--- | | **United Kingdom** | Expansion into UK real estate and construction (Approved April 2026). | **₹50 Crore** investment limit | | **UAE (Modern Production FZ LLC)** | Strengthening the 100% foreign subsidiary for international operations. | **₹50 Crore** (₹10Cr loan / ₹40Cr equity) | | **EaseMyTrip (Strategic Alliance)** | Share swap arrangement to integrate entertainment, travel, and infrastructure. | Strategic Equity Alliance | | **NSE Listing** | Application for Direct Listing on the **National Stock Exchange** (April 2026). | Enhanced Market Visibility | --- ### **Capital Structure & Financial Engineering** The company has undergone significant recapitalization to fund its diversification and improve liquidity. * **Equity Expansion:** * **Bonus Issue:** Completed a **6:1 bonus issue** in **December 2023**, increasing paid-up capital from **₹5 Crore** to **₹35 Crore**. * **Preferential Warrants:** Allotted **2,89,50,000 warrants** in **April 2024** at **₹30 each** (Face Value ₹10 + Premium ₹20). As of recent filings, these have been fully converted into equity shares. * **Authorized Capital:** Increased sequentially from **₹30 Crore** to **₹75 Crore** by early 2024 to accommodate growth. * **Investment Flexibility:** Shareholders have approved an investment and loan limit under Section 186 of up to **₹500 Crores**, providing the Board with significant "dry powder" for future acquisitions. --- ### **Financial Health & Solvency Metrics** As of **March 31, 2024**, the company maintains a stable balance sheet with a focus on managing the net debt-to-equity ratio. | Financial Metric (FY24) | Value (₹ in Lakhs) | | :--- | :--- | | **Gross Debt** | **1,241.67** | | **Cash and Cash Equivalents** | **19.43** | | **Net Debt** | **1,222.52** | | **Total Equity** | **4,240.15** | | **Net Debt to Equity Ratio** | **0.29** | * **Profitability:** The company reported **no cash losses** for the current or immediately preceding financial year. * **Related Party Transactions (FY 2025-26):** To support operations, the company authorized material transactions with group entities (including **Jjust Music Label** and **Pooja Leisure and Lifestyle**) with an aggregate limit of **₹100 Crore** each, conducted at **arm’s length**. --- ### **Project Pipeline: Media Portfolio** VBIL continues to collaborate with A-list talent to maintain its presence in the Bollywood "mass-entertainer" segment. | Film Title | Release Status | Key Talent | | :--- | :--- | :--- | | **Mere Husband Ki Biwi** | **February 21, 2025** | Arjun Kapoor, Rakul Preet Singh | | **Bade Miyan Chote Miyan** | **2024 Release** | Akshay Kumar, Tiger Shroff | | **Mission Raniganj** | **2023 Release** | Akshay Kumar | | **Ashwatthama** | **Upcoming** | High-budget Production | --- ### **Risk Management & Mitigation Framework** The company operates under a formal risk management framework overseen by the **Audit Committee** to address sector-specific and macroeconomic challenges. * **Operational Risks:** * **Real Estate:** Vulnerable to **supply chain disruptions**, rising material costs, and manpower shortages. Execution risks include land acquisition complexities and municipal approval delays. * **Media:** Faces threats from **piracy**, declining linear TV metrics, and intense competition for **OTT subscription margins** (long-term target: **10-30%**). * **Financial Risks:** * **Interest Rate Sensitivity:** Exposure to **fixed-rate financial liabilities** increased to **₹137.48 Lakhs** in 2024. * **Credit Risk:** Management maintains **zero provisions** for credit risk based on historical receivable performance. * **Regulatory Compliance:** * The company monitors evolving **ESG standards** for its real estate assets. * **Historical Note:** A **2023 BSE fine** regarding a clerical error in an XBRL filing was successfully contested and **withdrawn**, with all promoter accounts unfrozen, demonstrating active compliance management. --- ### **Market Outlook & Growth Targets** VBIL is positioning itself to capture high-growth segments in the Indian economy: 1. **Advertising:** Projected **6.1% CAGR** through 2026. 2. **OTT Subscriptions:** Projected **14.1% CAGR** through 2026. 3. **Luxury Housing:** Targeting the premium **Juhu** market where demand for Grade A residential assets remains resilient despite interest rate fluctuations.