Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹26Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

POPULARES
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 72.4 | -40.9 | 73.0 | -7.1 | 18.8 | 48.4 | -180.0 | 20.0 | 253.8 | 43.8 | 71.4 | 58.3 |
| | | | | | | | | | | | |
| -0.1 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | -0.1 | 0.1 | -0.1 | -0.1 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -100.0 | | | | | -100.0 | | | | | | |
| 1 | 1 | 1 | 1 | 8 | 1 | 1 | 0 | 1 | 1 | 1 | 0 |
Operating Profit Operating ProfitCr |
| | | | | 26.4 | | | | | | | |
Other Income Other IncomeCr | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 19 | 1 | -1 | -2 | 1 | -2 | -1 | -1 | -1 | -1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 1,253.5 | -94.1 | -160.0 | -167.4 | 178.1 | -185.8 | 35.9 | -28.1 | 8.8 | 24.2 | 47.8 | 94.4 |
| | | | | 13.4 | | | | | | | |
| 13.5 | 0.8 | -0.5 | -1.3 | 1.0 | -0.9 | -0.6 | -0.7 | -0.6 | -0.5 | -0.3 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| 33 | 34 | 34 | 32 | 33 | 32 | 31 | 30 | 29 | 29 | 28 | 28 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 12 | 7 | 6 | 6 | 7 | 8 | 8 | 8 | 8 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 42 | 44 | 43 | 56 | 52 | 49 | 49 | 49 | 49 | 49 | 49 | 49 |
Non Current Assets Non Current AssetsCr | 6 | 5 | 4 | 3 | 2 | 4 | 4 | 3 | 2 | 2 | 2 | 2 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 10 | -23 | -2 | -14 | 6 | 3 | 0 | -1 | -1 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 10 | 3 | 2 | 2 | 1 | -1 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 12 | -7 | -1 | 0 | 1 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 10 | -23 | -2 | -15 | 6 | 1 | 0 | -1 | 0 | 0 | 0 |
| 53.8 | -2,074.7 | 255.4 | 775.4 | 436.2 | -223.2 | 45.7 | 89.9 | 60.1 | 56.0 | 114.1 |
CFO To EBITDA CFO To EBITDA% | -1,494.8 | 3,048.6 | 114.4 | 1,039.8 | 220.5 | -294.3 | 62.7 | 228.4 | 87.8 | 76.5 | 62.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 17 | 0 | 17 | 0 | 0 | 0 | 10 | 0 | 0 | 32 | 28 |
Price To Earnings Price To Earnings | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | | | | | 0.0 | | | | | | |
Price To Book Price To Book | 0.4 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.8 | 0.7 |
| 3.9 | -0.1 | -11.5 | -9.1 | 2.4 | -6.4 | -29.7 | -19.0 | -12.3 | -80.1 | -55.0 |
Profitability Ratios Profitability Ratios |
| | | | | 100.0 | | | | | | |
| | | | | 26.4 | | | | | | |
| | | | | 13.4 | | | | | | |
| 39.7 | 2.9 | -1.5 | -2.3 | 4.8 | -2.2 | -1.6 | -1.3 | -1.7 | -1.3 | -0.7 |
| 40.0 | 2.3 | -1.4 | -3.9 | 3.0 | -2.6 | -1.7 | -2.2 | -2.1 | -1.6 | -0.8 |
| 39.3 | 2.3 | -1.4 | -3.1 | 2.6 | -2.3 | -1.5 | -1.9 | -1.8 | -1.3 | -0.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Popular Estate Management Limited is an Ahmedabad-based infrastructure and construction firm incorporated in **1994**. After a period of operational dormancy and regulatory suspension, the company is currently undergoing a strategic transition toward professionalized management and corporate governance restoration.
---
### **Strategic Pivot: Governance Overhaul and Market Re-entry**
The company is executing a multi-year strategy to restore its standing in the Indian capital markets and transition from a promoter-led to a professionalized governance structure.
* **Revocation of Trading Suspension:** A critical milestone was achieved when the **BSE** revoked the trading suspension of the company’s equity shares. Trading resumed on **June 30, 2023**, following the settlement of outstanding penalties and compliance with **SEBI (LODR) Regulations**.
* **Board Reconstitution:** In **August 2025**, the company implemented a significant restructuring of its Board to enhance independent oversight. The Board now comprises **six directors**, including **three Non-Executive Independent Directors** selected for their industry expertise and integrity.
* **Professionalization of Management:** To ensure long-term institutional stability, the company has appointed key professionals, including **Vikram Chhaganlal Patel** as **CFO and Manager** and **Ms. Kapila Shardul Tikke** as **Company Secretary and Compliance Officer** (effective **April 24, 2025**).
* **Infrastructure Optimization:** The company is pursuing a diversification strategy to reduce dependency on single products. This includes introducing **unique product offerings** and optimizing existing infrastructure facilities to better navigate the competitive landscape.
| Milestone | Status | Effective Date |
| :--- | :--- | :--- |
| **In-principle approval** for revocation of trading suspension | Completed | **March 29, 2023** |
| **Resumption of Trading** on BSE | Active | **June 30, 2023** |
| **Board Reconstitution** (New Independent Oversight) | Completed | **August 30, 2025** |
| **Registered Office Relocation** (Thaltej, Ahmedabad) | Approved | **February 2026** |
---
### **Financial Performance and Capital Structure**
The company operates exclusively in the **Infrastructure/Construction** segment. While revenue from operations has remained at **Nil** for the last three fiscal cycles, the company has successfully narrowed its net losses.
#### **Comparative Financial Summary**
| Particulars (Standalone) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **Nil** | **Nil** | **Nil** |
| **Net Loss after Tax** | **(₹35.50 Lakh)** | **(₹68.04 Lakh)** | **(₹89.75 Lakh)** |
| **Earnings Per Share (EPS)** | **(₹0.25)** | **(₹0.49)** | **(₹0.64)** |
| **Net Debt to Equity Ratio** | **18.75%** | **18.62%** | **17.45%** |
#### **Balance Sheet and Asset Base**
* **Asset Write-off:** In **FY 2024-25**, management identified obsolete fixed assets with no market value. These were written off, reducing the **Net Block** from **₹77.32 Lakh** to **₹5.95 Lakh**.
* **Liquidity and Debt:** The company maintains a conservative debt profile. As of March 31, 2025, **Total Debt** stood at **₹7.97 Crore**, largely offset by an equity base of **₹42.43 Crore**.
* **Investment Holdings:** The company maintains **Non-Current Investments** of **₹82.87 Lakh**. It holds interests in **two associated partnership firms**; however, these entities currently have **no operations**, and no profit or loss is attributed to the company from them under **Ind-AS 28**.
* **Shareholding:** The company has **1,22,19,200 equity shares** outstanding, with **87.28%** held in dematerialized form (**ISIN: INE370C01015**).
---
### **Operational Framework and Revenue Recognition**
The company’s business model focuses on the development of land and constructed units.
* **Revenue Recognition:** Revenue is recognized at the fair value of consideration when control of the land or unit is transferred to the customer and collectability is reasonably certain.
* **Geographic Focus:** Operations are **100% India-based**, with a primary concentration in the Ahmedabad region of Gujarat.
* **Cost Management:** Major operating expenses are currently limited to administrative costs (audit fees, listing fees, electricity) and employee benefits, which totaled **₹11.66 Lakh** in the most recent active reporting cycle.
---
### **Risk Profile and Contingent Liabilities**
The company faces significant regulatory and legal headwinds that could impact its financial stability.
#### **Tax and Legal Contingencies**
The company is currently contesting substantial demands from tax authorities. Management maintains that these will not have a material adverse effect, though they represent a significant portion of the company's valuation.
| Nature of Contingent Liability | Amount (**₹ in Lakhs**) | Status / Forum |
| :--- | :--- | :--- |
| **Income Tax Act, 1961** Claims | **2,216.69** | Contested at various appellate authorities |
| **Wealth Tax** Demand (FY 2011-12) | **13.04** | Commissioner of Wealth-Tax (Appeals) |
* **Income Tax Search (July 2023):** A search operation by tax authorities resulted in the company surrendering "undisclosed income" related to unrecorded transactions in job-work and physical stock. The final assessment of this liability is ongoing.
#### **Compliance and Market Risks**
* **Regulatory Fines:** In mid-2024, the **BSE** imposed a fine of **₹2,71,400** due to a clerical error in the filing of **FY 2023-24** financial results.
* **Promoter Restrictions:** The company has previously faced warnings regarding the freezing of promoter demat accounts due to outstanding compliance issues under **SEBI SOP** circulars.
* **Market Sensitivities:** The company is exposed to fluctuations in the prices of **land, steel, and cement**. However, it faces **zero currency risk** as all transactions are in INR and **minimal interest rate risk** as its borrowings are at fixed rates.
* **Liquidity Risk:** Categorized as **very low** due to the reliance on owned equity and the absence of significant trade receivables or variable-rate debt.