Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Popular Estate Management Ltd

POPULARES
BSE
18.42
0.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Popular Estate Management Ltd

POPULARES
BSE
18.42
0.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
26Cr
Close
Close Price
18.42
Industry
Industry
Construction - Housing
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-97.10%
Peer Comparison
How does POPULARES stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
POPULARES
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
72.4-40.973.0-7.118.848.4-180.020.0253.843.871.458.3
NPM
NPM%
EPS
EPS
-0.1-0.2-0.1-0.1-0.1-0.1-0.2-0.10.1-0.1-0.10.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
0000100000000
Growth
Revenue Growth%
-100.0-100.0
Expenses
ExpensesCr
111181101110
Operating Profit
Operating ProfitCr
-1-1-1-13-1-10-1-1-10
OPM
OPM%
26.4
Other Income
Other IncomeCr
031000000000
Interest Expense
Interest ExpenseCr
000010000000
Depreciation
DepreciationCr
100000000000
PBT
PBTCr
191-1-21-2-1-1-1-100
Tax
TaxCr
000000000000
PAT
PATCr
191-1-21-1-1-1-1-100
Growth
PAT Growth%
1,253.5-94.1-160.0-167.4178.1-185.835.9-28.18.824.247.894.4
NPM
NPM%
13.4
EPS
EPS
13.50.8-0.5-1.31.0-0.9-0.6-0.7-0.6-0.5-0.30.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
141414141414141414141414
Reserves
ReservesCr
333434323332313029292828
Current Liabilities
Current LiabilitiesCr
000001100000
Non Current Liabilities
Non Current LiabilitiesCr
0001276678888
Total Liabilities
Total LiabilitiesCr
484948585453535251515051
Current Assets
Current AssetsCr
424443565249494949494949
Non Current Assets
Non Current AssetsCr
654324432222
Total Assets
Total AssetsCr
484948585453535251515051

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
10-23-2-14630-1-100
Investing Cash Flow
Investing Cash FlowCr
103221-100000
Financing Cash Flow
Financing Cash FlowCr
00012-7-101000
Net Cash Flow
Net Cash FlowCr
20-20000000000
Free Cash Flow
Free Cash FlowCr
10-23-2-15610-1000
CFO To PAT
CFO To PAT%
53.8-2,074.7255.4775.4436.2-223.245.789.960.156.0114.1
CFO To EBITDA
CFO To EBITDA%
-1,494.83,048.6114.41,039.8220.5-294.362.7228.487.876.562.0

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1701700010003228
Price To Earnings
Price To Earnings
0.90.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.0
Price To Book
Price To Book
0.40.00.40.00.00.00.20.00.00.80.7
EV To EBITDA
EV To EBITDA
3.9-0.1-11.5-9.12.4-6.4-29.7-19.0-12.3-80.1-55.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0
OPM
OPM%
26.4
NPM
NPM%
13.4
ROCE
ROCE%
39.72.9-1.5-2.34.8-2.2-1.6-1.3-1.7-1.3-0.7
ROE
ROE%
40.02.3-1.4-3.93.0-2.6-1.7-2.2-2.1-1.6-0.8
ROA
ROA%
39.32.3-1.4-3.12.6-2.3-1.5-1.9-1.8-1.3-0.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Popular Estate Management Limited is an Ahmedabad-based infrastructure and construction firm incorporated in **1994**. After a period of operational dormancy and regulatory suspension, the company is currently undergoing a strategic transition toward professionalized management and corporate governance restoration. --- ### **Strategic Pivot: Governance Overhaul and Market Re-entry** The company is executing a multi-year strategy to restore its standing in the Indian capital markets and transition from a promoter-led to a professionalized governance structure. * **Revocation of Trading Suspension:** A critical milestone was achieved when the **BSE** revoked the trading suspension of the company’s equity shares. Trading resumed on **June 30, 2023**, following the settlement of outstanding penalties and compliance with **SEBI (LODR) Regulations**. * **Board Reconstitution:** In **August 2025**, the company implemented a significant restructuring of its Board to enhance independent oversight. The Board now comprises **six directors**, including **three Non-Executive Independent Directors** selected for their industry expertise and integrity. * **Professionalization of Management:** To ensure long-term institutional stability, the company has appointed key professionals, including **Vikram Chhaganlal Patel** as **CFO and Manager** and **Ms. Kapila Shardul Tikke** as **Company Secretary and Compliance Officer** (effective **April 24, 2025**). * **Infrastructure Optimization:** The company is pursuing a diversification strategy to reduce dependency on single products. This includes introducing **unique product offerings** and optimizing existing infrastructure facilities to better navigate the competitive landscape. | Milestone | Status | Effective Date | | :--- | :--- | :--- | | **In-principle approval** for revocation of trading suspension | Completed | **March 29, 2023** | | **Resumption of Trading** on BSE | Active | **June 30, 2023** | | **Board Reconstitution** (New Independent Oversight) | Completed | **August 30, 2025** | | **Registered Office Relocation** (Thaltej, Ahmedabad) | Approved | **February 2026** | --- ### **Financial Performance and Capital Structure** The company operates exclusively in the **Infrastructure/Construction** segment. While revenue from operations has remained at **Nil** for the last three fiscal cycles, the company has successfully narrowed its net losses. #### **Comparative Financial Summary** | Particulars (Standalone) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **Nil** | **Nil** | **Nil** | | **Net Loss after Tax** | **(₹35.50 Lakh)** | **(₹68.04 Lakh)** | **(₹89.75 Lakh)** | | **Earnings Per Share (EPS)** | **(₹0.25)** | **(₹0.49)** | **(₹0.64)** | | **Net Debt to Equity Ratio** | **18.75%** | **18.62%** | **17.45%** | #### **Balance Sheet and Asset Base** * **Asset Write-off:** In **FY 2024-25**, management identified obsolete fixed assets with no market value. These were written off, reducing the **Net Block** from **₹77.32 Lakh** to **₹5.95 Lakh**. * **Liquidity and Debt:** The company maintains a conservative debt profile. As of March 31, 2025, **Total Debt** stood at **₹7.97 Crore**, largely offset by an equity base of **₹42.43 Crore**. * **Investment Holdings:** The company maintains **Non-Current Investments** of **₹82.87 Lakh**. It holds interests in **two associated partnership firms**; however, these entities currently have **no operations**, and no profit or loss is attributed to the company from them under **Ind-AS 28**. * **Shareholding:** The company has **1,22,19,200 equity shares** outstanding, with **87.28%** held in dematerialized form (**ISIN: INE370C01015**). --- ### **Operational Framework and Revenue Recognition** The company’s business model focuses on the development of land and constructed units. * **Revenue Recognition:** Revenue is recognized at the fair value of consideration when control of the land or unit is transferred to the customer and collectability is reasonably certain. * **Geographic Focus:** Operations are **100% India-based**, with a primary concentration in the Ahmedabad region of Gujarat. * **Cost Management:** Major operating expenses are currently limited to administrative costs (audit fees, listing fees, electricity) and employee benefits, which totaled **₹11.66 Lakh** in the most recent active reporting cycle. --- ### **Risk Profile and Contingent Liabilities** The company faces significant regulatory and legal headwinds that could impact its financial stability. #### **Tax and Legal Contingencies** The company is currently contesting substantial demands from tax authorities. Management maintains that these will not have a material adverse effect, though they represent a significant portion of the company's valuation. | Nature of Contingent Liability | Amount (**₹ in Lakhs**) | Status / Forum | | :--- | :--- | :--- | | **Income Tax Act, 1961** Claims | **2,216.69** | Contested at various appellate authorities | | **Wealth Tax** Demand (FY 2011-12) | **13.04** | Commissioner of Wealth-Tax (Appeals) | * **Income Tax Search (July 2023):** A search operation by tax authorities resulted in the company surrendering "undisclosed income" related to unrecorded transactions in job-work and physical stock. The final assessment of this liability is ongoing. #### **Compliance and Market Risks** * **Regulatory Fines:** In mid-2024, the **BSE** imposed a fine of **₹2,71,400** due to a clerical error in the filing of **FY 2023-24** financial results. * **Promoter Restrictions:** The company has previously faced warnings regarding the freezing of promoter demat accounts due to outstanding compliance issues under **SEBI SOP** circulars. * **Market Sensitivities:** The company is exposed to fluctuations in the prices of **land, steel, and cement**. However, it faces **zero currency risk** as all transactions are in INR and **minimal interest rate risk** as its borrowings are at fixed rates. * **Liquidity Risk:** Categorized as **very low** due to the reliance on owned equity and the absence of significant trade receivables or variable-rate debt.