| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 73.0 | -7.1 | 18.8 | 48.4 | -180.0 | 20.0 | 253.8 | 43.8 | 71.4 | 58.3 | -135.0 | -33.3 |
NPM NPM% | ||||||||||||
| -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | -0.1 | 0.1 | -0.1 | -0.1 | 0.0 | -0.1 | -0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 73.0 | -7.1 | 18.8 | 48.4 | -180.0 | 20.0 | 253.8 | 43.8 | 71.4 | 58.3 | -135.0 | -33.3 |
NPM NPM% | ||||||||||||
| -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | -0.1 | 0.1 | -0.1 | -0.1 | 0.0 | -0.1 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -100.0 | |||||||||||
| 1 | 1 | 1 | 8 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | |
| -1 | -1 | -1 | 3 | -1 | -1 | 0 | -1 | -1 | -1 | 0 | 0 | |
OPM OPM% | 26.4 | |||||||||||
| 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | -1 | -2 | 1 | -2 | -1 | -1 | -1 | -1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | -1 | -2 | 1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 |
Growth PAT Growth% | -94.1 | -160.0 | -167.4 | 178.1 | -185.8 | 35.9 | -28.1 | 8.8 | 24.2 | 47.8 | 17.7 | -10.3 |
NPM NPM% | 13.4 | |||||||||||
| 0.8 | -0.5 | -1.3 | 1.0 | -0.9 | -0.6 | -0.7 | -0.6 | -0.5 | -0.3 | -0.2 | -0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -100.0 | |||||||||||
| 1 | 1 | 1 | 8 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | |
| -1 | -1 | -1 | 3 | -1 | -1 | 0 | -1 | -1 | -1 | 0 | 0 | |
OPM OPM% | 26.4 | |||||||||||
| 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | -1 | -2 | 1 | -2 | -1 | -1 | -1 | -1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | -1 | -2 | 1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 |
Growth PAT Growth% | -94.1 | -160.0 | -167.4 | 178.1 | -185.8 | 35.9 | -28.1 | 8.8 | 24.2 | 47.8 | 17.7 | -10.3 |
NPM NPM% | 13.4 | |||||||||||
| 0.8 | -0.5 | -1.3 | 1.0 | -0.9 | -0.6 | -0.7 | -0.6 | -0.5 | -0.3 | -0.2 | -0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | 34 | 34 | 32 | 33 | 32 | 31 | 30 | 29 | 29 | 28 | 28 |
| 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 12 | 7 | 6 | 6 | 7 | 8 | 8 | 8 | 8 | |
| 49 | 48 | 58 | 54 | 53 | 53 | 52 | 51 | 51 | 50 | 50 | |
| 44 | 43 | 56 | 52 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | |
| 5 | 4 | 3 | 2 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | |
| 49 | 48 | 58 | 54 | 53 | 53 | 52 | 51 | 51 | 50 | 50 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves ReservesCr | 34 | 34 | 32 | 33 | 32 | 31 | 30 | 29 | 29 | 28 | 28 |
| 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 12 | 7 | 6 | 6 | 7 | 8 | 8 | 8 | 8 | |
| 49 | 48 | 58 | 54 | 53 | 53 | 52 | 51 | 51 | 50 | 50 | |
| 44 | 43 | 56 | 52 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | |
| 5 | 4 | 3 | 2 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | |
| 49 | 48 | 58 | 54 | 53 | 53 | 52 | 51 | 51 | 50 | 50 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -23 | -2 | -14 | 6 | 3 | 0 | -1 | -1 | 0 | 0 | 0 | |
| 3 | 2 | 2 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 12 | -7 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -23 | -2 | -15 | 6 | 1 | 0 | -1 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | -2,074.7 | 255.4 | 775.4 | 436.2 | -223.2 | 45.7 | 89.9 | 60.1 | 56.0 | 114.1 | 102.8 |
CFO To EBITDA CFO To EBITDA% | 3,048.6 | 114.4 | 1,039.8 | 220.5 | -294.3 | 62.7 | 228.4 | 87.8 | 76.5 | 62.0 | 103.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -23 | -2 | -14 | 6 | 3 | 0 | -1 | -1 | 0 | 0 | 0 | |
| 3 | 2 | 2 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 12 | -7 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -23 | -2 | -15 | 6 | 1 | 0 | -1 | 0 | 0 | 0 | 0 |
CFO To PAT CFO To PAT% | -2,074.7 | 255.4 | 775.4 | 436.2 | -223.2 | 45.7 | 89.9 | 60.1 | 56.0 | 114.1 | 102.8 |
CFO To EBITDA CFO To EBITDA% | 3,048.6 | 114.4 | 1,039.8 | 220.5 | -294.3 | 62.7 | 228.4 | 87.8 | 76.5 | 62.0 | 103.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 17 | 10 | 32 | 28 | 18 | 22 | ||||||
Price To Earnings Price To Earnings | ||||||||||||
Price To Sales Price To Sales | ||||||||||||
Price To Book Price To Book | 0.4 | 0.2 | 0.8 | 0.7 | 0.4 | 0.5 | ||||||
EV To EBITDA EV To EBITDA | -11.5 | -29.7 | -80.1 | -55.0 | -90.3 | -87.1 | ||||||
GPM GPM% | 33.3 | |||||||||||
OPM OPM% | 26.4 | |||||||||||
NPM NPM% | 13.4 | |||||||||||
ROCE ROCE% | 2.9 | -1.5 | -2.3 | 4.8 | -2.2 | -1.6 | -1.3 | -1.7 | -1.3 | -0.7 | -0.6 | -0.6 |
ROE ROE% | 2.3 | -1.4 | -3.9 | 3.0 | -2.6 | -1.7 | -2.2 | -2.1 | -1.6 | -0.8 | -0.7 | -0.7 |
ROA ROA% | 2.3 | -1.4 | -3.1 | 2.6 | -2.3 | -1.5 | -1.9 | -1.8 | -1.3 | -0.7 | -0.6 | -0.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 17 | 10 | 32 | 28 | 18 | 22 | ||||||
Price To Earnings Price To Earnings | ||||||||||||
Price To Sales Price To Sales | ||||||||||||
Price To Book Price To Book | 0.4 | 0.2 | 0.8 | 0.7 | 0.4 | 0.5 | ||||||
EV To EBITDA EV To EBITDA | -11.5 | -29.7 | -80.1 | -55.0 | -90.3 | -87.1 | ||||||
GPM GPM% | 33.3 | |||||||||||
OPM OPM% | 26.4 | |||||||||||
NPM NPM% | 13.4 | |||||||||||
ROCE ROCE% | 2.9 | -1.5 | -2.3 | 4.8 | -2.2 | -1.6 | -1.3 | -1.7 | -1.3 | -0.7 | -0.6 | -0.6 |
ROE ROE% | 2.3 | -1.4 | -3.9 | 3.0 | -2.6 | -1.7 | -2.2 | -2.1 | -1.6 | -0.8 | -0.7 | -0.7 |
ROA ROA% | 2.3 | -1.4 | -3.1 | 2.6 | -2.3 | -1.5 | -1.9 | -1.8 | -1.3 | -0.7 | -0.6 | -0.6 |
Documents — Popular Estate Management Ltd