| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 34 | 40 | 33 | 34 | 34 | 33 | 39 | 33 | 35 | 38 | 36 | 35 | |
Growth YoY Revenue Growth YoY% | -5.1 | 15.3 | -6.3 | -10.8 | -2.0 | -17.4 | 17.7 | -3.1 | 2.8 | 14.3 | -7.1 | 5.5 |
| 32 | 37 | 31 | 32 | 33 | 33 | 35 | 30 | 31 | 36 | 35 | 32 | |
| 2 | 4 | 3 | 2 | 0 | 0 | 4 | 3 | 3 | 2 | 1 | 3 | |
OPM OPM% | 7.0 | 8.8 | 8.4 | 6.4 | 1.0 | 1.1 | 10.8 | 9.8 | 9.2 | 5.6 | 3.1 | 8.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 1 | 1 | 1 | -1 | -1 | 2 | 2 | 2 | 8 | 0 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 1 | -1 | -1 | 2 | 2 | 2 | 8 | 0 | 3 | |
Growth YoY PAT Growth YoY% | 193.2 | 31.7 | 206.4 | -56.7 | -264.7 | -206.0 | 89.7 | 273.1 | 250.0 | 690.8 | -95.0 | 55.1 |
NPM NPM% | 2.0 | 3.3 | 3.5 | 1.5 | -3.3 | -4.3 | 5.6 | 5.8 | 4.9 | 22.0 | 0.3 | 8.5 |
| 0.5 | 0.9 | 0.8 | 0.3 | -0.7 | -0.9 | 1.5 | 1.3 | 1.1 | 5.5 | 0.1 | 2.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 34 | 40 | 33 | 34 | 34 | 33 | 39 | 33 | 35 | 38 | 36 | 35 | |
Growth YoY Revenue Growth YoY% | -5.1 | 15.3 | -6.3 | -10.8 | -2.0 | -17.4 | 17.7 | -3.1 | 2.8 | 14.3 | -7.1 | 5.5 |
| 32 | 37 | 31 | 32 | 33 | 33 | 35 | 30 | 31 | 36 | 35 | 32 | |
| 2 | 4 | 3 | 2 | 0 | 0 | 4 | 3 | 3 | 2 | 1 | 3 | |
OPM OPM% | 7.0 | 8.8 | 8.4 | 6.4 | 1.0 | 1.1 | 10.8 | 9.8 | 9.2 | 5.6 | 3.1 | 8.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 2 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 1 | 1 | 1 | -1 | -1 | 2 | 2 | 2 | 8 | 0 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 1 | -1 | -1 | 2 | 2 | 2 | 8 | 0 | 3 | |
Growth YoY PAT Growth YoY% | 193.2 | 31.7 | 206.4 | -56.7 | -264.7 | -206.0 | 89.7 | 273.1 | 250.0 | 690.8 | -95.0 | 55.1 |
NPM NPM% | 2.0 | 3.3 | 3.5 | 1.5 | -3.3 | -4.3 | 5.6 | 5.8 | 4.9 | 22.0 | 0.3 | 8.5 |
| 0.5 | 0.9 | 0.8 | 0.3 | -0.7 | -0.9 | 1.5 | 1.3 | 1.1 | 5.5 | 0.1 | 2.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 83 | 92 | 110 | 121 | 79 | 70 | 107 | 141 | 146 | 140 | 142 | 144 |
Growth Revenue Growth% | 13.8 | 11.2 | 20.0 | 9.5 | -34.7 | -11.5 | 53.8 | 31.2 | 4.1 | -4.1 | 1.3 | 3.4 |
| 74 | 82 | 98 | 107 | 71 | 62 | 102 | 133 | 134 | 133 | 133 | 135 | |
| 9 | 10 | 12 | 14 | 8 | 8 | 5 | 8 | 12 | 7 | 10 | 9 | |
OPM OPM% | 10.5 | 10.4 | 10.9 | 11.3 | 10.1 | 11.1 | 4.8 | 5.5 | 8.3 | 5.2 | 6.8 | 6.5 |
| 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 10 | ||
Interest Expense Interest ExpenseCr | 2 | 1 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 1 |
Depreciation DepreciationCr | 4 | 4 | 5 | 6 | 6 | 6 | 7 | 6 | 6 | 5 | 5 | 5 |
PBT PBTCr | 3 | 4 | 6 | 5 | 0 | 1 | -3 | -1 | 5 | 0 | 12 | 13 |
| 1 | 2 | 1 | 2 | -1 | 0 | -3 | 0 | 1 | 0 | 2 | 0 | |
PAT PATCr | 2 | 2 | 5 | 3 | 1 | 1 | 0 | -1 | 4 | 0 | 10 | 13 |
Growth PAT Growth% | 99.6 | -6.8 | 142.7 | -32.3 | -83.6 | 66.1 | -117.1 | -548.3 | 473.7 | -95.8 | 6,071.5 | 715.5 |
NPM NPM% | 2.7 | 2.3 | 4.6 | 2.8 | 0.7 | 1.3 | -0.1 | -0.7 | 2.6 | 0.1 | 7.0 | 9.1 |
| 1.5 | 1.4 | 3.4 | 2.3 | 0.4 | 0.6 | -0.1 | -0.7 | 2.5 | 0.1 | 6.6 | 8.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 83 | 92 | 110 | 121 | 79 | 70 | 107 | 141 | 146 | 140 | 142 | 144 |
Growth Revenue Growth% | 13.8 | 11.2 | 20.0 | 9.5 | -34.7 | -11.5 | 53.8 | 31.2 | 4.1 | -4.1 | 1.3 | 3.4 |
| 74 | 82 | 98 | 107 | 71 | 62 | 102 | 133 | 134 | 133 | 133 | 135 | |
| 9 | 10 | 12 | 14 | 8 | 8 | 5 | 8 | 12 | 7 | 10 | 9 | |
OPM OPM% | 10.5 | 10.4 | 10.9 | 11.3 | 10.1 | 11.1 | 4.8 | 5.5 | 8.3 | 5.2 | 6.8 | 6.5 |
| 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 10 | ||
Interest Expense Interest ExpenseCr | 2 | 1 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 1 |
Depreciation DepreciationCr | 4 | 4 | 5 | 6 | 6 | 6 | 7 | 6 | 6 | 5 | 5 | 5 |
PBT PBTCr | 3 | 4 | 6 | 5 | 0 | 1 | -3 | -1 | 5 | 0 | 12 | 13 |
| 1 | 2 | 1 | 2 | -1 | 0 | -3 | 0 | 1 | 0 | 2 | 0 | |
PAT PATCr | 2 | 2 | 5 | 3 | 1 | 1 | 0 | -1 | 4 | 0 | 10 | 13 |
Growth PAT Growth% | 99.6 | -6.8 | 142.7 | -32.3 | -83.6 | 66.1 | -117.1 | -548.3 | 473.7 | -95.8 | 6,071.5 | 715.5 |
NPM NPM% | 2.7 | 2.3 | 4.6 | 2.8 | 0.7 | 1.3 | -0.1 | -0.7 | 2.6 | 0.1 | 7.0 | 9.1 |
| 1.5 | 1.4 | 3.4 | 2.3 | 0.4 | 0.6 | -0.1 | -0.7 | 2.5 | 0.1 | 6.6 | 8.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Reserves ReservesCr | 37 | 38 | 42 | 44 | 44 | 45 | 45 | 44 | 48 | 48 | 58 |
| 10 | 13 | 24 | 18 | 14 | 18 | 22 | 17 | 14 | 13 | 21 | |
| 7 | 7 | 13 | 10 | 7 | 7 | 2 | 0 | 8 | 9 | 1 | |
| 68 | 73 | 93 | 86 | 81 | 85 | 84 | 76 | 85 | 85 | 94 | |
| 17 | 18 | 26 | 21 | 16 | 22 | 25 | 20 | 25 | 30 | 42 | |
| 51 | 55 | 67 | 65 | 64 | 63 | 59 | 56 | 59 | 56 | 52 | |
| 68 | 73 | 93 | 86 | 81 | 85 | 84 | 76 | 85 | 85 | 94 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Reserves ReservesCr | 37 | 38 | 42 | 44 | 44 | 45 | 45 | 44 | 48 | 48 | 58 |
| 10 | 13 | 24 | 18 | 14 | 18 | 22 | 17 | 14 | 13 | 21 | |
| 7 | 7 | 13 | 10 | 7 | 7 | 2 | 0 | 8 | 9 | 1 | |
| 68 | 73 | 93 | 86 | 81 | 85 | 84 | 76 | 85 | 85 | 94 | |
| 17 | 18 | 26 | 21 | 16 | 22 | 25 | 20 | 25 | 30 | 42 | |
| 51 | 55 | 67 | 65 | 64 | 63 | 59 | 56 | 59 | 56 | 52 | |
| 68 | 73 | 93 | 86 | 81 | 85 | 84 | 76 | 85 | 85 | 94 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 9 | 10 | 9 | 8 | 4 | 7 | 5 | 9 | 0 | 10 | |
| -2 | -7 | -15 | -4 | -6 | -5 | -6 | -3 | -9 | -2 | -2 | |
| -1 | -2 | 5 | -5 | -2 | 0 | 0 | -2 | 0 | 1 | -8 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 4 | -7 | 1 | 5 | 1 | -4 | 2 | 6 | -3 | 7 |
CFO To PAT CFO To PAT% | 156.4 | 418.0 | 188.6 | 260.4 | 1,337.9 | 439.5 | -4,295.5 | -474.9 | 229.6 | 281.6 | 96.8 |
CFO To EBITDA CFO To EBITDA% | 40.2 | 91.3 | 79.0 | 65.4 | 94.0 | 53.2 | 132.4 | 64.0 | 73.2 | 6.2 | 99.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 9 | 10 | 9 | 8 | 4 | 7 | 5 | 9 | 0 | 10 | |
| -2 | -7 | -15 | -4 | -6 | -5 | -6 | -3 | -9 | -2 | -2 | |
| -1 | -2 | 5 | -5 | -2 | 0 | 0 | -2 | 0 | 1 | -8 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 4 | -7 | 1 | 5 | 1 | -4 | 2 | 6 | -3 | 7 |
CFO To PAT CFO To PAT% | 156.4 | 418.0 | 188.6 | 260.4 | 1,337.9 | 439.5 | -4,295.5 | -474.9 | 229.6 | 281.6 | 96.8 |
CFO To EBITDA CFO To EBITDA% | 40.2 | 91.3 | 79.0 | 65.4 | 94.0 | 53.2 | 132.4 | 64.0 | 73.2 | 6.2 | 99.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 31 | 61 | 69 | 44 | 14 | 24 | 28 | 29 | 77 | 67 | 76 | 100 |
Price To Earnings Price To Earnings | 14.3 | 29.2 | 13.7 | 12.8 | 24.2 | 25.6 | 20.0 | 401.0 | 7.7 | 6.8 | ||
Price To Sales Price To Sales | 0.4 | 0.7 | 0.6 | 0.4 | 0.2 | 0.3 | 0.3 | 0.2 | 0.5 | 0.5 | 0.5 | 0.7 |
Price To Book Price To Book | 0.6 | 1.1 | 1.2 | 0.8 | 0.2 | 0.4 | 0.5 | 0.5 | 1.2 | 1.1 | 1.0 | 1.2 |
EV To EBITDA EV To EBITDA | 4.4 | 7.1 | 7.2 | 4.1 | 3.1 | 4.5 | 7.8 | 4.4 | 6.8 | 9.6 | 8.5 | 9.7 |
GPM GPM% | 24.4 | 24.8 | 21.1 | 21.1 | 21.4 | 24.3 | 16.7 | 15.3 | 19.1 | 18.3 | ||
OPM OPM% | 10.5 | 10.4 | 10.9 | 11.3 | 10.1 | 11.1 | 4.8 | 5.5 | 8.3 | 5.2 | 6.8 | 6.5 |
NPM NPM% | 2.7 | 2.3 | 4.6 | 2.8 | 0.7 | 1.3 | -0.1 | -0.7 | 2.6 | 0.1 | 7.0 | 9.1 |
ROCE ROCE% | 8.4 | 9.3 | 11.5 | 10.9 | 2.7 | 3.8 | -1.1 | 2.7 | 10.2 | 3.1 | 16.6 | 16.6 |
ROE ROE% | 4.3 | 3.9 | 8.9 | 5.8 | 0.9 | 1.6 | -0.3 | -1.8 | 6.1 | 0.3 | 13.6 | 13.6 |
ROA ROA% | 3.3 | 2.9 | 5.4 | 4.0 | 0.7 | 1.1 | -0.2 | -1.4 | 4.5 | 0.2 | 10.5 | 10.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 31 | 61 | 69 | 44 | 14 | 24 | 28 | 29 | 77 | 67 | 76 | 100 |
Price To Earnings Price To Earnings | 14.3 | 29.2 | 13.7 | 12.8 | 24.2 | 25.6 | 20.0 | 401.0 | 7.7 | 6.8 | ||
Price To Sales Price To Sales | 0.4 | 0.7 | 0.6 | 0.4 | 0.2 | 0.3 | 0.3 | 0.2 | 0.5 | 0.5 | 0.5 | 0.7 |
Price To Book Price To Book | 0.6 | 1.1 | 1.2 | 0.8 | 0.2 | 0.4 | 0.5 | 0.5 | 1.2 | 1.1 | 1.0 | 1.2 |
EV To EBITDA EV To EBITDA | 4.4 | 7.1 | 7.2 | 4.1 | 3.1 | 4.5 | 7.8 | 4.4 | 6.8 | 9.6 | 8.5 | 9.7 |
GPM GPM% | 24.4 | 24.8 | 21.1 | 21.1 | 21.4 | 24.3 | 16.7 | 15.3 | 19.1 | 18.3 | ||
OPM OPM% | 10.5 | 10.4 | 10.9 | 11.3 | 10.1 | 11.1 | 4.8 | 5.5 | 8.3 | 5.2 | 6.8 | 6.5 |
NPM NPM% | 2.7 | 2.3 | 4.6 | 2.8 | 0.7 | 1.3 | -0.1 | -0.7 | 2.6 | 0.1 | 7.0 | 9.1 |
ROCE ROCE% | 8.4 | 9.3 | 11.5 | 10.9 | 2.7 | 3.8 | -1.1 | 2.7 | 10.2 | 3.1 | 16.6 | 16.6 |
ROE ROE% | 4.3 | 3.9 | 8.9 | 5.8 | 0.9 | 1.6 | -0.3 | -1.8 | 6.1 | 0.3 | 13.6 | 13.6 |
ROA ROA% | 3.3 | 2.9 | 5.4 | 4.0 | 0.7 | 1.1 | -0.2 | -1.4 | 4.5 | 0.2 | 10.5 | 10.5 |
Documents — Porwal Auto Components Ltd