Login
Home
Charts
Search
Watchlist
Products

Porwal Auto Components Ltd

PORWAL·BSE
59.28+20.00%Wed, 23 Sept '26 15:58

Porwal Auto Components Ltd

PORWAL
BSE
59.28
+20.00%
|Wed, 23 Sept '26 15:58
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
100Cr
Close
Close Price
59.28
Industry
Industry
Auto Ancillaries - Others
PE
Price To Earnings
6.81
PS
Price To Sales
0.69
Revenue
Revenue
144Cr
Rev Gr TTM
Revenue Growth TTM
3.37%
PAT Gr TTM
PAT Growth TTM
715.53%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
344033343433393335383635
Growth YoY
Revenue Growth YoY%
-5.115.3-6.3-10.8-2.0-17.417.7-3.12.814.3-7.15.5
Expenses
ExpensesCr
323731323333353031363532
Operating Profit
Operating ProfitCr
243200433213
OPM
OPM%
7.08.88.46.41.01.110.89.89.25.63.18.4
Other Income
Other IncomeCr
000000000802
Interest Expense
Interest ExpenseCr
110001100000
Depreciation
DepreciationCr
221111211111
PBT
PBTCr
1111-1-1222803
Tax
TaxCr
000000000000
PAT
PATCr
1111-1-1222803
Growth YoY
PAT Growth YoY%
193.231.7206.4-56.7-264.7-206.089.7273.1250.0690.8-95.055.1
NPM
NPM%
2.03.33.51.5-3.3-4.35.65.84.922.00.38.5
EPS
EPS
0.50.90.80.3-0.7-0.91.51.31.15.50.12.0
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
344033343433393335383635
Growth YoY
Revenue Growth YoY%
-5.115.3-6.3-10.8-2.0-17.417.7-3.12.814.3-7.15.5
Expenses
ExpensesCr
323731323333353031363532
Operating Profit
Operating ProfitCr
243200433213
OPM
OPM%
7.08.88.46.41.01.110.89.89.25.63.18.4
Other Income
Other IncomeCr
000000000802
Interest Expense
Interest ExpenseCr
110001100000
Depreciation
DepreciationCr
221111211111
PBT
PBTCr
1111-1-1222803
Tax
TaxCr
000000000000
PAT
PATCr
1111-1-1222803
Growth YoY
PAT Growth YoY%
193.231.7206.4-56.7-264.7-206.089.7273.1250.0690.8-95.055.1
NPM
NPM%
2.03.33.51.5-3.3-4.35.65.84.922.00.38.5
EPS
EPS
0.50.90.80.3-0.7-0.91.51.31.15.50.12.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
83921101217970107141146140142144
Growth
Revenue Growth%
13.811.220.09.5-34.7-11.553.831.24.1-4.11.33.4
Expenses
ExpensesCr
7482981077162102133134133133135
Operating Profit
Operating ProfitCr
91012148858127109
OPM
OPM%
10.510.410.911.310.111.14.85.58.35.26.86.5
Other Income
Other IncomeCr
001001101010
Interest Expense
Interest ExpenseCr
212322232211
Depreciation
DepreciationCr
445666766555
PBT
PBTCr
346501-3-1501213
Tax
TaxCr
1212-10-301020
PAT
PATCr
2253110-1401013
Growth
PAT Growth%
99.6-6.8142.7-32.3-83.666.1-117.1-548.3473.7-95.86,071.5715.5
NPM
NPM%
2.72.34.62.80.71.3-0.1-0.72.60.17.09.1
EPS
EPS
1.51.43.42.30.40.6-0.1-0.72.50.16.68.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
83921101217970107141146140142144
Growth
Revenue Growth%
13.811.220.09.5-34.7-11.553.831.24.1-4.11.33.4
Expenses
ExpensesCr
7482981077162102133134133133135
Operating Profit
Operating ProfitCr
91012148858127109
OPM
OPM%
10.510.410.911.310.111.14.85.58.35.26.86.5
Other Income
Other IncomeCr
001001101010
Interest Expense
Interest ExpenseCr
212322232211
Depreciation
DepreciationCr
445666766555
PBT
PBTCr
346501-3-1501213
Tax
TaxCr
1212-10-301020
PAT
PATCr
2253110-1401013
Growth
PAT Growth%
99.6-6.8142.7-32.3-83.666.1-117.1-548.3473.7-95.86,071.5715.5
NPM
NPM%
2.72.34.62.80.71.3-0.1-0.72.60.17.09.1
EPS
EPS
1.51.43.42.30.40.6-0.1-0.72.50.16.68.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1515151515151515151515
Reserves
ReservesCr
3738424444454544484858
Current Liabilities
Current LiabilitiesCr
1013241814182217141321
Non Current Liabilities
Non Current LiabilitiesCr
7713107720891
Total Liabilities
Total LiabilitiesCr
6873938681858476858594
Current Assets
Current AssetsCr
1718262116222520253042
Non Current Assets
Non Current AssetsCr
5155676564635956595652
Total Assets
Total AssetsCr
6873938681858476858594
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1515151515151515151515
Reserves
ReservesCr
3738424444454544484858
Current Liabilities
Current LiabilitiesCr
1013241814182217141321
Non Current Liabilities
Non Current LiabilitiesCr
7713107720891
Total Liabilities
Total LiabilitiesCr
6873938681858476858594
Current Assets
Current AssetsCr
1718262116222520253042
Non Current Assets
Non Current AssetsCr
5155676564635956595652
Total Assets
Total AssetsCr
6873938681858476858594

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
3910984759010
Investing Cash Flow
Investing Cash FlowCr
-2-7-15-4-6-5-6-3-9-2-2
Financing Cash Flow
Financing Cash FlowCr
-1-25-5-200-201-8
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
14-7151-426-37
CFO To PAT
CFO To PAT%
156.4418.0188.6260.41,337.9439.5-4,295.5-474.9229.6281.696.8
CFO To EBITDA
CFO To EBITDA%
40.291.379.065.494.053.2132.464.073.26.299.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
3910984759010
Investing Cash Flow
Investing Cash FlowCr
-2-7-15-4-6-5-6-3-9-2-2
Financing Cash Flow
Financing Cash FlowCr
-1-25-5-200-201-8
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
14-7151-426-37
CFO To PAT
CFO To PAT%
156.4418.0188.6260.41,337.9439.5-4,295.5-474.9229.6281.696.8
CFO To EBITDA
CFO To EBITDA%
40.291.379.065.494.053.2132.464.073.26.299.0

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3161694414242829776776100
Price To Earnings
Price To Earnings
14.329.213.712.824.225.620.0401.07.76.8
Price To Sales
Price To Sales
0.40.70.60.40.20.30.30.20.50.50.50.7
Price To Book
Price To Book
0.61.11.20.80.20.40.50.51.21.11.01.2
EV To EBITDA
EV To EBITDA
4.47.17.24.13.14.57.84.46.89.68.59.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
24.424.821.121.121.424.316.715.319.118.3
OPM
OPM%
10.510.410.911.310.111.14.85.58.35.26.86.5
NPM
NPM%
2.72.34.62.80.71.3-0.1-0.72.60.17.09.1
ROCE
ROCE%
8.49.311.510.92.73.8-1.12.710.23.116.616.6
ROE
ROE%
4.33.98.95.80.91.6-0.3-1.86.10.313.613.6
ROA
ROA%
3.32.95.44.00.71.1-0.2-1.44.50.210.510.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3161694414242829776776100
Price To Earnings
Price To Earnings
14.329.213.712.824.225.620.0401.07.76.8
Price To Sales
Price To Sales
0.40.70.60.40.20.30.30.20.50.50.50.7
Price To Book
Price To Book
0.61.11.20.80.20.40.50.51.21.11.01.2
EV To EBITDA
EV To EBITDA
4.47.17.24.13.14.57.84.46.89.68.59.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
24.424.821.121.121.424.316.715.319.118.3
OPM
OPM%
10.510.410.911.310.111.14.85.58.35.26.86.5
NPM
NPM%
2.72.34.62.80.71.3-0.1-0.72.60.17.09.1
ROCE
ROCE%
8.49.311.510.92.73.8-1.12.710.23.116.616.6
ROE
ROE%
4.33.98.95.80.91.6-0.3-1.86.10.313.613.6
ROA
ROA%
3.32.95.44.00.71.1-0.2-1.44.50.210.510.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Porwal Auto Components is a family-run Indian foundry that has spent three decades turning molten iron into precision parts for the country’s toughest customers - carmakers, the railways, and the defence establishment. Founded in 1992 by three brothers in Pithampur, Madhya Pradesh, the company bet its future on an imported technology called Lost Foam Casting, which lets it make intricate, high-strength components that conventional foundries cannot easily replicate. That single technological choice explains the entire business: it is a one-plant, one-entity operation that competes not on scale but on the complexity of the parts it can cast, and it is now laying the groundwork to turn its captive solar expertise into a second line of business. # Business segments Two engines at different stages - a precision-casting core built on a proprietary foundry process, and an energy business under construction that grew out of the factory’s rooftop. ## 1. Precision cast components: the foundry that makes what others cannot **Lost Foam Casting lets the company produce complex, single-piece metal parts with no joins and near-final shape - a capability that opens doors to railway locomotives, defence equipment, and export markets where dimensional accuracy is non-negotiable.** - **One technology, many end-markets** - the Lost Foam process produces S.G. (Ductile) Iron, Grey Cast Iron, and Steel Castings that go into traditional car and truck engines, Vande Bharat train components, rail coach units, military equipment, heavy engineering, pumps, and oil & gas machinery. The same foundry serves all these sectors, which spreads customer risk across industries with different demand cycles. - **Complexity is the moat** - Lost Foam Casting eliminates parting lines and draft angles, consolidates multiple foam pieces into a single cast part, and delivers excellent surface finish straight from the mould, so the company can bid for jobs that require intricate internal geometries and thin walls that traditional sand casting cannot achieve. The technology was adopted and launched in FY22 and came into full-fledged use in FY23, and it now anchors the company’s pitch to demanding OEMs. - **Exports are the new frontier** - after recording no export revenue in FY24, the company earned Rs. 7.48 Crore in foreign exchange in FY25 by developing test castings specifically designed to meet international OEM and Tier-1 supplier standards. It is actively pursuing long-term international contracts, leveraging India’s growing position as a global auto-component hub. - **A single plant with captive raw-material access** - all manufacturing happens at one facility in Pithampur, Madhya Pradesh, which houses both conventional casting lines and the Lost Foam operation. Iron and steel - the primary raw materials - are sourced almost entirely from domestic suppliers, insulating the company from import logistics and currency swings on its input bill. - **R&D that pays for itself in process gains** - the company spent roughly Rs. 30.5 Lacs on research and development in FY25, focused on optimising manufacturing processes, adding testing equipment, and collaborating with technology partners to improve product performance and reduce waste. It has also identified developing smart auto components with integrated sensors and IoT capabilities as a strategic action to address the growing demand for connected and autonomous vehicles. ## 2. Captive solar power: the energy business being built from the factory roof down **What began as two solar plants cutting the factory’s electricity bill has been formally structured into a power-generation business authorised to sell to third parties - a second engine still in the design phase.** - **Captive roots, commercial ambitions** - the company installed its first solar plant in FY14 (Rs. 11.97 crores) and a second three-megawatt plant in FY18 (Rs. 13.49 crores), bringing cumulative solar investment to Rs. 25.46 crores, all for captive consumption at the Pithampur plant. In FY25, shareholders approved an amendment to the company’s constitutional documents authorising it to generate, accumulate, distribute, and supply power from solar, wind, hydel, biomass, and conventional sources - primarily for captive consumption for the Company's operations or as may be incidental or conducive to the efficient conduct of the Company's main business activities. - **Infrastructure already in place** - the two operational solar plants give the company a working knowledge of power generation, daily demand monitoring, and energy-efficiency practices such as replacing inefficient motors and educating staff on conservation. The articles of association now explicitly define Power Purchase Agreements and Wheeling Agreements, creating the legal framework to sell power before any third-party contract exists. - **Still a cost-saving tool first** - the filings describe power generation as primarily for captive consumption or incidental to the main manufacturing business, meaning the energy segment today functions as an operational hedge against grid-power price volatility rather than a standalone profit centre. # Group structure and partners **A single legal entity controlled by the founding family, with no subsidiaries or joint ventures, and a recent capital raise that brings outside shareholders onto the register for the first time.** - **Standalone and family-managed** - the company has no subsidiaries, joint ventures, or associate companies. The promoter group comprises brothers Devendra Jain (Managing Director) and Mukesh Jain (Whole-Time Director), along with their family members who hold key operational roles including the CFO, COO, and Commercial Manager. The late Surendra Jain, the third founding brother and former Chairman, passed away in October 2024. - **A related-party manufacturing link** - the company outsources job work and buys goods from Porwal Diesels Pvt. Ltd., an enterprise of a relative of key management personnel, with job-work payments of Rs. 8.38 crores and goods purchases of Rs. 1.82 crores in FY24, all conducted on an arm’s-length basis in the ordinary course of business. - **Fresh equity from non-promoters** - in July 2026, the company completed a preferential issue of 17.54 lakh equity shares at Rs. 57 per share to four non-promoter individual investors, raising approximately Rs. 10 crores, alongside the issuance of 3.95 lakh convertible warrants to promoter-group entities at the same price, with each warrant convertible into one equity share within 18 months. - **Listed but tightly held** - the equity shares trade on the Bombay Stock Exchange in electronic form with connectivity to both NSDL and CDSL, and the Registrar and Transfer Agent is MUFG Intime India Pvt. Ltd.

Documents — Porwal Auto Components Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/4cafykfgfw6h2psvwb5ch566.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/deyacxsex1kt298jt8jjt8ha.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/af8ubripusu2h4pi5fv1yz3r.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/m2fjhx9m9vqocgu1w19nquet.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/ofxgb44hlbeu75tzcuu04kpz.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/hslhmdgicalr62q20s29r4zq.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/1mcuoj2wge9lcxkctbeimjba.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/gygz73oeoi00n4f5yqg3g70q.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/4f502mjse3lvnc8ubnyhqwn2.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/bfhyi66hvms4owseaxrmt6hp.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/b1srdntze7wiz4thb0avn3cw.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/a15q2c5rjonrjfgc1fep4wo9.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/0k1cq9d568qku4bjjnv6gblz.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/7ro48fihzr720mch2xf5472h.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/76kyanbzrdz46lk7uyihl389.pdf