Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹253Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PPARIVAH
VS
| Quarter | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 29.7 |
| 125 | 168 | 152 |
Operating Profit Operating ProfitCr |
| 9.2 | 15.2 | 14.6 |
Other Income Other IncomeCr | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 3 | 4 | 3 |
Depreciation DepreciationCr | 3 | 4 | 3 |
| 10 | 27 | 23 |
| 2 | 4 | 5 |
|
Growth YoY PAT Growth YoY% | | | 216.8 |
| 3.8 | 9.6 | 9.2 |
| 0.0 | 16.6 | 10.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 7.7 | 4.3 | 59.0 | 12.2 |
| 167 | 177 | 176 | 293 | 321 |
Operating Profit Operating ProfitCr |
| 11.3 | 12.6 | 16.8 | 12.7 | 14.9 |
Other Income Other IncomeCr | 1 | 0 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 6 | 6 | 6 | 6 | 7 |
Depreciation DepreciationCr | 13 | 10 | 8 | 8 | 8 |
| 4 | 10 | 21 | 30 | 50 |
| 1 | 3 | 6 | 5 | 9 |
|
| | 130.6 | 122.9 | 65.4 | 46.5 |
| 1.5 | 3.2 | 6.9 | 7.2 | 9.4 |
| 54.1 | 6.2 | 13.8 | 21.1 | 26.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 11 | 16 |
| 23 | 29 | 46 | 111 |
Current Liabilities Current LiabilitiesCr | 57 | 59 | 51 | 77 |
Non Current Liabilities Non Current LiabilitiesCr | 33 | 23 | 28 | 40 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 70 | 75 | 91 | 183 |
Non Current Assets Non Current AssetsCr | 48 | 42 | 46 | 61 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -10 | 18 | 7 | 4 |
Investing Cash Flow Investing Cash FlowCr | -10 | -3 | -12 | -22 |
Financing Cash Flow Financing Cash FlowCr | 42 | -18 | 6 | 70 |
|
Free Cash Flow Free Cash FlowCr | -12 | 15 | -1 | -7 |
| -351.9 | 269.1 | 45.4 | 17.2 |
CFO To EBITDA CFO To EBITDA% | -46.9 | 69.4 | 18.7 | 9.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 135 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 5.6 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.4 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 1.1 |
| 1.9 | 1.3 | 1.1 | 3.6 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 98.6 |
| 11.3 | 12.6 | 16.8 | 12.7 |
| 1.5 | 3.2 | 6.9 | 7.2 |
| 12.5 | 22.4 | 27.0 | 17.8 |
| 10.1 | 18.9 | 25.3 | 19.1 |
| 2.4 | 5.6 | 10.7 | 9.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Paradeep Parivahan Limited (**PPL**) is a leading integrated logistics and supply chain solutions provider headquartered in **Paradip Port, Odisha**. Established in **2000**, the company has evolved from a regional transport player into a diversified multimodal logistics powerhouse. Following its successful **Initial Public Offering (IPO)** in **March 2025**, PPL is listed on the **BSE SME platform**, signaling a transition toward aggressive national expansion, green energy adoption, and infrastructure development.
---
### **Core Operational Verticals & Service Ecosystem**
PPL operates a third-party asset-based model, providing end-to-end logistics for bulk cargo across the eastern coast of India. Its operations are integrated across five primary streams:
* **Port Logistics & Stevedoring:** Comprehensive vessel support, customs clearance, and cargo discharge at major maritime hubs including **Paradeep, Gopalpur, Visakhapatnam, and Haldia**.
* **Multimodal Transportation:** Movement of bulk materials (coal, iron ore, fertilizers, sulphur) between vessels, private plots, and railway sidings.
* **Rail Logistics:** Operates **8 owned container rakes** with strategic access to **Private Freight Terminals (PFT)** at **Dhanmandal and Manguli**.
* **Industrial Support & Mining:** In-plant material shifting, **HEMM** (Heavy Earth Moving Machinery) rental, crushing, and over-burden removal for major mining entities.
* **Trading & Infrastructure:** Diversified operations in the trading of **cement, iron, and steel**, alongside the supply of **Ready-Mix Concrete (RMC)** and civil construction projects such as bridges and fishing harbors.
---
### **Strategic Infrastructure & Asset Base**
The company utilizes a hub-and-spoke model supported by a large owned fleet and a dedicated workforce of **1,190 employees**.
| Feature | Details |
| :--- | :--- |
| **Key Assets** | **8 Container Rakes**, extensive fleet of dumpers, trailers, and excavators |
| **Maintenance** | **24/7** in-house dedicated maintenance team ensuring maximum fleet uptime |
| **Credit Rating** | **IVR BBB+ (Stable) / IVR A2** (Upgraded Dec 2025) |
| **Major Hubs** | Paradeep, Gopalpur, Visakhapatnam, Haldia, Dhanmandal, Manguli |
---
### **Blue-Chip Client Portfolio & Long-Term Partnerships**
PPL maintains multi-decade relationships with marquee public and private sector clients, providing high revenue visibility:
* **Fertilizers:** **IFFCO** (20+ year partnership covering bagging, loading, and transport).
* **Steel & Cement:** **JSW Group** (Steel, Cement, and Shiva Cement), **Tata Group**, **Ultratech Cement**, **JSPL**, and **MESCO**.
* **Energy & Mining:** **IOCL** (Paradeep Refinery), **Mahanadi Coalfields (MCL)**, and **Western Coalfields (WCL)**.
* **Logistics Partners:** Strategic collaborations with **JM Baxi**, **Ripley Stevedoring**, and **Bothra Shipping**.
---
### **The "Green Logistics" Pivot & Future Growth Strategy**
PPL is aggressively transitioning toward sustainable energy and high-value infrastructure projects to future-proof its business model.
* **Electric Vehicle (EV) Fleet Expansion:** In **January 2026**, PPL signed an **8-year agreement** with **UltraTech Cement** to deploy one of India’s largest trans-state EV fleets for bulk transport. This initiative is expected to reduce **CO2 emissions** by **15,000–20,000 tonnes annually**.
* **Sustainable Energy:** The company has expanded its Memorandum of Association (MoA) to include the production of **Biofuels (Ethanol)** from agro-waste and trading in petroleum products.
* **Infrastructure & EPC:** Moving into **EPC-related projects**, including the development of roads, railways, tunnels, and jetties, leveraging the **PM Gati Shakti** and **Sagarmala** frameworks.
* **Inorganic Growth:** In **August 2025**, PPL acquired four **100% Wholly Owned Subsidiaries (WOS)** to bolster its footprint:
* **Pharmachem Traders Pvt Ltd** (Acquired for **₹7.10 Cr**)
* **M.R.T.C. (India) Pvt Ltd** (Acquired for **₹4.78 Cr**)
* **IV Nirkon Industries Pvt Ltd** (Acquired for **₹59.57 Lakhs**)
* **ASK Logistiek Solutio Pvt Ltd**
---
### **Financial Performance & Capital Structure**
PPL has demonstrated robust financial scaling, with a **59.1% YoY** increase in total revenue for **FY25**.
**Key Financial Metrics (Audited)**
| Metric | FY 2023-24 | FY 2024-25 | YoY Growth |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | ₹ 211.62 Crore | **₹ 336.69 Crore** | **59.1%** |
| **EBITDA** | ₹ 34.65 Crore | **₹ 43.28 Crore** | **24.9%** |
| **EBITDA Margin** | **15.18%** | **12.74%** | -244 bps |
| **Net Profit (PAT)** | ₹ 14.61 Crore | **₹ 24.17 Crore** | **65.44%** |
| **Net Profit Margin** | **7.18%** | **9.56%** | +238 bps |
**Capital Raising & Liquidity**
* **IPO Proceeds:** Raised **₹44.86 Crore** in **March 2025** at **₹98 per share**.
* **Preferential Issue (March 2026):** Allotted **10,40,000 Fully Convertible Warrants** at **₹156.46 per warrant** (Total **₹16.27 Cr**). Managing Director **Khalid Khan** increased his potential diluted stake to **35.67%** through this issue.
* **Investment Limits:** Shareholders increased the limit for loans and investments from **₹100 crores** to **₹300 crores** to support the new subsidiary ecosystem.
---
### **Risk Profile & Mitigation Framework**
Management actively monitors operational and financial risks inherent to the cyclical logistics industry.
* **Operational Volatility:** Susceptibility to port congestion and weather is mitigated through **GPS tracking**, **real-time route optimization**, and a **24/7 in-house maintenance** team.
* **Cost Management:** Fuel price and freight tariff fluctuations are managed via **pass-through clauses** in long-term contracts and **bulk procurement** strategies.
* **Financial Liabilities:** The company carries an **unfunded Gratuity Liability** of **₹4.27 crore** as of March 2025.
* **Related Party Exposure:** A loan of **₹3 crore** was provided to **Gloport Tech Private Limited** (a KMP-linked entity) at **12% interest**, with repayments starting in **April 2027**.
* **Sectoral Dependency:** Revenue is tied to the commodity cycles of **Steel, Cement, and Aluminum**. PPL mitigates this through diversification into **Biofuels** and **Civil Construction**.
---
### **Investment Outlook**
With an order book exceeding **₹300 crore** and a strategic shift toward **EV-based logistics**, PPL is positioned as a high-growth proxy for India's industrial and infrastructure sectors. The appointment of **Mr. Suryasnata Rath** as **CFO** in **March 2026** underscores the company's commitment to disciplined financial management during this aggressive expansion phase.