| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 | 14 | 26 | 26 | 23 | 17 | 14 | 17 | 21 | 17 | 21 | 12 | |
Growth YoY Revenue Growth YoY% | -33.7 | -27.6 | 18.0 | 71.5 | 77.3 | 24.1 | -46.2 | -33.2 | -11.1 | -3.0 | 49.8 | -31.6 |
| 12 | 13 | 26 | 25 | 22 | 16 | 13 | 16 | 20 | 15 | 21 | 11 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | 5.0 | 8.0 | 2.5 | 4.2 | 4.4 | 7.2 | 7.6 | 7.0 | 5.6 | 7.6 | 3.0 | 6.5 |
| 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -82.3 | 28.1 | 536.4 | 40.4 | 272.2 | -17.1 | -55.0 | 9.1 | 9.0 | 14.7 | -46.0 | -40.3 |
NPM NPM% | 1.4 | 5.9 | 5.3 | 2.6 | 2.9 | 4.0 | 4.4 | 4.2 | 3.5 | 4.7 | 1.6 | 3.6 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 | 14 | 26 | 26 | 23 | 17 | 14 | 17 | 21 | 17 | 21 | 12 | |
Growth YoY Revenue Growth YoY% | -33.7 | -27.6 | 18.0 | 71.5 | 77.3 | 24.1 | -46.2 | -33.2 | -11.1 | -3.0 | 49.8 | -31.6 |
| 12 | 13 | 26 | 25 | 22 | 16 | 13 | 16 | 20 | 15 | 21 | 11 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | 5.0 | 8.0 | 2.5 | 4.2 | 4.4 | 7.2 | 7.6 | 7.0 | 5.6 | 7.6 | 3.0 | 6.5 |
| 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -82.3 | 28.1 | 536.4 | 40.4 | 272.2 | -17.1 | -55.0 | 9.1 | 9.0 | 14.7 | -46.0 | -40.3 |
NPM NPM% | 1.4 | 5.9 | 5.3 | 2.6 | 2.9 | 4.0 | 4.4 | 4.2 | 3.5 | 4.7 | 1.6 | 3.6 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 61 | 72 | 52 | 17 | 32 | 57 | 78 | 68 | 80 | 76 | 70 |
Growth Revenue Growth% | 17.1 | -28.0 | -66.5 | 85.2 | 76.0 | 37.8 | -12.1 | 17.5 | -5.7 | -2.0 | |
| 58 | 69 | 50 | 17 | 30 | 52 | 72 | 65 | 76 | 72 | 67 | |
| 3 | 3 | 2 | 0 | 2 | 4 | 5 | 4 | 4 | 4 | 4 | |
OPM OPM% | 5.4 | 4.1 | 3.7 | 0.8 | 5.1 | 7.2 | 7.0 | 5.1 | 5.5 | 5.6 | 5.5 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 2 | 1 | 0 | 0 | 2 | 4 | 4 | 4 | 4 | 3 |
| 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |
PAT PATCr | 1 | 1 | 1 | 0 | 0 | 1 | 2 | 3 | 3 | 3 | 2 |
Growth PAT Growth% | -10.4 | -42.1 | -157.3 | 199.1 | 327.2 | 64.7 | 22.0 | -8.2 | -2.6 | -15.6 | |
NPM NPM% | 1.9 | 1.4 | 1.1 | -1.9 | 1.0 | 2.5 | 3.0 | 4.2 | 3.3 | 3.4 | 3.2 |
| 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 61 | 72 | 52 | 17 | 32 | 57 | 78 | 68 | 80 | 76 | 70 |
Growth Revenue Growth% | 17.1 | -28.0 | -66.5 | 85.2 | 76.0 | 37.8 | -12.1 | 17.5 | -5.7 | -2.0 | |
| 58 | 69 | 50 | 17 | 30 | 52 | 72 | 65 | 76 | 72 | 67 | |
| 3 | 3 | 2 | 0 | 2 | 4 | 5 | 4 | 4 | 4 | 4 | |
OPM OPM% | 5.4 | 4.1 | 3.7 | 0.8 | 5.1 | 7.2 | 7.0 | 5.1 | 5.5 | 5.6 | 5.5 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | 2 | 1 | 0 | 0 | 2 | 4 | 4 | 4 | 4 | 3 |
| 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |
PAT PATCr | 1 | 1 | 1 | 0 | 0 | 1 | 2 | 3 | 3 | 3 | 2 |
Growth PAT Growth% | -10.4 | -42.1 | -157.3 | 199.1 | 327.2 | 64.7 | 22.0 | -8.2 | -2.6 | -15.6 | |
NPM NPM% | 1.9 | 1.4 | 1.1 | -1.9 | 1.0 | 2.5 | 3.0 | 4.2 | 3.3 | 3.4 | 3.2 |
| 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 |
Reserves ReservesCr | 113 | 114 | 115 | 114 | 115 | 117 | 119 | 121 | 124 | 126 | 127 |
| 16 | 15 | 13 | 12 | 13 | 23 | 26 | 16 | 21 | 22 | 15 | |
| 8 | 8 | 9 | 11 | 10 | 9 | 7 | 8 | 6 | 7 | 7 | |
| 204 | 204 | 204 | 204 | 206 | 216 | 219 | 212 | 218 | 223 | 216 | |
| 20 | 17 | 11 | 10 | 10 | 20 | 22 | 13 | 19 | 21 | 15 | |
| 184 | 187 | 194 | 194 | 195 | 196 | 197 | 199 | 199 | 202 | 201 | |
| 204 | 204 | 204 | 204 | 206 | 216 | 219 | 212 | 218 | 223 | 216 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 |
Reserves ReservesCr | 113 | 114 | 115 | 114 | 115 | 117 | 119 | 121 | 124 | 126 | 127 |
| 16 | 15 | 13 | 12 | 13 | 23 | 26 | 16 | 21 | 22 | 15 | |
| 8 | 8 | 9 | 11 | 10 | 9 | 7 | 8 | 6 | 7 | 7 | |
| 204 | 204 | 204 | 204 | 206 | 216 | 219 | 212 | 218 | 223 | 216 | |
| 20 | 17 | 11 | 10 | 10 | 20 | 22 | 13 | 19 | 21 | 15 | |
| 184 | 187 | 194 | 194 | 195 | 196 | 197 | 199 | 199 | 202 | 201 | |
| 204 | 204 | 204 | 204 | 206 | 216 | 219 | 212 | 218 | 223 | 216 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 2 | 5 | 1 | 2 | 3 | 6 | 4 | 3 | 3 | |
| -5 | -1 | -7 | -1 | 0 | 0 | -1 | -3 | 0 | -2 | |
| 2 | -1 | 0 | 0 | -2 | -3 | -4 | -1 | -3 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 4 | 2 | 5 | 1 | 2 | 3 | 6 | 2 | 2 | 3 |
CFO To PAT CFO To PAT% | 334.0 | 244.5 | 931.5 | -177.0 | 705.1 | 209.7 | 236.8 | 153.0 | 94.9 | 99.1 |
CFO To EBITDA CFO To EBITDA% | 113.7 | 85.1 | 288.2 | 453.8 | 143.9 | 73.3 | 102.2 | 125.0 | 56.4 | 59.7 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 2 | 5 | 1 | 2 | 3 | 6 | 4 | 3 | 3 | |
| -5 | -1 | -7 | -1 | 0 | 0 | -1 | -3 | 0 | -2 | |
| 2 | -1 | 0 | 0 | -2 | -3 | -4 | -1 | -3 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 4 | 2 | 5 | 1 | 2 | 3 | 6 | 2 | 2 | 3 |
CFO To PAT CFO To PAT% | 334.0 | 244.5 | 931.5 | -177.0 | 705.1 | 209.7 | 236.8 | 153.0 | 94.9 | 99.1 |
CFO To EBITDA CFO To EBITDA% | 113.7 | 85.1 | 288.2 | 453.8 | 143.9 | 73.3 | 102.2 | 125.0 | 56.4 | 59.7 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 745 | 607 | 94 | 34 | 2,323 | 1,371 | 1,370 | 1,848 | 492 | 287 | |
Price To Earnings Price To Earnings | 740.0 | 1,004.4 | 100.0 | 1,730.0 | 583.3 | 453.4 | 688.1 | 183.3 | 142.5 | ||
Price To Sales Price To Sales | 10.3 | 11.6 | 5.3 | 1.0 | 41.0 | 17.7 | 19.8 | 22.6 | 6.4 | 4.1 | |
Price To Book Price To Book | 4.7 | 3.8 | 0.6 | 0.2 | 14.4 | 8.4 | 8.3 | 11.0 | 2.9 | 1.7 | |
EV To EBITDA EV To EBITDA | 258.3 | 326.5 | 826.7 | 29.7 | 571.8 | 253.7 | 393.4 | 418.3 | 117.8 | 76.9 | |
GPM GPM% | 11.9 | 9.3 | 10.8 | 17.7 | 12.4 | 12.6 | 14.8 | 17.1 | 19.0 | 20.5 | 20.5 |
OPM OPM% | 5.4 | 4.1 | 3.7 | 0.8 | 5.1 | 7.2 | 7.0 | 5.1 | 5.5 | 5.6 | 5.5 |
NPM NPM% | 1.9 | 1.4 | 1.1 | -1.9 | 1.0 | 2.5 | 3.0 | 4.2 | 3.3 | 3.4 | 3.2 |
ROCE ROCE% | 1.8 | 1.6 | 1.1 | 0.3 | 0.9 | 1.9 | 2.7 | 2.7 | 2.6 | 2.5 | 2.3 |
ROE ROE% | 0.6 | 0.6 | 0.3 | -0.2 | 0.2 | 0.8 | 1.3 | 1.5 | 1.4 | 1.3 | 1.2 |
ROA ROA% | 0.6 | 0.5 | 0.3 | -0.2 | 0.2 | 0.7 | 1.1 | 1.4 | 1.2 | 1.1 | 1.1 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 745 | 607 | 94 | 34 | 2,323 | 1,371 | 1,370 | 1,848 | 492 | 287 | |
Price To Earnings Price To Earnings | 740.0 | 1,004.4 | 100.0 | 1,730.0 | 583.3 | 453.4 | 688.1 | 183.3 | 142.5 | ||
Price To Sales Price To Sales | 10.3 | 11.6 | 5.3 | 1.0 | 41.0 | 17.7 | 19.8 | 22.6 | 6.4 | 4.1 | |
Price To Book Price To Book | 4.7 | 3.8 | 0.6 | 0.2 | 14.4 | 8.4 | 8.3 | 11.0 | 2.9 | 1.7 | |
EV To EBITDA EV To EBITDA | 258.3 | 326.5 | 826.7 | 29.7 | 571.8 | 253.7 | 393.4 | 418.3 | 117.8 | 76.9 | |
GPM GPM% | 11.9 | 9.3 | 10.8 | 17.7 | 12.4 | 12.6 | 14.8 | 17.1 | 19.0 | 20.5 | 20.5 |
OPM OPM% | 5.4 | 4.1 | 3.7 | 0.8 | 5.1 | 7.2 | 7.0 | 5.1 | 5.5 | 5.6 | 5.5 |
NPM NPM% | 1.9 | 1.4 | 1.1 | -1.9 | 1.0 | 2.5 | 3.0 | 4.2 | 3.3 | 3.4 | 3.2 |
ROCE ROCE% | 1.8 | 1.6 | 1.1 | 0.3 | 0.9 | 1.9 | 2.7 | 2.7 | 2.6 | 2.5 | 2.3 |
ROE ROE% | 0.6 | 0.6 | 0.3 | -0.2 | 0.2 | 0.8 | 1.3 | 1.5 | 1.4 | 1.3 | 1.2 |
ROA ROA% | 0.6 | 0.5 | 0.3 | -0.2 | 0.2 | 0.7 | 1.1 | 1.4 | 1.2 | 1.1 | 1.1 |
Documents — Polo Queen Industrial and Fintech Ltd