Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹19Cr
Rev Gr TTM
Revenue Growth TTM
35.20%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PRABHHANS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 44.7 | 37.1 | 35.6 | 3.3 | -15.5 | 51.6 | 62.9 | 63.4 | 79.7 | 27.5 | 34.6 | 7.9 |
| 18 | 11 | 13 | 12 | 15 | 16 | 21 | 19 | 27 | 21 | 28 | 21 |
Operating Profit Operating ProfitCr |
| 3.8 | 3.7 | 2.9 | 4.5 | 5.3 | 4.9 | 4.7 | 4.5 | 4.2 | 3.1 | 2.8 | 3.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 109.1 | -25.6 | -44.0 | 18.8 | 73.9 | 72.4 | 139.3 | 50.0 | 30.0 | -16.0 | -32.8 | -22.8 |
| 1.2 | 2.6 | 2.1 | 3.1 | 2.6 | 2.9 | 3.1 | 2.8 | 1.9 | 1.9 | 1.6 | 2.0 |
| 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.8 | 1.1 | 0.9 | 0.8 | 0.7 | 0.7 | 0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -34.4 | -96.3 | -100.0 | | | | | 279.3 | 8.4 | 65.6 | 15.8 |
| 4 | 3 | 1 | 0 | 0 | 0 | 0 | 13 | 47 | 50 | 83 | 97 |
Operating Profit Operating ProfitCr |
| 7.3 | -3.8 | -516.2 | | | | | -0.1 | 4.0 | 4.2 | 4.5 | 3.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 3 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
|
| 540.5 | -158.9 | -397.4 | 87.0 | -17.3 | -153.1 | 35.3 | -1.6 | 1,155.9 | -6.2 | 67.2 | -19.5 |
| 4.4 | -3.9 | -524.6 | | | | | -1.1 | 3.0 | 2.6 | 2.6 | 1.8 |
| 0.3 | -0.2 | -1.0 | -0.1 | -0.1 | -0.4 | -0.3 | -0.3 | 2.3 | 2.2 | 3.6 | 2.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 |
| 0 | 0 | -1 | -1 | -1 | -1 | -2 | -2 | 0 | 1 | 3 | 4 |
Current Liabilities Current LiabilitiesCr | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 13 | 15 | 21 | 19 | 24 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 4 | 4 | 2 | 2 | 2 | 2 | 2 | 15 | 18 | 25 | 25 | 32 |
Non Current Assets Non Current AssetsCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 2 | -4 | -1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -2 | 5 | 1 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 2 | -5 | -1 |
| -233.3 | -37.8 | 32.9 | 82.5 | 17.2 | -33.2 | 6.4 | 1,114.2 | 141.4 | -321.5 | -34.7 |
CFO To EBITDA CFO To EBITDA% | -140.3 | -39.2 | 33.4 | 85.6 | 17.6 | -33.4 | 6.5 | 9,264.9 | 106.1 | -199.1 | -20.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 38 | 50 | 76 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 26.3 | 36.5 | 33.4 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | | | | | 1.2 | 0.8 | 0.9 | 0.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.5 | 6.3 | 6.7 | 7.8 |
| -0.5 | 1.9 | 0.0 | -0.5 | -0.6 | 0.1 | 0.1 | -1,069.1 | 19.6 | 24.8 | 20.8 |
Profitability Ratios Profitability Ratios |
| 108.7 | 4.3 | -361.4 | | | | | 3.3 | 5.3 | 6.0 | 5.6 |
| 7.3 | -3.8 | -516.2 | | | | | -0.1 | 4.0 | 4.2 | 4.5 |
| 4.4 | -3.9 | -524.6 | | | | | -1.1 | 3.0 | 2.6 | 2.6 |
| 6.2 | -2.1 | -12.0 | -1.6 | -1.9 | -5.1 | -3.4 | -0.3 | 29.6 | 18.2 | 23.4 |
| 3.6 | -2.2 | -12.1 | -1.6 | -1.9 | -5.1 | -3.4 | -3.0 | 24.0 | 18.4 | 23.5 |
| 2.9 | -1.8 | -11.8 | -1.5 | -1.8 | -4.6 | -3.0 | -0.8 | 6.8 | 4.7 | 7.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Prabhhans Industries Limited (formerly known as **Sea Gold Infrastructure Limited**) is a **BSE-listed** entity (**Scrip Code: L70200TG1993PLC016389**) operating within the Indian **Clothing and Garments** sector. The company is currently undergoing a strategic transformation, shifting its administrative base and capital structure to align with its core operational activities in the textile hubs of Northern India.
---
### **Strategic Geographic Realignment & Governance**
While the company’s registered office was historically located in **Jubilee Hills, Hyderabad, Telangana**, the management has executed a strategic relocation of the registered office to **Ludhiana, Punjab**. This move centralizes operations in India’s primary textile manufacturing hub, where the company’s corporate office in **Chaura Bazar** already manages all core business activities.
**Key Leadership & Oversight:**
* **Managing Director:** **Mr. Satnam Singh** was appointed in **September 2023** for a **five-year term** to lead the company’s expansion.
* **Banking Partners:** Primary financial operations are managed through **HDFC Bank** and **Andhra Bank**.
* **Audit Framework:** Statutory auditing is conducted by **M/s Kapish Jain & Associates**, with internal auditing overseen by **Ms. Parminder Kaur**.
---
### **Operational Focus: The Textile Value Chain**
Prabhhans Industries operates under a **single reportable segment** framework (**Ind AS-108**), focusing on the production and export of stylish, economical garments. The company leverages India’s competitive advantages—low labor costs and sophisticated machinery—to maintain a presence across the entire value chain:
* **Core Capabilities:** Integrated operations spanning **spinning, weaving, processing, and apparel manufacturing**.
* **Material Adaptation:** Management is actively pivoting from traditional cotton toward high-demand **man-made fibers**, including **viscose, polyester, polyamide, and acrylic**.
* **Niche Growth Segments:** The company has identified **school uniforms** and **knitted fabrics** as high-growth verticals.
* **Major Order Win:** In **January 2024**, the company secured a landmark order worth **INR 10,00,00,000 (Ten Crores)** from **Valji**, a dominant player in the school uniform industry.
---
### **Aggressive Capital Restructuring & Fund Raising**
To support its growth trajectory and improve market liquidity, the company has initiated several significant corporate actions:
| Corporate Action | Details & Impact | Status |
| :--- | :--- | :--- |
| **Stock Split** | Sub-division of **1 share (FV INR 10)** into **10 shares (FV INR 1)** to attract small investors. | **Approved Feb 2024** |
| **Authorized Capital Increase** | Expansion from **INR 6.5 Crore** to **INR 12 Crore** to facilitate equity expansion. | **Approved June 2025** |
| **Rights Issue** | Proposal to raise up to **INR 40,00,00,000 (Forty Crores)** for growth capital. | **Approved March 2025** |
| **Rights Entitlement Ratio** | Existing shareholders entitled to **4 equity shares for every 5** shares held. | **Approved March 2025** |
---
### **Financial Performance Trends**
The company has demonstrated a sharp increase in scale over the last two fiscal years, transitioning from a dormant or low-activity state to significant revenue generation.
**Comparative Financial Summary:**
| Metric (INR in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **8,693.58** | **5,249.60** | **-** |
| **Net Profit** | **227.27** | **135.93** | **-** |
| **Total Equity** | **966.64** | **739.37** | **603.45** |
| **Other Equity (Reserves)** | **341.82** | **114.55** | **(21.37)** |
* **Growth Metrics:** Revenue increased by **65.6%** and Net Profit by **67.2%** year-on-year in **FY 2024-25**.
* **Equity Position:** Retained earnings turned positive in **FY 2023-24**, moving from a deficit of **(INR 21.37 Lakhs)** to a surplus of **INR 341.82 Lakhs** by March 2025.
---
### **Solvency and Asset Management**
The company utilizes a mix of long-term and short-term borrowings to fund its strategic investment plans.
* **Borrowing Profile:** As of March 31, 2025, **Current Borrowings** stood at **INR 646.26 Lakhs**, while **Non-Current Borrowings** were reduced to **INR 29.31 Lakhs**.
* **Financial Instruments:** Total financial assets at **Amortised Cost** were **INR 1,428.20 Lakhs**, against financial liabilities of **INR 1,715.51 Lakhs**.
* **Valuation Methodology:** The company classifies its financial instruments under **Level 3** inputs (unobservable market data) for fair value hierarchy purposes.
---
### **Risk Factors & Regulatory Compliance**
Despite rapid revenue growth, the company faces several financial and administrative headwinds that investors must monitor:
**1. Financial Risks:**
* **Cash Losses:** The company has incurred **cash losses** in both **FY 2024-25** and **FY 2023-24**, indicating that while accounting profits are positive, actual cash inflows from operations remain under pressure.
* **Market & Interest Risk:** Exposure to **Market Risk** exists regarding fluctuations in interest rates which may impact the fair value of future cash flows.
* **Liquidity Concerns:** Auditors have noted that while the company can likely meet liabilities for the next **12 months**, this is not a guarantee of long-term viability.
**2. Regulatory & Governance Observations:**
The **March 31, 2025, Secretarial Audit** highlighted specific lapses:
* **Administrative Delays:** Occasional delays in filing **e-forms** with the **Registrar of Companies (RoC)**.
* **Board Vacancy:** A **three-month delay** occurred in filling a vacancy for an **Independent Director**, a temporary breach of statutory timelines.
* **Mitigation:** The Board has formally initiated a strengthened **compliance framework** to address these administrative gaps.
---
### **Future Outlook & Growth Drivers**
Prabhhans Industries is positioning itself to capitalize on the **"Make in India"** momentum in textiles through:
* **Export Incentives:** Leveraging **Central Government funds** and **extra rebates** for exporters of textile "made-ups."
* **Technological Upgrading:** Investing in sophisticated machinery to compete with global design and quality standards.
* **Liquidity Focus:** Management’s primary objective for **2024-25** is strengthening the **Balance Sheet** to support extraordinary growth in the textile segment and broadening the investor base through improved share affordability.