| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 0 | 2 | 0 | 2 | 0 | 83 | 123 | 132 | 12 | 8 | 0 | |
Growth YoY Revenue Growth YoY% | -26.2 | -100.0 | -70.6 | -100.0 | 3,243.9 | 7,671.8 | -90.3 | -100.0 | ||||
| 6 | 0 | 3 | 0 | 2 | 0 | 82 | 122 | 129 | 8 | 8 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 3 | 0 | 0 | |
OPM OPM% | -0.9 | -16.7 | -1.6 | -2.4 | 1.5 | 0.5 | 2.0 | 27.9 | -2.3 | |||
| 0 | 0 | 0 | 0 | 1 | 1 | -1 | 1 | 2 | 7 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 4 | 10 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 3 | 7 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 95.8 | -333.3 | 157.1 | 60.0 | 6,000.0 | 600.0 | 1,950.0 | 3,900.0 | 450.9 | 1,948.6 | -68.3 | -127.6 |
NPM NPM% | -0.2 | -16.7 | 1.6 | 34.7 | 1.0 | 0.6 | 2.5 | 61.7 | 3.3 | |||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.5 | 0.1 | 0.0 | 0.0 |
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 0 | 2 | 0 | 2 | 0 | 83 | 123 | 132 | 12 | 8 | 0 | |
Growth YoY Revenue Growth YoY% | -26.2 | -100.0 | -70.6 | -100.0 | 3,243.9 | 7,671.8 | -90.3 | -100.0 | ||||
| 6 | 0 | 3 | 0 | 2 | 0 | 82 | 122 | 129 | 8 | 8 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 3 | 0 | 0 | |
OPM OPM% | -0.9 | -16.7 | -1.6 | -2.4 | 1.5 | 0.5 | 2.0 | 27.9 | -2.3 | |||
| 0 | 0 | 0 | 0 | 1 | 1 | -1 | 1 | 2 | 7 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 4 | 10 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 3 | 7 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 95.8 | -333.3 | 157.1 | 60.0 | 6,000.0 | 600.0 | 1,950.0 | 3,900.0 | 450.9 | 1,948.6 | -68.3 | -127.6 |
NPM NPM% | -0.2 | -16.7 | 1.6 | 34.7 | 1.0 | 0.6 | 2.5 | 61.7 | 3.3 | |||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.5 | 0.1 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 46 | 22 | 28 | 18 | 33 | 114 | 24 | 19 | 17 | 5 | 338 | 152 |
Growth Revenue Growth% | -25.2 | -52.2 | 26.4 | -36.2 | 83.9 | 249.6 | -79.1 | -19.5 | -11.5 | -73.0 | 7,236.2 | -26.9 |
| 46 | 22 | 28 | 18 | 34 | 114 | 24 | 20 | 17 | 5 | 333 | 146 | |
| 0 | 0 | 0 | 0 | -2 | 1 | 0 | -1 | 0 | 0 | 4 | 6 | |
OPM OPM% | 0.9 | 0.5 | 1.1 | 0.7 | -5.3 | 0.6 | -1.1 | -3.2 | -1.3 | -3.5 | 1.3 | 3.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 9 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | -2 | 1 | 0 | 0 | 0 | 1 | 7 | 14 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | |
PAT PATCr | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 1 | 5 | 10 |
Growth PAT Growth% | -24.5 | -41.7 | 38.8 | -76.2 | -5,527.6 | 129.1 | -146.9 | 248.7 | -130.3 | 630.6 | 799.9 | 315.5 |
NPM NPM% | 0.3 | 0.4 | 0.5 | 0.2 | -5.1 | 0.4 | -0.9 | 1.8 | -0.6 | 11.8 | 1.4 | 6.9 |
| 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 46 | 22 | 28 | 18 | 33 | 114 | 24 | 19 | 17 | 5 | 338 | 152 |
Growth Revenue Growth% | -25.2 | -52.2 | 26.4 | -36.2 | 83.9 | 249.6 | -79.1 | -19.5 | -11.5 | -73.0 | 7,236.2 | -26.9 |
| 46 | 22 | 28 | 18 | 34 | 114 | 24 | 20 | 17 | 5 | 333 | 146 | |
| 0 | 0 | 0 | 0 | -2 | 1 | 0 | -1 | 0 | 0 | 4 | 6 | |
OPM OPM% | 0.9 | 0.5 | 1.1 | 0.7 | -5.3 | 0.6 | -1.1 | -3.2 | -1.3 | -3.5 | 1.3 | 3.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 9 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | -2 | 1 | 0 | 0 | 0 | 1 | 7 | 14 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | |
PAT PATCr | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 1 | 5 | 10 |
Growth PAT Growth% | -24.5 | -41.7 | 38.8 | -76.2 | -5,527.6 | 129.1 | -146.9 | 248.7 | -130.3 | 630.6 | 799.9 | 315.5 |
NPM NPM% | 0.3 | 0.4 | 0.5 | 0.2 | -5.1 | 0.4 | -0.9 | 1.8 | -0.6 | 11.8 | 1.4 | 6.9 |
| 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 101 | 101 |
Reserves ReservesCr | 4 | 4 | 4 | 4 | 2 | 3 | 2 | 3 | 2 | 3 | 13 | 20 |
| 6 | 5 | 5 | 1 | 13 | 2 | 1 | 1 | 1 | 1 | 14 | 18 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 46 | |
| 14 | 12 | 13 | 9 | 18 | 8 | 7 | 7 | 7 | 8 | 163 | 185 | |
| 11 | 10 | 11 | 7 | 18 | 7 | 6 | 7 | 6 | 7 | 163 | 185 | |
| 2 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 14 | 12 | 13 | 9 | 18 | 8 | 7 | 7 | 7 | 8 | 163 | 185 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 101 | 101 |
Reserves ReservesCr | 4 | 4 | 4 | 4 | 2 | 3 | 2 | 3 | 2 | 3 | 13 | 20 |
| 6 | 5 | 5 | 1 | 13 | 2 | 1 | 1 | 1 | 1 | 14 | 18 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 46 | |
| 14 | 12 | 13 | 9 | 18 | 8 | 7 | 7 | 7 | 8 | 163 | 185 | |
| 11 | 10 | 11 | 7 | 18 | 7 | 6 | 7 | 6 | 7 | 163 | 185 | |
| 2 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 14 | 12 | 13 | 9 | 18 | 8 | 7 | 7 | 7 | 8 | 163 | 185 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 3 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -138 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -1 | -1 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 138 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 2 | -3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 3 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -138 |
CFO To PAT CFO To PAT% | 309.5 | 1,500.6 | 2,538.3 | -728.4 | 69.5 | 17.1 | 51.6 | -13.3 | 108.7 | 3.0 | -2,817.7 |
CFO To EBITDA CFO To EBITDA% | 112.1 | 1,242.5 | 1,070.3 | -184.0 | 66.4 | 13.2 | 45.6 | 7.3 | 51.5 | -10.1 | -3,074.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 3 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -138 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -1 | -1 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 138 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 2 | -3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 3 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -138 |
CFO To PAT CFO To PAT% | 309.5 | 1,500.6 | 2,538.3 | -728.4 | 69.5 | 17.1 | 51.6 | -13.3 | 108.7 | 3.0 | -2,817.7 |
CFO To EBITDA CFO To EBITDA% | 112.1 | 1,242.5 | 1,070.3 | -184.0 | 66.4 | 13.2 | 45.6 | 7.3 | 51.5 | -10.1 | -3,074.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 3 | 3 | 6 | 29 | 19 | 11 | 14 | 11 | 13 | 55 | 20 |
Price To Earnings Price To Earnings | 19.4 | 32.2 | 24.4 | 193.8 | 39.3 | 41.0 | 23.4 | 1.1 | 0.4 | |||
Price To Sales Price To Sales | 0.1 | 0.1 | 0.1 | 0.3 | 0.9 | 0.2 | 0.5 | 0.7 | 0.6 | 2.8 | 0.2 | 0.1 |
Price To Book Price To Book | 0.4 | 0.4 | 0.4 | 0.8 | 5.0 | 3.0 | 1.9 | 2.3 | 1.7 | 1.9 | 0.1 | 0.2 |
EV To EBITDA EV To EBITDA | 13.9 | 40.1 | 5.2 | 36.4 | -16.7 | 30.2 | -43.9 | -22.7 | -49.0 | -78.1 | 20.1 | 12.0 |
GPM GPM% | 3.6 | 5.7 | 5.1 | 5.2 | 2.8 | 1.1 | 0.5 | 0.9 | 0.6 | 0.8 | 1.6 | 1.6 |
OPM OPM% | 0.9 | 0.5 | 1.1 | 0.7 | -5.3 | 0.6 | -1.1 | -3.2 | -1.3 | -3.5 | 1.3 | 3.6 |
NPM NPM% | 0.3 | 0.4 | 0.5 | 0.2 | -5.1 | 0.4 | -0.9 | 1.8 | -0.6 | 11.8 | 1.4 | 6.9 |
ROCE ROCE% | 6.4 | 2.5 | 3.9 | 2.2 | -29.7 | 10.8 | -3.5 | 6.6 | -1.5 | 10.1 | 4.5 | 8.3 |
ROE ROE% | 2.2 | 1.3 | 1.7 | 0.4 | -28.6 | 7.7 | -3.9 | 5.5 | -1.7 | 8.2 | 4.3 | 8.6 |
ROA ROA% | 1.2 | 0.8 | 1.0 | 0.3 | -9.1 | 6.0 | -3.4 | 4.8 | -1.5 | 7.0 | 3.0 | 5.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 3 | 3 | 6 | 29 | 19 | 11 | 14 | 11 | 13 | 55 | 20 |
Price To Earnings Price To Earnings | 19.4 | 32.2 | 24.4 | 193.8 | 39.3 | 41.0 | 23.4 | 1.1 | 0.4 | |||
Price To Sales Price To Sales | 0.1 | 0.1 | 0.1 | 0.3 | 0.9 | 0.2 | 0.5 | 0.7 | 0.6 | 2.8 | 0.2 | 0.1 |
Price To Book Price To Book | 0.4 | 0.4 | 0.4 | 0.8 | 5.0 | 3.0 | 1.9 | 2.3 | 1.7 | 1.9 | 0.1 | 0.2 |
EV To EBITDA EV To EBITDA | 13.9 | 40.1 | 5.2 | 36.4 | -16.7 | 30.2 | -43.9 | -22.7 | -49.0 | -78.1 | 20.1 | 12.0 |
GPM GPM% | 3.6 | 5.7 | 5.1 | 5.2 | 2.8 | 1.1 | 0.5 | 0.9 | 0.6 | 0.8 | 1.6 | 1.6 |
OPM OPM% | 0.9 | 0.5 | 1.1 | 0.7 | -5.3 | 0.6 | -1.1 | -3.2 | -1.3 | -3.5 | 1.3 | 3.6 |
NPM NPM% | 0.3 | 0.4 | 0.5 | 0.2 | -5.1 | 0.4 | -0.9 | 1.8 | -0.6 | 11.8 | 1.4 | 6.9 |
ROCE ROCE% | 6.4 | 2.5 | 3.9 | 2.2 | -29.7 | 10.8 | -3.5 | 6.6 | -1.5 | 10.1 | 4.5 | 8.3 |
ROE ROE% | 2.2 | 1.3 | 1.7 | 0.4 | -28.6 | 7.7 | -3.9 | 5.5 | -1.7 | 8.2 | 4.3 | 8.6 |
ROA ROA% | 1.2 | 0.8 | 1.0 | 0.3 | -9.1 | 6.0 | -3.4 | 4.8 | -1.5 | 7.0 | 3.0 | 5.7 |
Documents — Pradhin Ltd