Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹20Cr
Rev Gr TTM
Revenue Growth TTM
-26.87%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PRADHIN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -26.2 | -100.0 | -70.6 | -100.0 | 3,243.9 | | 7,671.8 | | -90.3 | -100.0 |
| 6 | 0 | 3 | 0 | 2 | 0 | 82 | 122 | 129 | 8 | 8 | 0 |
Operating Profit Operating ProfitCr |
| -0.9 | -16.7 | -1.6 | | -2.4 | | 1.5 | 0.5 | 2.0 | 27.9 | -2.3 | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 1 | -1 | 1 | 2 | 7 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 4 | 10 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 95.8 | -333.3 | 157.1 | 60.0 | 6,000.0 | 600.0 | 1,950.0 | 3,900.0 | 450.9 | 1,948.6 | -68.3 | -127.6 |
| -0.2 | -16.7 | 1.6 | | 34.7 | | 1.0 | 0.6 | 2.5 | 61.7 | 3.3 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.5 | 0.1 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -25.2 | -52.2 | 26.4 | -36.2 | 83.9 | 249.6 | -79.1 | -19.5 | -11.5 | -73.0 | 7,236.2 | -55.1 |
| 46 | 22 | 28 | 18 | 34 | 114 | 24 | 20 | 17 | 5 | 333 | 146 |
Operating Profit Operating ProfitCr |
| 0.9 | 0.5 | 1.1 | 0.7 | -5.3 | 0.6 | -1.1 | -3.2 | -1.3 | -3.5 | 1.3 | 3.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 2 | 9 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -2 | 1 | 0 | 0 | 0 | 1 | 7 | 14 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 |
|
| -24.5 | -41.7 | 38.8 | -76.2 | -5,527.6 | 129.1 | -146.9 | 248.7 | -130.3 | 630.6 | 799.9 | 114.2 |
| 0.3 | 0.4 | 0.5 | 0.2 | -5.1 | 0.4 | -0.9 | 1.8 | -0.6 | 11.8 | 1.4 | 6.9 |
| 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 101 | 101 |
| 4 | 4 | 4 | 4 | 2 | 3 | 2 | 3 | 2 | 3 | 13 | 20 |
Current Liabilities Current LiabilitiesCr | 6 | 5 | 5 | 1 | 13 | 2 | 1 | 1 | 1 | 1 | 14 | 18 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 46 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 11 | 10 | 11 | 7 | 18 | 7 | 6 | 7 | 6 | 7 | 163 | 185 |
Non Current Assets Non Current AssetsCr | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 1 | 3 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -138 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | -1 | -1 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 138 |
|
Free Cash Flow Free Cash FlowCr | 0 | 1 | 3 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -138 |
| 309.5 | 1,500.6 | 2,538.3 | -728.4 | 69.5 | 17.1 | 51.6 | -13.3 | 108.7 | 3.0 | -2,817.7 |
CFO To EBITDA CFO To EBITDA% | 112.1 | 1,242.5 | 1,070.3 | -184.0 | 66.4 | 13.2 | 45.6 | 7.3 | 51.5 | -10.1 | -3,074.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 3 | 3 | 3 | 6 | 29 | 19 | 11 | 14 | 11 | 13 | 55 |
Price To Earnings Price To Earnings | 19.4 | 32.2 | 24.4 | 193.8 | 0.0 | 39.3 | 0.0 | 41.0 | 0.0 | 23.4 | 1.1 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.1 | 0.3 | 0.9 | 0.2 | 0.5 | 0.7 | 0.6 | 2.8 | 0.2 |
Price To Book Price To Book | 0.4 | 0.4 | 0.4 | 0.8 | 5.0 | 3.0 | 1.9 | 2.3 | 1.7 | 1.9 | 0.1 |
| 13.9 | 40.1 | 5.2 | 36.4 | -16.7 | 30.2 | -43.9 | -22.7 | -49.0 | -78.1 | 20.1 |
Profitability Ratios Profitability Ratios |
| 3.7 | 5.8 | 5.2 | 5.4 | 2.9 | 1.1 | 0.6 | 0.9 | 0.6 | 0.8 | 1.6 |
| 0.9 | 0.5 | 1.1 | 0.7 | -5.3 | 0.6 | -1.1 | -3.2 | -1.3 | -3.5 | 1.3 |
| 0.3 | 0.4 | 0.5 | 0.2 | -5.1 | 0.4 | -0.9 | 1.8 | -0.6 | 11.8 | 1.4 |
| 6.4 | 2.5 | 3.9 | 2.2 | -29.7 | 10.8 | -3.5 | 6.6 | -1.5 | 10.1 | 4.5 |
| 2.2 | 1.3 | 1.7 | 0.4 | -28.6 | 7.7 | -3.9 | 5.5 | -1.7 | 8.2 | 4.3 |
| 1.2 | 0.8 | 1.0 | 0.3 | -9.1 | 6.0 | -3.4 | 4.8 | -1.5 | 7.0 | 3.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**NSE/BSE Listed | Sector: Diversified Trading & Industrial Solutions**
Pradhin Limited (formerly **Bhagwandas Metals Limited**) is an Indian public entity currently undergoing a radical strategic pivot. Historically a niche trader in dairy products, the company has transitioned under new leadership into a diversified conglomerate with interests spanning **Steel Raw Materials, Sustainable Agriculture, Aromatic Chemicals, and Real Estate**. Following a change in management control in **2024**, the company is aggressively scaling its operations through high-value industrial contracts and significant capital market interventions.
---
### **Strategic Pivot & Multi-Sectoral Business Verticals**
Pradhin has moved away from its legacy reliance on milk powder toward a "Procurement-Processing-Sale" model across four high-growth divisions:
* **Steel & Industrial Raw Materials:** The company sources and supplies industrial steel inputs. It is currently in advanced discussions for a **₹100 crore** order to supply **Fe 600 grade TMT Bars and Beams** to Reliance Industries’ Jamnagar facility.
* **Sustainable Agri-Solutions & Waste Management:** Focuses on **Hybrid Rice, Wheat, and Millets**. The company recently executed a **₹100 crore** order for hybrid seeds. Future expansion includes **Biogas production, organic composting, and waste-to-energy** initiatives.
* **Aromatic Chemicals:** The company is executing its largest-ever order—a **₹400 crore** import of **Perfumery Compound Base 909** from Thailand for distribution to perfume hubs in Kannauj, Uttar Pradesh.
* **Real Estate & Civil Contracting:** Development of residential, commercial, and industrial buildings, alongside civil contracting services.
* **Automotive & Tech Partnerships (Managed Services):**
* **Luxury EVs:** Assembles and distributes **Volvo** electric vehicles (C40 and XC40 Recharge) at a dedicated plant in **Hosakote, Bengaluru**.
* **Consumer Electronics:** Acts as a primary retail channel for **iQOO** smartphones, specifically the **iQOO Z7 Pro**.
---
### **Financial Performance & Turnaround Metrics**
The fiscal year **2024-25** marked a massive financial turnaround, characterized by a **7,236%** surge in operational revenue.
| Metric (Standalone) | FY 2024-25 (₹ in Lacs) | FY 2023-24 (₹ in Lacs) | FY 2022-23 (₹ in Lacs) |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **33,792.16** | **460.62** | **1,706.40** |
| **Total Revenue** | **34,019.75** | **543.90** | **1,789.68** |
| **Profit After Tax (PAT)** | **488.92** | **(4,945.62)** | **(Not Disclosed)** |
| **Target Profit Margin** | **4.5% – 6.5%** | (On large agro orders) | — |
---
### **Capital Restructuring & Fundraising Roadmap**
To fund its expansion into steel and chemicals, the company has undertaken aggressive capital actions:
* **Rights Issue (Dec 2024):** Raised **₹48.35 crore** by allotting **1,93,38,640** shares at **₹25** each.
* **Warrant Conversion:** Converted **1,08,40,000** warrants at **₹50** each, increasing paid-up capital from **₹3.65 crore** to **₹14.49 crore**.
* **Authorized Capital Expansion:** Increased from **₹5 crore** to **₹107 crore** as of **February 2025**.
* **Stock Split & Bonus (2025):**
* **Stock Split:** 1 share (FV **₹10**) into **10** shares (FV **₹1**) (Record Date: **March 7, 2025**).
* **Bonus Issue:** Proposed ratio of up to **10:1** (Board Meeting: **Sept 7, 2025**).
* **Global Partnership:** Signed an MoU with UK-based **SRAM & MRAM Group** for potential investment support of up to **$1.8 billion** for aviation and international expansion.
---
### **Governance & Management Transition**
* **Change in Control:** Following an Open Offer (**₹54.00/share**), **Mr. Nitin Vitthalrao Thorave** acquired a **34.23%** stake and assumed control.
* **Leadership:** **Mr. Ganesh Vishnu Chavan** was appointed Managing Director in **October 2024** for a 3-year term.
* **Geographic Shift:** Registered office moved from **Chennai, Tamil Nadu** to **Thane/Ahmedabad** in **2024** to align with new business hubs.
* **Promoter Reclassification:** Former promoters (Jalan family) have been reclassified to the **Public Category**.
---
### **Critical Risk Factors & Auditor Concerns**
Investors should note that the company received a **Disclaimer of Opinion** from statutory auditors for FY 2024-25, citing significant reporting gaps:
**1. Financial Transparency & Internal Controls:**
* **Unverified Transactions:** Auditors could not verify sales, purchases, or inventory due to missing e-way bills and delivery challans.
* **Missing Infrastructure:** The company lacks owned/leased godowns, making inventory existence difficult to prove.
* **Personnel Gaps:** No **Chief Financial Officer (CFO)** or **Internal Auditor** has been appointed.
* **Unconfirmed Balances:** **₹14.46 crore** in unsecured loans and **₹24.83 crore** in advances to third parties remain unconfirmed.
**2. Regulatory Non-Compliance:**
* **Board Diversity:** No **woman director** appointed, violating SEBI mandates.
* **Statutory Records:** Failure to produce minutes of Board/Committee meetings for audit.
* **Listing Risks:** Risk of public shareholding falling below the **25%** minimum threshold following the open offer.
**3. Operational & Market Risks:**
* **Concentration Risk:** Historically, **81.65% to 100%** of revenue has been derived from a single customer.
* **Sector Volatility:** High exposure to climate change (for agro) and global commodity price fluctuations (for steel).
**4. Legal & Tax Disputes:**
| Nature of Dispute | Amount (₹ in Lacs) | Forum |
| :--- | :--- | :--- |
| **Recovery of Advances** | **35.82** | Various Legal Proceedings |
| **Income Tax (AY 18-19)** | **5.38** | CIT (Appeals) |
| **GST Reconciliation** | **5.76** | Pending Portal Sync |
---
### **Investment Summary**
Pradhin Limited represents a **high-risk, high-reward** turnaround play. While the **7,236% revenue growth** and massive new orders in steel and chemicals suggest a significant scaling of operations, the **Disclaimer of Opinion** from auditors and systemic **regulatory non-compliance** present substantial governance risks. The company’s future depends on its ability to formalize its internal controls while executing its **₹500 crore+** order book.