Login
Home
Charts
Search
Watchlist
Products

Pradeep Metals Ltd

PRADPME·BSE
519.65+4.27%Wed, 23 Sept '26

Pradeep Metals Ltd

PRADPME
BSE
519.65
+4.27%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
897Cr
Close
Close Price
519.65
Industry
Industry
Forgings
PE
Price To Earnings
27.08
PS
Price To Sales
2.53
Revenue
Revenue
354Cr
Rev Gr TTM
Revenue Growth TTM
11.42%
PAT Gr TTM
PAT Growth TTM
28.62%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
706879727479877886849194
Growth YoY
Revenue Growth YoY%
-3.80.926.120.36.016.89.58.415.56.04.520.9
Expenses
ExpensesCr
605666616268746771717480
Operating Profit
Operating ProfitCr
101213111211131014131714
OPM
OPM%
14.917.516.715.116.014.514.913.216.814.918.414.7
Other Income
Other IncomeCr
111311110112
Interest Expense
Interest ExpenseCr
222222222222
Depreciation
DepreciationCr
322223333223
PBT
PBTCr
78109881071091311
Tax
TaxCr
222221323232
PAT
PATCr
6787677677108
Growth YoY
PAT Growth YoY%
-32.3-5.792.4244.315.9-3.2-9.4-20.314.26.745.649.9
NPM
NPM%
8.010.19.89.88.78.48.27.28.68.411.38.9
EPS
EPS
3.24.04.54.03.83.84.13.24.34.16.04.8
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
706879727479877886849194
Growth YoY
Revenue Growth YoY%
-3.80.926.120.36.016.89.58.415.56.04.520.9
Expenses
ExpensesCr
605666616268746771717480
Operating Profit
Operating ProfitCr
101213111211131014131714
OPM
OPM%
14.917.516.715.116.014.514.913.216.814.918.414.7
Other Income
Other IncomeCr
111311110112
Interest Expense
Interest ExpenseCr
222222222222
Depreciation
DepreciationCr
322223333223
PBT
PBTCr
78109881071091311
Tax
TaxCr
222221323232
PAT
PATCr
6787677677108
Growth YoY
PAT Growth YoY%
-32.3-5.792.4244.315.9-3.2-9.4-20.314.26.745.649.9
NPM
NPM%
8.010.19.89.88.78.48.27.28.68.411.38.9
EPS
EPS
3.24.04.54.03.83.84.13.24.34.16.04.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
143132162191195156221268277312338354
Growth
Revenue Growth%
1.0-7.422.818.22.0-20.141.521.33.312.78.411.4
Expenses
ExpensesCr
131121143164167131186222235265284297
Operating Profit
Operating ProfitCr
111119282825344641475457
OPM
OPM%
7.88.011.514.414.515.715.517.115.015.116.116.2
Other Income
Other IncomeCr
2021-1-1314533
Interest Expense
Interest ExpenseCr
867885577878
Depreciation
DepreciationCr
5566888810101010
PBT
PBTCr
0-18141211253228354043
Tax
TaxCr
1345435668910
PAT
PATCr
-1-35988202622273033
Growth
PAT Growth%
-107.8-371.3237.9106.1-17.95.5147.231.3-15.021.911.628.6
NPM
NPM%
-0.5-2.52.84.93.95.29.19.88.18.79.09.3
EPS
EPS
0.4-0.726.65.44.44.711.615.212.915.717.619.2
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
143132162191195156221268277312338354
Growth
Revenue Growth%
1.0-7.422.818.22.0-20.141.521.33.312.78.411.4
Expenses
ExpensesCr
131121143164167131186222235265284297
Operating Profit
Operating ProfitCr
111119282825344641475457
OPM
OPM%
7.88.011.514.414.515.715.517.115.015.116.116.2
Other Income
Other IncomeCr
2021-1-1314533
Interest Expense
Interest ExpenseCr
867885577878
Depreciation
DepreciationCr
5566888810101010
PBT
PBTCr
0-18141211253228354043
Tax
TaxCr
1345435668910
PAT
PATCr
-1-35988202622273033
Growth
PAT Growth%
-107.8-371.3237.9106.1-17.95.5147.231.3-15.021.911.628.6
NPM
NPM%
-0.5-2.52.84.93.95.29.19.88.18.79.09.3
EPS
EPS
0.4-0.726.65.44.44.711.615.212.915.717.619.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1717171717171717171717
Reserves
ReservesCr
202022303240587797120147
Current Liabilities
Current LiabilitiesCr
8598829590698990102107130
Non Current Liabilities
Non Current LiabilitiesCr
3032433826283025242425
Total Liabilities
Total LiabilitiesCr
156168164180165155194209240267320
Current Assets
Current AssetsCr
8792921028889114121142160197
Non Current Assets
Non Current AssetsCr
697672787766808898108123
Total Assets
Total AssetsCr
156168164180165155194209240267320
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1717171717171717171717
Reserves
ReservesCr
202022303240587797120147
Current Liabilities
Current LiabilitiesCr
8598829590698990102107130
Non Current Liabilities
Non Current LiabilitiesCr
3032433826283025242425
Total Liabilities
Total LiabilitiesCr
156168164180165155194209240267320
Current Assets
Current AssetsCr
8792921028889114121142160197
Non Current Assets
Non Current AssetsCr
697672787766808898108123
Total Assets
Total AssetsCr
156168164180165155194209240267320

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1012141935251237323332
Investing Cash Flow
Investing Cash FlowCr
-12-13-3-12-8-1-21-19-18-19-23
Financing Cash Flow
Financing Cash FlowCr
41-12-5-29-239-20-10-14-8
Net Cash Flow
Net Cash FlowCr
10-22-201-2301
Free Cash Flow
Free Cash FlowCr
10121072624-81813139
CFO To PAT
CFO To PAT%
-1,444.8-366.0300.9202.2454.4312.061.2140.2141.7122.2107.0
CFO To EBITDA
CFO To EBITDA%
91.0113.773.168.4122.8102.935.680.176.170.559.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1012141935251237323332
Investing Cash Flow
Investing Cash FlowCr
-12-13-3-12-8-1-21-19-18-19-23
Financing Cash Flow
Financing Cash FlowCr
41-12-5-29-239-20-10-14-8
Net Cash Flow
Net Cash FlowCr
10-22-201-2301
Free Cash Flow
Free Cash FlowCr
10121072624-81813139
CFO To PAT
CFO To PAT%
-1,444.8-366.0300.9202.2454.4312.061.2140.2141.7122.2107.0
CFO To EBITDA
CFO To EBITDA%
91.0113.773.168.4122.8102.935.680.176.170.559.9

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
851141581217061157299371407631897
Price To Earnings
Price To Earnings
114.098.535.012.99.17.67.811.416.715.020.827.1
Price To Sales
Price To Sales
0.60.91.00.60.40.40.71.11.31.31.92.5
Price To Book
Price To Book
2.33.04.02.61.41.12.13.23.33.03.85.5
EV To EBITDA
EV To EBITDA
14.818.412.87.34.95.06.88.010.610.012.916.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.734.536.736.135.937.733.034.533.533.034.134.1
OPM
OPM%
7.88.011.514.414.515.715.517.115.015.116.116.2
NPM
NPM%
-0.5-2.52.84.93.95.29.19.88.18.79.09.3
ROCE
ROCE%
6.84.712.416.916.012.919.123.319.020.519.619.6
ROE
ROE%
-1.9-8.811.519.915.614.026.627.819.619.818.518.5
ROA
ROA%
-0.5-2.02.85.24.75.210.312.69.310.29.59.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
851141581217061157299371407631897
Price To Earnings
Price To Earnings
114.098.535.012.99.17.67.811.416.715.020.827.1
Price To Sales
Price To Sales
0.60.91.00.60.40.40.71.11.31.31.92.5
Price To Book
Price To Book
2.33.04.02.61.41.12.13.23.33.03.85.5
EV To EBITDA
EV To EBITDA
14.818.412.87.34.95.06.88.010.610.012.916.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.734.536.736.135.937.733.034.533.533.034.134.1
OPM
OPM%
7.88.011.514.414.515.715.517.115.015.116.116.2
NPM
NPM%
-0.5-2.52.84.93.95.29.19.88.18.79.09.3
ROCE
ROCE%
6.84.712.416.916.012.919.123.319.020.519.619.6
ROE
ROE%
-1.9-8.811.519.915.614.026.627.819.619.818.518.5
ROA
ROA%
-0.5-2.02.85.24.75.210.312.69.310.29.59.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Pradeep Metals is a 42-year-old forge shop that chose to ignore the auto industry. Instead of chasing high-volume contracts, it built its entire business around a single, counterintuitive idea: make the parts that are too small, too complex, or too urgent for the big players to bother with. Founded in Mumbai by an engineer who trained in heat-treatment and furnace design in West Germany, the company has turned this low-volume, high-mix specialization into a recession-proof niche, serving global OEMs in valves, instrumentation, and general engineering from a single, fully integrated plant in Navi Mumbai. # Business segments Two engines at different stages - a precision-forging cash cow that has funded the business for four decades, and a defense bet under construction that aims to replicate its custom-manufacturing model for artillery shells. ## 1. Precision closed-die forgings: the custom parts shop for global industry **The company makes intricate metal components in small batches for customers who need them fast, and it gets paid for speed and complexity, not volume.** - **Short-lead-time specialist** - the company can deliver orders in as little as two days, which lets its OEM customers hold less inventory and rely on Pradeep Metals as a just-in-time supplier. - **Pass-through on steel** - the single biggest raw material cost is steel, but the company has contracts that pass price changes on to the customer, with prices reset quarterly based on the previous quarter's average, so it is protected from commodity swings. - **Four verticals, no single dependency** - the business is split across Valves (32% of sales), General Engineering (31%), Instrumentation & Flanges (33%), and Defense (4%), with exports to a dozen countries making up roughly half of finished goods, so a slowdown in any one sector or geography does not sink the company. - **Integrated under one roof** - the Navi Mumbai plant handles everything from die design and forging to heat-treatment, machining, surface treatment, and assembly, which means the company controls quality and lead times without relying on outside processors. - **Certified for the demanding buyers** - the plant holds ISO 9001, pressure-equipment, nuclear, and aerospace certifications, which are the entry ticket to supply high-pressure and nuclear-grade customers in Europe, the US, and Southeast Asia. ## 2. Defense components: a greenfield bet on artillery shells **The company is building a dedicated export-oriented factory to forge precision shell casings, using the same metallurgical skills it has honed over four decades.** - **A new plant for a new customer set** - the board has approved an investment of up to Rs. 250 Crores for a greenfield facility, and in mid-2026 it secured a 33,000-square-meter lease in Nagpur’s Butibori Industrial Area to build it. - **Targeting European rearmament** - the facility is explicitly designed as a scalable, export-oriented platform to capture demand from Europe’s rising defense budgets and India’s growing defense cooperation with European nations. # Group structure and partners **The company is a listed parent with a small US sales-and-warehousing arm, and it is in the process of merging its majority shareholder into itself to simplify the structure.** - **US subsidiary for local service** - a wholly owned subsidiary in Houston trades the company’s products and earns a 5% commission on export sales, while a step-down subsidiary, Dimensional Machine Works, provides warehousing and light manufacturing for the US engineering market. - **Amalgamation to collapse the holding chain** - Nami Capital Private Limited, which holds 59% of Pradeep Metals, is being merged into the company in a share-swap deal that will cancel those shares and issue new ones directly to Nami Capital’s shareholders, leaving the promoter family with a combined 73.8% stake and eliminating one layer of the group structure.

Documents — Pradeep Metals Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/smopoxmnsz9imsjmqymrbuuy.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/wugvjmvmpjc3fur0oy1mygyt.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/0s7entl0uead1yig9xbsyp4v.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/51q8os2juq0ipvyvosiu1ztv.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/73awgoageztu2q28jb02n5u5.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/rlg6bxjat87mpt902zmkwv8d.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/zg21nnsdtdkzv0myrsw47w70.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/o52ms2ownciu9ythbxmi3od5.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/hwy8z2g6dexiqy04hqrq7ibu.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/5w3iu9ia1lik39w96n7raiul.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/q10rkd93eff4czaxuzp7165a.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/31wwcoq1foyyiqcaemqhj78f.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/or22u41psivowsr0dtgz438y.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/uqgl8k6hz4kv1v8v2fe1kkeb.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/r6o7dbuwucpydf7rpqh8fll0.pdf