Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Prag Bosimi Synthetics Ltd

PRAGBOS
BSE
1.93
0.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Prag Bosimi Synthetics Ltd

PRAGBOS
BSE
1.93
0.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
14Cr
Close
Close Price
1.93
Industry
Industry
Textiles - Manmade - PFY/PSF
PE
Price To Earnings
PS
Price To Sales
-84.45
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-117.17%
PAT Gr TTM
PAT Growth TTM
-4.12%
Peer Comparison
How does PRAGBOS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PRAGBOS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
03000001-1001
Growth YoY
Revenue Growth YoY%
-93.9179.1-86.0-100.0-100.0-100.0433.3-100.0-25.4
Expenses
ExpensesCr
130010111100
Operating Profit
Operating ProfitCr
-1000-1000-2-100
OPM
OPM%
-1,300.0-16.5-616.7-118.8-59.7151.5-237.532.0
Other Income
Other IncomeCr
000000001000
Interest Expense
Interest ExpenseCr
311121112121
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
-5-2-3-3-4-3-3-2-4-3-3-2
Tax
TaxCr
000000000000
PAT
PATCr
-5-2-3-3-4-3-3-2-4-3-3-2
Growth YoY
PAT Growth YoY%
60.77.7-22.2-8.627.9-5.90.411.45.4-6.3-9.128.2
NPM
NPM%
-6,762.5-94.1-4,400.0-821.9-349.3372.7-840.6-336.0
EPS
EPS
-0.7-0.3-0.3-0.3-0.5-0.3-0.3-0.3-0.5-0.3-0.4-0.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
21382235818241000
Growth
Revenue Growth%
8,519.6-98.2855.1149.8-69.4-90.8166.9-67.6-95.8-100.0
Expenses
ExpensesCr
712783664244203432
Operating Profit
Operating ProfitCr
-611-6-13-6-6-3-16-2-4-3-2
OPM
OPM%
-358.58.1-231.3-54.7-10.3-34.2-174.4-365.4-137.2-7,347.41,400.0
Other Income
Other IncomeCr
003111110311
Interest Expense
Interest ExpenseCr
19136626666666
Depreciation
DepreciationCr
12910444454443
PBT
PBTCr
-37-10-18-21-11-16-12-25-12-12-11-11
Tax
TaxCr
000001000000
PAT
PATCr
-37-10-18-21-11-17-12-25-13-12-11-11
Growth
PAT Growth%
71.9-77.3-15.347.0-46.326.1-104.249.58.03.32.3
NPM
NPM%
-2,311.3-7.5-759.1-91.7-19.5-93.1-748.1-572.4-892.8-19,649.96,429.4
EPS
EPS
-5.0-1.4-2.5-2.9-1.5-2.2-1.6-3.2-1.6-1.5-1.4-1.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
747474767777777777777793
Reserves
ReservesCr
435221-10-24-36-61-74-85-97-102
Current Liabilities
Current LiabilitiesCr
381725292117444310
Non Current Liabilities
Non Current LiabilitiesCr
130158157169180189194204212217228229
Total Liabilities
Total LiabilitiesCr
246285279289284274255239235228225220
Current Assets
Current AssetsCr
17644643373012108554
Non Current Assets
Non Current AssetsCr
229221234246246244243230227223220216
Total Assets
Total AssetsCr
246285279289284274255239235228225220

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-411-5-18-6-23-301-1
Investing Cash Flow
Investing Cash FlowCr
-1-2-453-6010-4-3-1-1
Financing Cash Flow
Financing Cash FlowCr
937513123-1472-12
Net Cash Flow
Net Cash FlowCr
447-45-201-10-100
Free Cash Flow
Free Cash FlowCr
-511-27-30-15-31-7-30-2
CFO To PAT
CFO To PAT%
9.7-108.725.783.256.014.2-27.112.32.9-8.810.8
CFO To EBITDA
CFO To EBITDA%
62.3101.384.4139.3106.038.5-116.319.218.7-23.644.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3543242322161323132218
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
22.10.39.91.00.40.97.75.49.5364.5
Price To Book
Price To Book
0.50.40.30.30.30.30.31.54.3-2.7-1.0
EV To EBITDA
EV To EBITDA
-30.314.1-33.2-14.3-32.2-30.6-59.7-11.3-89.4-41.8-65.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
18.310.233.013.614.626.314.937.92.2-4,221.9
OPM
OPM%
-358.58.1-231.3-54.7-10.3-34.2-174.4-365.4-137.2-7,347.4
NPM
NPM%
-2,311.3-7.5-759.1-91.7-19.5-93.1-748.1-572.4-892.8-19,649.9
ROCE
ROCE%
-8.01.1-4.7-6.5-4.0-4.2-3.1-11.2-3.6-4.0-3.9
ROE
ROE%
-47.4-9.5-19.0-27.8-16.9-31.2-30.0-157.5-390.8138.557.3
ROA
ROA%
-15.0-3.6-6.6-7.3-4.0-6.0-4.8-10.4-5.3-5.1-5.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Prag Bosimi Synthetics Limited (**PBSL**) is a public limited company headquartered in **Guwahati, Assam**, with a corporate presence in **Mumbai**. Historically a significant player in the **Polyester Yarn** manufacturing sector in Northeast India, the company is currently navigating a complex turnaround phase following a total suspension of manufacturing operations in **March 2020**. The company’s primary facility is located at **Bijulibari Village, Darrang District, Assam**. While core production is currently halted, management is pivoting toward a diversified model encompassing value-added textiles, renewable energy, and infrastructure development through its associate textile park. --- ### **Core Business Segments & Revenue Composition** PBSL categorizes its operations into four distinct segments. Due to the current suspension of the main plant, recent revenue has shifted away from primary manufacturing toward miscellaneous activities. | Segment | Product Scope | |:---|:---| | **Yarn / Others** | Polyester Yarn, Fabrics, and miscellaneous textile products | | **Packaging** | Corrugated Boxes | | **Garment** | Readymade Garments | | **Knitted Fabrics** | Knitted Fabrics | **Key Financial Performance (FY 2024-25):** * **Total Revenue:** ₹**10,050 thousand** (a significant decline from ₹**28,379 thousand** in the previous year). * **Net Sales:** Reported as **NIL** for the most recent core manufacturing period. * **Inventory Status:** Total inventories dropped to ₹**19,178 thousand** (from ₹**44,634 thousand**), reflecting the liquidation of stores, spares, and finished goods. --- ### **Operational Recovery & Infrastructure Restart Plan** The company’s manufacturing activities were disrupted by a combination of the **COVID-19 pandemic**, labor unrest, and the disconnection of power by **Assam Power Distribution Company Limited (APDCL)** following natural calamities and payment defaults. Management is executing a multi-stage recovery: * **Labor Resolution:** PBSL successfully concluded a **"Golden Handshake Scheme"** to settle all worker debts. This was facilitated by the **Assam Industrial Development Corporation (AIDC)** and the **Government of Assam**, effectively ending years of aggressive labor disputes. * **Power & Substation Restoration:** Negotiations are ongoing with **APDCL** for power reconnection. This is the critical path for refurbishing the **132 KV substation** and restarting plant machinery. * **Asset Monetization:** The Board has authorized the sale of **old, unused Plant, Property, and Equipment**, as well as scrap materials and obsolete spares via public tender, to generate immediate liquidity. * **Phased Production Restart:** Initial maintenance has commenced. The company plans a **phase-wise recruitment** of manpower to align with the gradual restoration of production lines. * **Capital Work-in-Progress (CWIP):** Management aims to complete the **Line No. 1 (Conti Poly) Spinning Line** (valued at ₹**11.85 million**). Completion is slated via internal accruals or a **Joint Venture (JV)** with a third-party partner. --- ### **Strategic Diversification & Circular Economy Initiatives** To mitigate the risks of the volatile polyester market and high fixed energy costs, PBSL is exploring several greenfield and diversification projects: * **Renewable Energy:** The company is evaluating a **Bio-Diesel unit** to provide captive power, with surplus energy to be sold to the grid. Discussions for a **Solar Power Project** are also underway. * **Waste-to-Value:** A new unit is under consideration to convert **plastic scrap into plastic sheets and fabric**, aligning the company with circular economy trends. * **Service Monetization:** During the operational hiatus, the company is leveraging its expertise to secure export orders for readymade garment units and export houses. --- ### **Group Structure & The Prag Jyoti Textile Park** PBSL operates through two wholly-owned subsidiaries and one major associate project. | Entity | Relationship | Status | |:---|:---|:---| | **Prag Bosimi Texurising Pvt Ltd** | **100% Subsidiary** | Non-operational; costs absorbed by PBSL | | **Prag Bosimi Packaging Pvt Ltd** | **100% Subsidiary** | Non-operational; costs absorbed by PBSL | | **Prag Jyoti Textile Park Pvt Ltd** | **16.08% Associate** | Under construction (**~80% complete**) | **Prag Jyoti Textile Park Highlights:** * **Scope:** A greenfield project under the **Scheme for Integrated Textile Park (SITP)**, Ministry of Textiles, spanning **60.08 acres**. * **Financials:** Total project cost is ₹**54.31 Crores** (Approved eligible cost: ₹**47.25 Crores**). * **Current Status:** Construction is currently **demobilized** due to an outstanding balance of ₹**3.45 Cr** to contractors and an **88-month delay** in grant releases from the Ministry. To date, ₹**20.00 Crores** (50% of the total grant) has been received. --- ### **Financial Restructuring & Capital Position** The company is currently characterized by **negative net worth** and a "negative capital" position, though management continues to operate under a **"Going Concern"** assumption. * **Accumulated Losses:** Retained earnings show a deficit of ₹**312.27 Crores** as of 2024. * **Debt Conversion:** To stabilize the balance sheet, the company authorized the issuance of **52,00,000 6% Optionally Cumulative Convertible Debentures (OCCDs)** at ₹**100** each (totaling ₹**52 Crores**) to convert unsecured promoter loans. * **Promoter Support:** The company relies on unsecured loans from private promoters totaling ₹**31.96 Crs** (at **4% interest**) and promoter-arranged market loans (at **6% interest**). * **Share Capital Structure:** * **Authorised Capital:** ₹**250 Crores** (₹150 Cr Equity / ₹100 Cr Preference). * **Paid-up Capital:** ₹**90.153 Crores**. * **Preference Shares:** Includes **15,77,000 Non-Redeemable** and **5,14,000 Redeemable** Preference Shares held by the promoter group. No dividends have been declared due to losses. --- ### **Risk Factors & Contingencies** #### **Financial & Liquidity Risks** * **Cash Losses:** The company incurred cash losses of ₹**73.61 million** in FY 2024-25. * **Subsidy Dependency:** A critical ₹**5.90 Crore** Central Capital Investment Subsidy (CCIS) approved in 2019 remains pending release. * **Audit Qualifications:** Auditors have noted concerns regarding the frequency of physical asset verification, unreconciled **GST Input ledgers**, and a lack of provision for **bad and doubtful debts**. #### **Legal & Litigation Profile** * **3A Capital Private Limited:** A dispute regarding the transfer of **3,000,000 Preference Shares**. While the **NCLAT** set aside a ₹**57.99 million** payment order in May 2024, an execution case remains active in **NCLT Guwahati**. * **Taxation:** Received an **Income Tax Demand Notice (u/s 156)** on March 31, 2026, for Assessment Year 2022-23. * **Labor Appeals:** Four ex-employees are currently appealing a dismissed wrongful termination suit in the **Guwahati High Court**. #### **Market & Macro Risks** * **Input Costs:** Profitability is highly sensitive to the prices of **PTA, MEG, and POY**, which fluctuate with global crude oil prices. * **Competitive Landscape:** The company faces intense competition from natural fibers (cotton) and must manage currency fluctuation risks for raw material sourcing.