| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 1 | -1 | 0 | |
Growth YoY Revenue Growth YoY% | -86.0 | -100.0 | -100.0 | -100.0 | 433.3 | -100.0 | -25.4 | 49.5 | -100.0 | |||
| 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -1 | 0 | 0 | 0 | -2 | -1 | 0 | 0 | -1 | 0 | |
OPM OPM% | -616.7 | -118.8 | -59.7 | 151.5 | -237.5 | 32.0 | 170.0 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
PBT PBTCr | -3 | -3 | -4 | -3 | -3 | -2 | -4 | -3 | -3 | -2 | -4 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -3 | -3 | -4 | -3 | -3 | -2 | -4 | -3 | -3 | -2 | -4 | -1 | |
Growth YoY PAT Growth YoY% | -22.2 | -8.6 | 27.9 | -5.9 | 0.4 | 11.4 | 5.4 | -6.3 | -9.1 | 28.2 | 3.5 | 45.0 |
NPM NPM% | -4,400.0 | -821.9 | -349.3 | 372.7 | -840.6 | -336.0 | 712.0 | |||||
| -0.3 | -0.3 | -0.5 | -0.3 | -0.3 | -0.3 | -0.5 | -0.3 | -0.4 | -0.2 | -0.5 | -0.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 1 | -1 | 0 | |
Growth YoY Revenue Growth YoY% | -86.0 | -100.0 | -100.0 | -100.0 | 433.3 | -100.0 | -25.4 | 49.5 | -100.0 | |||
| 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -1 | 0 | 0 | 0 | -2 | -1 | 0 | 0 | -1 | 0 | |
OPM OPM% | -616.7 | -118.8 | -59.7 | 151.5 | -237.5 | 32.0 | 170.0 | |||||
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
PBT PBTCr | -3 | -3 | -4 | -3 | -3 | -2 | -4 | -3 | -3 | -2 | -4 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -3 | -3 | -4 | -3 | -3 | -2 | -4 | -3 | -3 | -2 | -4 | -1 | |
Growth YoY PAT Growth YoY% | -22.2 | -8.6 | 27.9 | -5.9 | 0.4 | 11.4 | 5.4 | -6.3 | -9.1 | 28.2 | 3.5 | 45.0 |
NPM NPM% | -4,400.0 | -821.9 | -349.3 | 372.7 | -840.6 | -336.0 | 712.0 | |||||
| -0.3 | -0.3 | -0.5 | -0.3 | -0.3 | -0.3 | -0.5 | -0.3 | -0.4 | -0.2 | -0.5 | -0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 138 | 2 | 23 | 58 | 18 | 2 | 4 | 1 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 8,519.6 | -98.2 | 855.1 | 149.8 | -69.4 | -90.8 | 166.9 | -67.6 | -95.8 | -100.0 | -100.0 | |
| 127 | 8 | 36 | 64 | 24 | 4 | 20 | 3 | 4 | 3 | 2 | 1 | |
| 11 | -6 | -13 | -6 | -6 | -3 | -16 | -2 | -4 | -3 | -2 | -1 | |
OPM OPM% | 8.1 | -231.3 | -54.7 | -10.3 | -34.2 | -174.4 | -365.4 | -137.2 | -7,347.4 | -547.6 | ||
| 0 | 3 | 1 | 1 | 1 | 1 | 1 | 0 | 3 | 1 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 13 | 6 | 6 | 2 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Depreciation DepreciationCr | 9 | 10 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 5 | 5 |
PBT PBTCr | -10 | -18 | -21 | -11 | -16 | -12 | -25 | -12 | -12 | -11 | -11 | -10 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -10 | -18 | -21 | -11 | -17 | -12 | -25 | -13 | -12 | -11 | -11 | -10 |
Growth PAT Growth% | 71.9 | -77.3 | -15.3 | 47.0 | -46.3 | 26.1 | -104.2 | 49.5 | 8.0 | 3.3 | 3.5 | 15.5 |
NPM NPM% | -7.5 | -759.1 | -91.7 | -19.5 | -93.1 | -748.1 | -572.4 | -892.8 | -19,649.9 | -3,414.8 | ||
| -1.4 | -2.5 | -2.9 | -1.5 | -2.2 | -1.6 | -3.2 | -1.6 | -1.5 | -1.4 | -1.4 | -1.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 138 | 2 | 23 | 58 | 18 | 2 | 4 | 1 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 8,519.6 | -98.2 | 855.1 | 149.8 | -69.4 | -90.8 | 166.9 | -67.6 | -95.8 | -100.0 | -100.0 | |
| 127 | 8 | 36 | 64 | 24 | 4 | 20 | 3 | 4 | 3 | 2 | 1 | |
| 11 | -6 | -13 | -6 | -6 | -3 | -16 | -2 | -4 | -3 | -2 | -1 | |
OPM OPM% | 8.1 | -231.3 | -54.7 | -10.3 | -34.2 | -174.4 | -365.4 | -137.2 | -7,347.4 | -547.6 | ||
| 0 | 3 | 1 | 1 | 1 | 1 | 1 | 0 | 3 | 1 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 13 | 6 | 6 | 2 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Depreciation DepreciationCr | 9 | 10 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 5 | 5 |
PBT PBTCr | -10 | -18 | -21 | -11 | -16 | -12 | -25 | -12 | -12 | -11 | -11 | -10 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -10 | -18 | -21 | -11 | -17 | -12 | -25 | -13 | -12 | -11 | -11 | -10 |
Growth PAT Growth% | 71.9 | -77.3 | -15.3 | 47.0 | -46.3 | 26.1 | -104.2 | 49.5 | 8.0 | 3.3 | 3.5 | 15.5 |
NPM NPM% | -7.5 | -759.1 | -91.7 | -19.5 | -93.1 | -748.1 | -572.4 | -892.8 | -19,649.9 | -3,414.8 | ||
| -1.4 | -2.5 | -2.9 | -1.5 | -2.2 | -1.6 | -3.2 | -1.6 | -1.5 | -1.4 | -1.4 | -1.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 74 | 74 | 76 | 77 | 77 | 77 | 77 | 77 | 77 | 77 | 77 |
Reserves ReservesCr | 35 | 22 | 1 | -10 | -24 | -36 | -61 | -74 | -85 | -97 | -107 |
| 17 | 25 | 29 | 21 | 17 | 4 | 4 | 4 | 3 | 1 | 1 | |
| 158 | 157 | 169 | 180 | 189 | 194 | 204 | 212 | 217 | 228 | 233 | |
| 285 | 279 | 289 | 284 | 274 | 255 | 239 | 235 | 228 | 225 | 220 | |
| 64 | 46 | 43 | 37 | 30 | 12 | 10 | 8 | 5 | 5 | 5 | |
| 221 | 234 | 246 | 246 | 244 | 243 | 230 | 227 | 223 | 220 | 215 | |
| 285 | 279 | 289 | 284 | 274 | 255 | 239 | 235 | 228 | 225 | 220 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 74 | 74 | 76 | 77 | 77 | 77 | 77 | 77 | 77 | 77 | 77 |
Reserves ReservesCr | 35 | 22 | 1 | -10 | -24 | -36 | -61 | -74 | -85 | -97 | -107 |
| 17 | 25 | 29 | 21 | 17 | 4 | 4 | 4 | 3 | 1 | 1 | |
| 158 | 157 | 169 | 180 | 189 | 194 | 204 | 212 | 217 | 228 | 233 | |
| 285 | 279 | 289 | 284 | 274 | 255 | 239 | 235 | 228 | 225 | 220 | |
| 64 | 46 | 43 | 37 | 30 | 12 | 10 | 8 | 5 | 5 | 5 | |
| 221 | 234 | 246 | 246 | 244 | 243 | 230 | 227 | 223 | 220 | 215 | |
| 285 | 279 | 289 | 284 | 274 | 255 | 239 | 235 | 228 | 225 | 220 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | -5 | -18 | -6 | -2 | 3 | -3 | 0 | 1 | -1 | 0 | |
| -2 | -45 | 3 | -6 | 0 | 10 | -4 | -3 | -1 | -1 | -1 | |
| 37 | 5 | 13 | 12 | 3 | -14 | 7 | 2 | -1 | 2 | 0 | |
Net Cash Flow Net Cash FlowCr | 47 | -45 | -2 | 0 | 1 | -1 | 0 | -1 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 11 | -27 | -30 | -15 | -3 | 1 | -7 | -3 | 0 | -2 | 0 |
CFO To PAT CFO To PAT% | -108.7 | 25.7 | 83.2 | 56.0 | 14.2 | -27.1 | 12.3 | 2.9 | -8.8 | 10.8 | -3.0 |
CFO To EBITDA CFO To EBITDA% | 101.3 | 84.4 | 139.3 | 106.0 | 38.5 | -116.3 | 19.2 | 18.7 | -23.6 | 44.1 | -18.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | -5 | -18 | -6 | -2 | 3 | -3 | 0 | 1 | -1 | 0 | |
| -2 | -45 | 3 | -6 | 0 | 10 | -4 | -3 | -1 | -1 | -1 | |
| 37 | 5 | 13 | 12 | 3 | -14 | 7 | 2 | -1 | 2 | 0 | |
Net Cash Flow Net Cash FlowCr | 47 | -45 | -2 | 0 | 1 | -1 | 0 | -1 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 11 | -27 | -30 | -15 | -3 | 1 | -7 | -3 | 0 | -2 | 0 |
CFO To PAT CFO To PAT% | -108.7 | 25.7 | 83.2 | 56.0 | 14.2 | -27.1 | 12.3 | 2.9 | -8.8 | 10.8 | -3.0 |
CFO To EBITDA CFO To EBITDA% | 101.3 | 84.4 | 139.3 | 106.0 | 38.5 | -116.3 | 19.2 | 18.7 | -23.6 | 44.1 | -18.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 43 | 24 | 23 | 22 | 16 | 13 | 23 | 13 | 22 | 18 | 11 | 14 |
Price To Earnings Price To Earnings | ||||||||||||
Price To Sales Price To Sales | 0.3 | 9.9 | 1.0 | 0.4 | 0.9 | 7.7 | 5.4 | 9.5 | 364.5 | 33.0 | ||
Price To Book Price To Book | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 1.5 | 4.3 | -2.7 | -1.0 | -0.4 | -0.4 |
EV To EBITDA EV To EBITDA | 14.1 | -33.2 | -14.3 | -32.2 | -30.6 | -59.7 | -11.3 | -89.4 | -41.8 | -65.2 | -98.9 | -152.0 |
GPM GPM% | 10.1 | 10.6 | -9.4 | 6.1 | 9.1 | -14.4 | 31.1 | -4.3 | -4,297.8 | -139.3 | -139.3 | |
OPM OPM% | 8.1 | -231.3 | -54.7 | -10.3 | -34.2 | -174.4 | -365.4 | -137.2 | -7,347.4 | -547.6 | ||
NPM NPM% | -7.5 | -759.1 | -91.7 | -19.5 | -93.1 | -748.1 | -572.4 | -892.8 | -19,649.9 | -3,414.8 | ||
ROCE ROCE% | 1.1 | -4.7 | -6.5 | -4.0 | -4.2 | -3.1 | -11.2 | -3.6 | -4.0 | -3.9 | -4.0 | -4.0 |
ROE ROE% | -9.5 | -19.0 | -27.8 | -16.9 | -31.2 | -30.0 | -157.5 | -390.8 | 138.5 | 57.3 | 35.6 | 35.6 |
ROA ROA% | -3.6 | -6.6 | -7.3 | -4.0 | -6.0 | -4.8 | -10.4 | -5.3 | -5.1 | -5.0 | -4.9 | -4.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 43 | 24 | 23 | 22 | 16 | 13 | 23 | 13 | 22 | 18 | 11 | 14 |
Price To Earnings Price To Earnings | ||||||||||||
Price To Sales Price To Sales | 0.3 | 9.9 | 1.0 | 0.4 | 0.9 | 7.7 | 5.4 | 9.5 | 364.5 | 33.0 | ||
Price To Book Price To Book | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 1.5 | 4.3 | -2.7 | -1.0 | -0.4 | -0.4 |
EV To EBITDA EV To EBITDA | 14.1 | -33.2 | -14.3 | -32.2 | -30.6 | -59.7 | -11.3 | -89.4 | -41.8 | -65.2 | -98.9 | -152.0 |
GPM GPM% | 10.1 | 10.6 | -9.4 | 6.1 | 9.1 | -14.4 | 31.1 | -4.3 | -4,297.8 | -139.3 | -139.3 | |
OPM OPM% | 8.1 | -231.3 | -54.7 | -10.3 | -34.2 | -174.4 | -365.4 | -137.2 | -7,347.4 | -547.6 | ||
NPM NPM% | -7.5 | -759.1 | -91.7 | -19.5 | -93.1 | -748.1 | -572.4 | -892.8 | -19,649.9 | -3,414.8 | ||
ROCE ROCE% | 1.1 | -4.7 | -6.5 | -4.0 | -4.2 | -3.1 | -11.2 | -3.6 | -4.0 | -3.9 | -4.0 | -4.0 |
ROE ROE% | -9.5 | -19.0 | -27.8 | -16.9 | -31.2 | -30.0 | -157.5 | -390.8 | 138.5 | 57.3 | 35.6 | 35.6 |
ROA ROA% | -3.6 | -6.6 | -7.3 | -4.0 | -6.0 | -4.8 | -10.4 | -5.3 | -5.1 | -5.0 | -4.9 | -4.9 |
Documents — Prag Bosimi Synthetics Ltd