| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 28 | 34 | 18 | 84 | |
Growth YoY Revenue Growth YoY% | -37.9 | 148.8 | ||
| 25 | 26 | 16 | 72 | |
| 3 | 7 | 2 | 12 | |
OPM OPM% | 11.9 | 22.0 | 11.1 | 13.9 |
| 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 0 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 |
PBT PBTCr | 3 | 7 | 1 | 12 |
| 0 | 2 | 0 | 3 | |
| 2 | 4 | 1 | 8 | |
Growth YoY PAT Growth YoY% | -56.3 | 88.4 | ||
NPM NPM% | 7.9 | 13.3 | 5.6 | 10.1 |
| 0.0 | 0.0 | 0.0 | 7.0 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 28 | 34 | 18 | 84 | |
Growth YoY Revenue Growth YoY% | -37.9 | 148.8 | ||
| 25 | 26 | 16 | 72 | |
| 3 | 7 | 2 | 12 | |
OPM OPM% | 11.9 | 22.0 | 11.1 | 13.9 |
| 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 0 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 |
PBT PBTCr | 3 | 7 | 1 | 12 |
| 0 | 2 | 0 | 3 | |
| 2 | 4 | 1 | 8 | |
Growth YoY PAT Growth YoY% | -56.3 | 88.4 | ||
NPM NPM% | 7.9 | 13.3 | 5.6 | 10.1 |
| 0.0 | 0.0 | 0.0 | 7.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 20 | 28 | 61 | 62 | 101 |
Growth Revenue Growth% | 38.0 | 119.7 | 0.7 | 63.4 | |
| 18 | 25 | 51 | 51 | 88 | |
| 2 | 3 | 10 | 11 | 14 | |
OPM OPM% | 10.2 | 11.1 | 16.7 | 17.5 | 13.4 |
| 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 2 | 3 | 9 | 9 | 12 |
| 1 | 1 | 2 | 2 | 3 | |
PAT PATCr | 1 | 2 | 7 | 7 | 9 |
Growth PAT Growth% | 48.1 | 200.4 | 3.2 | 40.3 | |
NPM NPM% | 7.2 | 7.7 | 10.6 | 10.8 | 9.3 |
| 307.4 | 173.0 | 324.9 | 6.6 | 7.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 20 | 28 | 61 | 62 | 101 |
Growth Revenue Growth% | 38.0 | 119.7 | 0.7 | 63.4 | |
| 18 | 25 | 51 | 51 | 88 | |
| 2 | 3 | 10 | 11 | 14 | |
OPM OPM% | 10.2 | 11.1 | 16.7 | 17.5 | 13.4 |
| 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 2 | 3 | 9 | 9 | 12 |
| 1 | 1 | 2 | 2 | 3 | |
PAT PATCr | 1 | 2 | 7 | 7 | 9 |
Growth PAT Growth% | 48.1 | 200.4 | 3.2 | 40.3 | |
NPM NPM% | 7.2 | 7.7 | 10.6 | 10.8 | 9.3 |
| 307.4 | 173.0 | 324.9 | 6.6 | 7.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 10 | 14 |
Reserves ReservesCr | 2 | 5 | 11 | 8 | 35 |
| 11 | 13 | 22 | 23 | 74 | |
| 0 | 0 | 5 | 5 | 0 | |
| 14 | 18 | 38 | 46 | 123 | |
| 13 | 15 | 22 | 33 | 110 | |
| 1 | 2 | 16 | 13 | 13 | |
| 14 | 18 | 38 | 46 | 123 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 10 | 14 |
Reserves ReservesCr | 2 | 5 | 11 | 8 | 35 |
| 11 | 13 | 22 | 23 | 74 | |
| 0 | 0 | 5 | 5 | 0 | |
| 14 | 18 | 38 | 46 | 123 | |
| 13 | 15 | 22 | 33 | 110 | |
| 1 | 2 | 16 | 13 | 13 | |
| 14 | 18 | 38 | 46 | 123 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -2 | 1 | 3 | 4 | 0 | |
| 0 | -2 | -14 | -7 | -10 | |
| 1 | 1 | 11 | 3 | 13 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 3 |
Free Cash Flow Free Cash FlowCr | -2 | 1 | -8 | 4 | |
CFO To PAT CFO To PAT% | -111.5 | 47.8 | 40.5 | 64.5 | 1.4 |
CFO To EBITDA CFO To EBITDA% | -79.0 | 33.3 | 25.6 | 39.9 | 1.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -2 | 1 | 3 | 4 | 0 | |
| 0 | -2 | -14 | -7 | -10 | |
| 1 | 1 | 11 | 3 | 13 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 3 |
Free Cash Flow Free Cash FlowCr | -2 | 1 | -8 | 4 | |
CFO To PAT CFO To PAT% | -111.5 | 47.8 | 40.5 | 64.5 | 1.4 |
CFO To EBITDA CFO To EBITDA% | -79.0 | 33.3 | 25.6 | 39.9 | 1.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 77 | 206 | ||||
Price To Earnings Price To Earnings | 8.2 | 21.2 | ||||
Price To Sales Price To Sales | 0.8 | 2.0 | ||||
Price To Book Price To Book | 1.6 | 4.2 | ||||
EV To EBITDA EV To EBITDA | 4.8 | 15.3 | ||||
GPM GPM% | 18.0 | 22.9 | 25.0 | 29.9 | 22.0 | 22.0 |
OPM OPM% | 10.2 | 11.1 | 16.7 | 17.5 | 13.4 | 13.4 |
NPM NPM% | 7.2 | 7.7 | 10.6 | 10.8 | 9.3 | 9.3 |
ROCE ROCE% | 51.2 | 47.0 | 39.0 | 40.5 | 27.5 | 27.5 |
ROE ROE% | 57.0 | 44.8 | 57.3 | 37.1 | 19.3 | 19.3 |
ROA ROA% | 10.8 | 12.3 | 17.0 | 14.7 | 7.6 | 7.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 77 | 206 | ||||
Price To Earnings Price To Earnings | 8.2 | 21.2 | ||||
Price To Sales Price To Sales | 0.8 | 2.0 | ||||
Price To Book Price To Book | 1.6 | 4.2 | ||||
EV To EBITDA EV To EBITDA | 4.8 | 15.3 | ||||
GPM GPM% | 18.0 | 22.9 | 25.0 | 29.9 | 22.0 | 22.0 |
OPM OPM% | 10.2 | 11.1 | 16.7 | 17.5 | 13.4 | 13.4 |
NPM NPM% | 7.2 | 7.7 | 10.6 | 10.8 | 9.3 | 9.3 |
ROCE ROCE% | 51.2 | 47.0 | 39.0 | 40.5 | 27.5 | 27.5 |
ROE ROE% | 57.0 | 44.8 | 57.3 | 37.1 | 19.3 | 19.3 |
ROA ROA% | 10.8 | 12.3 | 17.0 | 14.7 | 7.6 | 7.6 |
Documents — Praruh Technologies Ltd