


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 28 | 34 | 18 | |
Growth YoY Revenue Growth YoY% | -37.9 | ||
| 25 | 26 | 16 | |
| 3 | 7 | 2 | |
OPM OPM% | 11.9 | 22.3 | 11.1 |
| 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 0 | 0 |
PBT PBTCr | 3 | 7 | 1 |
| 0 | 2 | 0 | |
| 2 | 4 | 1 | |
Growth YoY PAT Growth YoY% | -56.3 | ||
NPM NPM% | 7.9 | 13.3 | 5.6 |
| 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 20 | 28 | 61 | 62 | 51 |
Growth Revenue Growth% | 38.0 | 119.7 | 0.7 | -17.3 | |
| 18 | 25 | 51 | 51 | 42 | |
| 2 | 3 | 10 | 11 | 9 | |
OPM OPM% | 10.2 | 11.1 | 16.7 | 17.5 | 18.4 |
| 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 |
PBT PBTCr | 2 | 3 | 9 | 9 | 9 |
| 1 | 1 | 2 | 2 | 2 | |
PAT PATCr | 1 | 2 | 7 | 7 | 5 |
Growth PAT Growth% | 48.1 | 200.4 | 4.4 | -19.7 | |
NPM NPM% | 7.2 | 7.7 | 10.6 | 11.0 | 10.7 |
| 307.4 | 173.0 | 324.9 | 6.7 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 10 |
Reserves ReservesCr | 2 | 5 | 11 | 8 |
| 11 | 13 | 22 | 32 | |
| 0 | 0 | 5 | 4 | |
| 14 | 18 | 38 | 55 | |
| 13 | 15 | 22 | 33 | |
| 1 | 2 | 16 | 22 | |
| 14 | 18 | 38 | 55 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| -2 | 1 | 3 | 4 | |
| 0 | -2 | -14 | -7 | |
| 1 | 1 | 11 | 3 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -2 | 1 | -8 | 4 |
CFO To PAT CFO To PAT% | -111.5 | 47.8 | 40.5 | 63.7 |
CFO To EBITDA CFO To EBITDA% | -79.0 | 33.3 | 25.6 | 39.9 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 0.7 | 0.6 | 1.3 | 1.6 |
GPM GPM% | 19.7 | 26.4 | 28.3 | 32.5 |
OPM OPM% | 10.2 | 11.1 | 16.7 | 17.5 |
NPM NPM% | 7.2 | 7.7 | 10.6 | 11.0 |
ROCE ROCE% | 51.2 | 47.0 | 39.0 | 30.1 |
ROE ROE% | 57.0 | 44.8 | 57.3 | 37.5 |
ROA ROA% | 10.8 | 12.3 | 17.0 | 12.4 |