Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Praveg Ltd

PRAVEG
BSE
315.00
2.39%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Praveg Ltd

PRAVEG
BSE
315.00
2.39%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
823Cr
Close
Close Price
315.00
Industry
Industry
Resorts
PE
Price To Earnings
PS
Price To Sales
3.65
Revenue
Revenue
225Cr
Rev Gr TTM
Revenue Growth TTM
59.14%
PAT Gr TTM
PAT Growth TTM
-111.92%
Peer Comparison
How does PRAVEG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PRAVEG
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
191214333323315458393890
Growth YoY
Revenue Growth YoY%
10.9-40.3-19.016.573.795.5124.164.178.568.319.366.6
Expenses
ExpensesCr
9810212417253343343464
Operating Profit
Operating ProfitCr
10441286621156426
OPM
OPM%
51.537.327.537.426.127.120.539.526.514.69.629.0
Other Income
Other IncomeCr
001111411000
Interest Expense
Interest ExpenseCr
000122223233
Depreciation
DepreciationCr
232415671091012
PBT
PBTCr
7229612134-5-911
Tax
TaxCr
200150131001
PAT
PATCr
5128211113-6-910
Growth YoY
PAT Growth YoY%
10.2-79.3-65.3-29.9-68.3-35.0-33.330.3103.0-856.6-758.6-5.9
NPM
NPM%
27.69.815.024.55.03.34.519.45.7-14.6-24.611.0
EPS
EPS
2.70.51.03.60.70.30.64.11.6-2.4-3.73.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
606045458492167225
Growth
Revenue Growth%
-0.9-23.9-0.186.78.482.534.8
Expenses
ExpensesCr
565329264062117174
Operating Profit
Operating ProfitCr
46162045295151
OPM
OPM%
6.810.735.143.653.231.930.222.6
Other Income
Other IncomeCr
10000362
Interest Expense
Interest ExpenseCr
010112811
Depreciation
DepreciationCr
01236112842
PBT
PBTCr
4514173919211
Tax
TaxCr
114410653
PAT
PATCr
341112281316-2
Growth
PAT Growth%
37.7182.614.0132.3-54.323.4-110.7
NPM
NPM%
4.66.423.727.133.714.29.6-0.8
EPS
EPS
1.52.15.86.614.85.86.0-0.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
518181821252626
Reserves
ReservesCr
-7-41984257417419
Current Liabilities
Current LiabilitiesCr
995812125883
Non Current Liabilities
Non Current LiabilitiesCr
11321657283
Total Liabilities
Total LiabilitiesCr
21252738126365609628
Current Assets
Current AssetsCr
1821212160150128131
Non Current Assets
Non Current AssetsCr
3361766215481497
Total Assets
Total AssetsCr
21252738126365609628

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
36157251733
Investing Cash Flow
Investing Cash FlowCr
-3-10-13-73-178-243
Financing Cash Flow
Financing Cash FlowCr
0-3-8-252220158
Net Cash Flow
Net Cash FlowCr
026-9560-52
Free Cash Flow
Free Cash FlowCr
3515-1-12-157-193
CFO To PAT
CFO To PAT%
97.5154.9141.554.088.9131.1202.7
CFO To EBITDA
CFO To EBITDA%
65.992.295.633.556.358.464.4

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1171202509742,4301,347
Price To Earnings
Price To Earnings
0.54.411.120.434.2186.983.9
Price To Sales
Price To Sales
0.00.32.65.511.526.58.1
Price To Book
Price To Book
-0.91.16.39.19.38.63.0
EV To EBITDA
EV To EBITDA
0.82.37.212.921.281.827.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
6.810.735.143.653.231.930.2
NPM
NPM%
4.66.423.727.133.714.29.6
ROCE
ROCE%
232.736.863.951.536.96.25.6
ROE
ROE%
-168.425.856.444.427.24.63.6
ROA
ROA%
12.815.339.832.322.63.62.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Praveg Limited is a vertically integrated, asset-light player in India’s experiential tourism ecosystem, operating across **hospitality, event & exhibition management, advertising, and real estate marketing**. With over two decades of experience—originally established as Praveg Communications Pvt. Ltd.—the company has strategically transformed from an event management specialist into a **leader in eco-responsible luxury hospitality**, offering high-end, design-led experiences in ecologically sensitive and culturally significant locations. Leveraging its core competencies in rapid deployment of temporary structures, in-house creative design, and public-private partnerships, Praveg has built a diversified portfolio across multiple revenue streams. The company is on an aggressive growth trajectory, targeting **Vision 2028: 2,500+ rooms across 65+ locations**. --- ### **Core Business Segments** 1. **Hospitality & Tourism** 2. **Events & Exhibitions** 3. **Advertising & Media Monetization** 4. **Real Estate Marketing & Skill Development** Revenue for FY25 was driven primarily by: - **Events, Exhibitions & Hospitality**: ₹132.77 crore (79.3% of total) - **Advertising Segment**: ₹34.41 crore (20.7% of total) - **Total Income (FY23–24)**: ₹174.43 crore - **EBITDA (FY23–24)**: ₹56.88 crore (+77% YoY) - **Net Profit (FY23–24)**: ₹16.13 crore --- ### **Strategic Growth Areas (Nov 2025)** #### **1. Expansion in Lakshadweep: Flagship New Resorts** Praveg is developing two key luxury resorts on **Thinnakara North and South Islands**, each with **100 rooms**, offering: - Premium experiences including yachting, water sports, and large-scale destination weddings (200–250 guests). - Strong ancillary revenue potential from corporate retreats, government conferences, and exhibitions. - Expected to contribute **30–40% of future revenue stream**, with full operations beginning in early 2026. > - **Bangaram Island Resort (100 rooms)**: Managed under **IHCL’s “SeleQtions” luxury brand**, launched January 2025. > - **Projected Room Rate**: INR 12,000–15,000 (private rooms), INR 2,500–3,500 (dormitories). > - **Occupancy Target**: 55%–60%, rising to 8–9 months of peak season annually. These projects are part of a **35-year concession agreement**, ensuring long-term visibility and value creation. --- #### **2. New Destination Resorts & Unique Concepts** Praveg continues to innovate with **experience-first, location-specific resort designs**: - **Dholavira Luxury Eco-Resort (Gujarat)** - Located near UNESCO World Heritage Site (Indus Valley Civilization). - Features **20-ft A-frame glass-walled cottages** for panoramic stargazing. - Targets **heritage, solitude, and astrotourism** travelers. - **Ghoghla Beach Resort (Diu)** - **Hobbit-inspired wooden cottages** designed to appeal to experiential and social media-savvy travelers. - Has already served **over 32,900 guests**, demonstrating strong demand traction. - **Praveg Caves Jawai (Rajasthan)** - **20 accommodations**, including 12 cave-style rooms and 8 luxury tents. - **Room rate: ₹18,000–₹22,000**; projected occupancy: **60%–70%**. - **Adalaj Theme Park & Event Venue (Gujarat)** - “**The Vaav**” – a **stepwell-inspired multi-purpose space** for Sufi nights, art exhibitions, weddings, and corporate events. - Positioned as a **hybrid hospitality and premium event destination** between Ahmedabad and Gandhinagar. --- #### **3. Asset-Light & Sustainable Development Model** Praveg follows a **low-capital, high-return operating model** that enables: - **Faster execution**: Projects developed in **1.5 to 2 years** vs. industry standard of 3–4 years. - Use of **non-permanent or semi-temporary structures** (e.g., tents, modular cottages), avoiding depreciation and enabling tourism in ecologically sensitive zones. - **Lower CAPEX**: Room development cost between **₹15–40 lakhs**, depending on design, compared to ₹1.25–1.5 crore for traditional urban hotels. - **Rapid profitability**: New properties achieve EBITDA in **1–2 quarters** and full profitability in peak season. This model supports **sustainability, regulatory compliance**, and **scalability across remote or protected sites** (e.g., riverbanks, islands, wildlife zones). --- #### **4. Strategic Partnerships & Brand Collaborations** - **Indian Hotels Company Limited (IHCL)**: Managing **Bangaram Island Resort** under **SeleQtions**, enhancing service standards and luxury appeal. - **Ginger (by IHCL)**: Operating the **Jalandhar Circuit House Resort in Diu**, combining eco-luxury with institutional management. - **Mahindra Holidays & Resorts (MHRIL)**: Strategic tie-up to allocate **80 rooms across Praveg properties** into Club Mahindra network, boosting occupancy and visibility. - **Taj Group**: Operating **Jalandhar House**, hosting high-profile events, including the visit by the President of India. --- #### **5. Advertising & Smart Infrastructure Business** Praveg diversified into advertising via **acquisition of 51% stakes in Abhik Advertising and Bidhan Advertising**, creating a powerful cross-sector platform: - **Outdoor Media Network**: Integration of **700 hoardings**; contract for **300+ with Gandhinagar Urban Development Authority**. - Secured **HPCL advertising contract** across Maharashtra and Goa (excluding Mumbai). - **Smart Toilets Initiative**: - **Special Purpose Vehicle (SPV)** with 15-year exclusive rights in Ahmedabad. - Government-funded construction; revenue from advertising and operations. - Expansion underway in **Jaisalmer (Rajasthan), Delhi, Mumbai, and Gurgaon**. - National replication potential due to urban infrastructure demand. Projected advertising revenue: - **FY25**: ₹40 crore - **FY26**: ₹45 crore - **EBITDA Margins**: 35–40% --- #### **6. Strong Government Ties & PPP Model** Praveg has deep partnerships with tourism departments of: - Gujarat, Rajasthan, Uttar Pradesh, Daman & Diu, Lakshadweep > - **Long-term contracts** (5–35 years) ensure revenue stability. > - Operates **827+ government-partnered hotel rooms**. > - Revenue model is balanced between **public (government projects)** and **private (leisure, weddings, corporate)** clients. Projects include Tent Cities at **Statue of Unity, Varanasi, Ayodhya, and White Rann Resort (Rann Utsav)**—all high-footfall seasonal tourism destinations. --- #### **7. Operational & Financial Highlights** - **Total Income (FY23–24)**: ₹174.43 crore (+84.5% YoY) - **EBITDA (FY23–24)**: ₹56.88 crore (+77% YoY) - **Net Profit (FY23–24)**: ₹16.13 crore (+24.5% YoY) - **Room Count (Nov 2025)**: Over **850 operational rooms** across **18 properties** in 5 states/UTs. - **Pipeline**: **11 new resorts** (577 rooms) in **Udaipur, Ranthambore, Agatti, Thinakara**, and others. - **Occupancy**: Average exceeding **50% in FY24**, expected to improve with full-year operations of 18 properties in FY25. - **Clients**: Serving **200+ public and private clients**, including major government projects. --- ### **Competitive Advantages** - **Asset-light, development & operations model** - **In-house creative, reservations, IT, and QC teams** - **Nationwide agent and travel partner network** - **Fast execution capability** (1.5–2 years per project) - **Dual leadership in eco-luxury and large-scale event management** - **Strong brand storytelling and Instagrammable designs** - **Revenue diversification** across hospitality, events, advertising, and real estate