Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹84Cr
Rev Gr TTM
Revenue Growth TTM
-50.18%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PRERINFRA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -45.1 | 243.6 | 27.0 | 37.8 | 329.9 | -73.8 | -68.3 | -80.8 | -79.7 | -100.0 | 218.5 | 118.3 |
| 1 | 8 | 5 | 5 | 20 | 1 | 4 | 2 | 5 | 1 | 6 | 3 |
Operating Profit Operating ProfitCr |
| 77.9 | 20.4 | 24.7 | 24.8 | 5.2 | 71.2 | -84.0 | -12.4 | -9.0 | | 13.7 | -10.0 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 | 1 | 0 | 2 | 1 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | 2 | 2 | 2 | 1 | 2 | 0 | 0 | 0 | 0 | 1 | 1 |
| 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 51.1 | 12.4 | -49.8 | -47.9 | -65.8 | -21.4 | -64.7 | -127.2 | -92.6 | -107.4 | 102.1 | 295.4 |
| 55.8 | 14.7 | 21.1 | 22.1 | 4.4 | 44.2 | 23.5 | -31.4 | 1.6 | | 14.9 | 28.1 |
| 1.6 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.1 | -0.1 | 0.0 | 0.0 | 0.3 | 0.3 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -34.3 | -1.4 | -39.1 | -54.1 | 429.6 | -23.4 | 149.6 | -76.9 | 31.0 |
| 23 | 14 | 16 | 10 | 4 | 16 | 6 | 39 | 11 | 14 |
Operating Profit Operating ProfitCr |
| 5.5 | 12.0 | 1.4 | -1.1 | 4.7 | 31.7 | 67.5 | 14.5 | -2.7 | -3.1 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 2 | 4 | 4 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 2 | 1 | 0 | 0 | 7 | 12 | 7 | 2 | 2 |
| 0 | 1 | 0 | 0 | 0 | 1 | 2 | 2 | 0 | 1 |
|
| | 5.8 | -59.0 | -98.4 | -1,957.1 | 4,204.8 | 66.5 | -44.8 | -75.8 | 35.6 |
| 4.5 | 7.2 | 3.0 | 0.1 | -3.2 | 24.8 | 53.8 | 11.9 | 12.5 | 12.9 |
| 0.6 | 0.7 | 0.3 | 0.0 | -0.1 | 3.4 | 5.7 | 1.4 | 0.4 | 0.5 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 36 | 36 | 36 |
| 19 | 20 | 21 | 21 | 20 | 26 | 36 | 65 | 66 | 67 |
Current Liabilities Current LiabilitiesCr | 14 | 8 | 6 | 7 | 6 | 5 | 20 | 12 | 8 | 9 |
Non Current Liabilities Non Current LiabilitiesCr | 11 | 1 | 1 | 1 | 1 | 0 | 19 | 25 | 22 | 21 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 55 | 30 | 29 | 24 | 26 | 40 | 67 | 118 | 101 | 88 |
Non Current Assets Non Current AssetsCr | 1 | 11 | 10 | 17 | 14 | 3 | 20 | 21 | 32 | 45 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -5 | 10 | -6 | 0 | -1 | 3 | -14 | 33 | 44 |
Investing Cash Flow Investing Cash FlowCr | 1 | -10 | 6 | 3 | 0 | -1 | 12 | -30 | -38 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 43 | -10 |
|
Free Cash Flow Free Cash FlowCr | -5 | 9 | -6 | 0 | -2 | 3 | -14 | 32 | 44 |
| -472.8 | 826.0 | -1,270.1 | 2,132.5 | 847.3 | 54.6 | -138.7 | 605.5 | 3,366.4 |
CFO To EBITDA CFO To EBITDA% | -384.9 | 495.5 | -2,766.2 | -149.4 | -573.5 | 42.7 | -110.5 | 496.1 | -15,496.8 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 43 | 18 | 22 | 23 | 22 | 36 | 38 | 108 | 83 |
Price To Earnings Price To Earnings | 38.9 | 15.5 | 44.6 | 1,890.0 | 0.0 | 6.1 | 3.8 | 20.1 | 63.6 |
Price To Sales Price To Sales | 1.8 | 1.1 | 1.3 | 2.3 | 4.9 | 1.5 | 2.1 | 2.4 | 7.9 |
Price To Book Price To Book | 1.4 | 0.6 | 0.7 | 0.7 | 0.7 | 0.9 | 0.8 | 1.1 | 0.8 |
| 38.6 | 9.6 | 101.4 | -185.9 | 96.5 | 4.3 | 5.3 | 17.5 | -205.6 |
Profitability Ratios Profitability Ratios |
| 8.0 | 22.3 | 14.8 | 11.8 | 35.7 | 42.5 | 196.7 | 106.8 | 81.0 |
| 5.5 | 12.0 | 1.4 | -1.1 | 4.7 | 31.7 | 67.5 | 14.5 | -2.7 |
| 4.5 | 7.2 | 3.0 | 0.1 | -3.2 | 24.8 | 53.8 | 11.9 | 12.5 |
| 3.7 | 5.9 | 2.3 | 0.4 | -0.3 | 18.8 | 14.5 | 6.4 | 2.4 |
| 3.6 | 3.6 | 1.5 | 0.0 | -0.4 | 15.3 | 20.4 | 5.3 | 1.3 |
| 2.0 | 2.8 | 1.2 | 0.0 | -0.4 | 13.5 | 11.3 | 3.9 | 1.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Prerna Infrabuild Limited is an Ahmedabad-based real estate developer incorporated in **1988**. The company specializes in the development of high-value residential and commercial properties, primarily concentrated within the state of Gujarat. With a history spanning over three decades, the firm is currently transitioning from a family-led enterprise into an aggressively scaling corporate entity.
---
### Core Operations and Revenue Drivers
The company operates exclusively within the **Real Estate and Development** segment. Its business model is vertically integrated, focusing on the strategic acquisition of land followed by the development of premium residential and commercial assets.
* **Revenue Composition:** Residential building construction is the primary driver, accounting for **93.79%** of total turnover in recent filings.
* **Strategic Asset Monetization:** In **FY 2023-24**, the company executed a major land sale at **Tragad (Survey No. 86)** to M/s Shiv Ashish Infra for **₹17 crore**, a transaction representing more than **10%** of the entity's total revenue for the period.
* **Geographic Focus:** Operations are **100% India-based**, with a heavy concentration in the **Ahmedabad** market, managed from its central registered office.
### Financial Performance and Growth Trajectory
Prerna Infrabuild has demonstrated a significant recovery in top-line performance, though profitability remains sensitive to project cycles and operational costs.
| Particulars (₹ in Lakhs) | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **4,535.07** | **1,816.84** | **2,318.00** |
| **Profit After Tax (PAT)** | **521.00** | **983.00** | **587.00** |
| **Non-Current Assets** | **1,854.60** | **1,756.52** | — |
| **Revenue Growth (Y-o-Y)** | **+33%** | **-30%** | — |
**Dividend and Reserve Policy:** For **FY 2023-24** and **FY 2022-23**, the Board recommended **no dividend** payments and opted against transferring funds to the **General Reserve**. This decision was driven by the need to conserve capital for expansion and address **inadequate profits** during the transition phase.
---
### Capital Structure and Strategic Fundraising
To support its aggressive expansion phase, the company has undergone a significant recapitalization and has secured approval for higher leverage.
* **Rights Issue (2024):** The company successfully raised **₹48,17,00,400** through a Rights Issue of **2,40,85,020** equity shares. The issue was priced at **₹20 per share** (including a **₹10 premium**) with a rights entitlement ratio of **1:2**.
* **Equity Base:** Following the issue, the **Authorized Share Capital** increased to **₹38,00,00,000** (3.8 crore shares), with the **Paid-up Share Capital** standing at **₹36,12,75,300** as of March 31, 2024.
* **Enhanced Borrowing Limits:** Shareholders have authorized an increase in borrowing limits to **₹100 Crores**. This provides the Board with the flexibility to secure funding via **Term Loans**, **Bonds**, **Notes**, and **Debentures** (convertible or non-convertible) from banks, mutual funds, and institutional investors.
---
### Group Structure and Subsidiary Portfolio
The company manages its diverse project portfolio through a mix of subsidiary firms and LLPs, allowing for focused capital allocation per project:
* **Prerna Infrabuild (Subsidiary Partnership):** **90%** ownership stake.
* **Prernamount Infrabuild LLP (Subsidiary):** **51%** ownership stake.
* **Prerna Solitaire Infra LLP (Associate):** Capital contribution focused on specific residential projects.
---
### Debt Profile and Asset Security
The company utilizes secured credit facilities to manage liquidity, shifting its security focus toward current financial assets.
* **Security Shift:** The **First Charge** on non-current assets was reduced to **zero** in FY24 (from **₹1,581.00 Lakhs**), while the charge on current financial assets increased to **₹955.12 Lakhs**.
* **Credit Instruments:**
* **Overdraft against Fixed Deposits (FDOD):** Secured by the pledge of liquid fixed deposits.
* **Vehicle Loans:** Secured by the **hypothecation** of motor cars.
* **Solvency:** Auditors have confirmed there is no material uncertainty regarding the company’s ability to meet liabilities falling due within **one year**, though this is not a guarantee of long-term debt discharge.
---
### Governance and Management Oversight
The company maintains a balanced board to ensure executive agility and independent oversight.
* **Key Leadership:**
* **Vijay Chandulal Shah:** Chairman, Managing Director, and **CEO**.
* **Sanket Vijay Shah:** Managing Director and **CFO**.
* **Board Composition:** Comprises **3 Executive Directors** and **3 Non-Executive Independent Directors**.
* **Audit and Compliance:**
* **Statutory Auditor:** Philip Fernandes & Co.
* **Secretarial Auditor:** M/S GKV & Associates (Appointed for a **5-year term** through **FY 2029-30**).
* **New Appointment:** A new **Non-Executive Independent Director** was appointed for a five-year term (effective **November 2024**) to strengthen governance during the expansion phase.
* **Internal Audit Note:** As of **August 2024**, the company **does not have an Internal Auditor**, marking a specific area for future compliance strengthening.
---
### Risk Factors and Mitigation Framework
Management operates a **Risk Management Mechanism** to navigate the capital-intensive and highly regulated Indian real estate sector.
#### **Operational and Sectoral Challenges**
* **Input Costs:** Exposure to **Price Risks** and "unfair practices" in the **Cement Industry** which can lead to sudden margin compression.
* **Execution Bottlenecks:** Risks associated with **Land Acquisition**, **Land Use** conversions, and delays in obtaining **Construction Approvals**.
* **Resource Scarcity:** Persistent **Shortage of Labour** and a lag in **Technology** adoption within the construction process.
#### **Legal and Regulatory Exposure**
The company is currently contesting the following tax demands:
| Assessment Year (AY) | Nature of Dispute | Amount (INR) | Status |
| :--- | :--- | :--- | :--- |
| **AY 2017-18** | Income Tax Demand | **₹593.63 Lakh** | Appeal filed with **CIT(A)** |
| **AY 2022-23** | Wrongful addition of Deferred Tax | **₹29.23 Lakh** | **Rectification Application** filed |
* **Compliance Integrity:** There are no pending proceedings under the **Benami Transactions (Prohibitions) Act, 1988**, and all title deeds for immovable properties are held directly in the company’s name.
* **Policy Risk:** The company remains vulnerable to **Retrospective Policy Changes** by government bodies that could impact project viability.