Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Prerna Infrabuild Ltd

PRERINFRA
BSE
23.20
2.03%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Prerna Infrabuild Ltd

PRERINFRA
BSE
23.20
2.03%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
84Cr
Close
Close Price
23.20
Industry
Industry
Construction - Housing
PE
Price To Earnings
43.77
PS
Price To Sales
6.11
Revenue
Revenue
14Cr
Rev Gr TTM
Revenue Growth TTM
-50.18%
PAT Gr TTM
PAT Growth TTM
-19.55%
Peer Comparison
How does PRERINFRA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PRERINFRA
VS

Quarterly Results

Upcoming Results on
8 May 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
51067213214063
Growth YoY
Revenue Growth YoY%
-45.1243.627.037.8329.9-73.8-68.3-80.8-79.7-100.0218.5118.3
Expenses
ExpensesCr
1855201425163
Operating Profit
Operating ProfitCr
422212-200-110
OPM
OPM%
77.920.424.724.85.271.2-84.0-12.4-9.013.7-10.0
Other Income
Other IncomeCr
001110211111
Interest Expense
Interest ExpenseCr
000000010000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
322212000011
Tax
TaxCr
100100000000
PAT
PATCr
321211000011
Growth YoY
PAT Growth YoY%
51.112.4-49.8-47.9-65.8-21.4-64.7-127.2-92.6-107.4102.1295.4
NPM
NPM%
55.814.721.122.14.444.223.5-31.41.614.928.1
EPS
EPS
1.60.40.30.40.30.30.1-0.10.00.00.30.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2516161042418451014
Growth
Revenue Growth%
-34.3-1.4-39.1-54.1429.6-23.4149.6-76.931.0
Expenses
ExpensesCr
231416104166391114
Operating Profit
Operating ProfitCr
12000812700
OPM
OPM%
5.512.01.4-1.14.731.767.514.5-2.7-3.1
Other Income
Other IncomeCr
0011000244
Interest Expense
Interest ExpenseCr
0000000211
Depreciation
DepreciationCr
0000000000
PBT
PBTCr
22100712722
Tax
TaxCr
0100012201
PAT
PATCr
11000610512
Growth
PAT Growth%
5.8-59.0-98.4-1,957.14,204.866.5-44.8-75.835.6
NPM
NPM%
4.57.23.00.1-3.224.853.811.912.512.9
EPS
EPS
0.60.70.30.0-0.13.45.71.40.40.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
12121212121212363636
Reserves
ReservesCr
19202121202636656667
Current Liabilities
Current LiabilitiesCr
1486765201289
Non Current Liabilities
Non Current LiabilitiesCr
111111019252221
Total Liabilities
Total LiabilitiesCr
56414040394387139133133
Current Assets
Current AssetsCr
5530292426406711810188
Non Current Assets
Non Current AssetsCr
111101714320213245
Total Assets
Total AssetsCr
56414040394387139133133

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-510-60-13-143344
Investing Cash Flow
Investing Cash FlowCr
1-10630-112-30-38
Financing Cash Flow
Financing Cash FlowCr
000000-143-10
Net Cash Flow
Net Cash FlowCr
-5-103-12-246-4
Free Cash Flow
Free Cash FlowCr
-59-60-23-143244
CFO To PAT
CFO To PAT%
-472.8826.0-1,270.12,132.5847.354.6-138.7605.53,366.4
CFO To EBITDA
CFO To EBITDA%
-384.9495.5-2,766.2-149.4-573.542.7-110.5496.1-15,496.8

Ratios

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4318222322363810883
Price To Earnings
Price To Earnings
38.915.544.61,890.00.06.13.820.163.6
Price To Sales
Price To Sales
1.81.11.32.34.91.52.12.47.9
Price To Book
Price To Book
1.40.60.70.70.70.90.81.10.8
EV To EBITDA
EV To EBITDA
38.69.6101.4-185.996.54.35.317.5-205.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
8.022.314.811.835.742.5196.7106.881.0
OPM
OPM%
5.512.01.4-1.14.731.767.514.5-2.7
NPM
NPM%
4.57.23.00.1-3.224.853.811.912.5
ROCE
ROCE%
3.75.92.30.4-0.318.814.56.42.4
ROE
ROE%
3.63.61.50.0-0.415.320.45.31.3
ROA
ROA%
2.02.81.20.0-0.413.511.33.91.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Prerna Infrabuild Limited is an Ahmedabad-based real estate developer incorporated in **1988**. The company specializes in the development of high-value residential and commercial properties, primarily concentrated within the state of Gujarat. With a history spanning over three decades, the firm is currently transitioning from a family-led enterprise into an aggressively scaling corporate entity. --- ### Core Operations and Revenue Drivers The company operates exclusively within the **Real Estate and Development** segment. Its business model is vertically integrated, focusing on the strategic acquisition of land followed by the development of premium residential and commercial assets. * **Revenue Composition:** Residential building construction is the primary driver, accounting for **93.79%** of total turnover in recent filings. * **Strategic Asset Monetization:** In **FY 2023-24**, the company executed a major land sale at **Tragad (Survey No. 86)** to M/s Shiv Ashish Infra for **₹17 crore**, a transaction representing more than **10%** of the entity's total revenue for the period. * **Geographic Focus:** Operations are **100% India-based**, with a heavy concentration in the **Ahmedabad** market, managed from its central registered office. ### Financial Performance and Growth Trajectory Prerna Infrabuild has demonstrated a significant recovery in top-line performance, though profitability remains sensitive to project cycles and operational costs. | Particulars (₹ in Lakhs) | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **4,535.07** | **1,816.84** | **2,318.00** | | **Profit After Tax (PAT)** | **521.00** | **983.00** | **587.00** | | **Non-Current Assets** | **1,854.60** | **1,756.52** | — | | **Revenue Growth (Y-o-Y)** | **+33%** | **-30%** | — | **Dividend and Reserve Policy:** For **FY 2023-24** and **FY 2022-23**, the Board recommended **no dividend** payments and opted against transferring funds to the **General Reserve**. This decision was driven by the need to conserve capital for expansion and address **inadequate profits** during the transition phase. --- ### Capital Structure and Strategic Fundraising To support its aggressive expansion phase, the company has undergone a significant recapitalization and has secured approval for higher leverage. * **Rights Issue (2024):** The company successfully raised **₹48,17,00,400** through a Rights Issue of **2,40,85,020** equity shares. The issue was priced at **₹20 per share** (including a **₹10 premium**) with a rights entitlement ratio of **1:2**. * **Equity Base:** Following the issue, the **Authorized Share Capital** increased to **₹38,00,00,000** (3.8 crore shares), with the **Paid-up Share Capital** standing at **₹36,12,75,300** as of March 31, 2024. * **Enhanced Borrowing Limits:** Shareholders have authorized an increase in borrowing limits to **₹100 Crores**. This provides the Board with the flexibility to secure funding via **Term Loans**, **Bonds**, **Notes**, and **Debentures** (convertible or non-convertible) from banks, mutual funds, and institutional investors. --- ### Group Structure and Subsidiary Portfolio The company manages its diverse project portfolio through a mix of subsidiary firms and LLPs, allowing for focused capital allocation per project: * **Prerna Infrabuild (Subsidiary Partnership):** **90%** ownership stake. * **Prernamount Infrabuild LLP (Subsidiary):** **51%** ownership stake. * **Prerna Solitaire Infra LLP (Associate):** Capital contribution focused on specific residential projects. --- ### Debt Profile and Asset Security The company utilizes secured credit facilities to manage liquidity, shifting its security focus toward current financial assets. * **Security Shift:** The **First Charge** on non-current assets was reduced to **zero** in FY24 (from **₹1,581.00 Lakhs**), while the charge on current financial assets increased to **₹955.12 Lakhs**. * **Credit Instruments:** * **Overdraft against Fixed Deposits (FDOD):** Secured by the pledge of liquid fixed deposits. * **Vehicle Loans:** Secured by the **hypothecation** of motor cars. * **Solvency:** Auditors have confirmed there is no material uncertainty regarding the company’s ability to meet liabilities falling due within **one year**, though this is not a guarantee of long-term debt discharge. --- ### Governance and Management Oversight The company maintains a balanced board to ensure executive agility and independent oversight. * **Key Leadership:** * **Vijay Chandulal Shah:** Chairman, Managing Director, and **CEO**. * **Sanket Vijay Shah:** Managing Director and **CFO**. * **Board Composition:** Comprises **3 Executive Directors** and **3 Non-Executive Independent Directors**. * **Audit and Compliance:** * **Statutory Auditor:** Philip Fernandes & Co. * **Secretarial Auditor:** M/S GKV & Associates (Appointed for a **5-year term** through **FY 2029-30**). * **New Appointment:** A new **Non-Executive Independent Director** was appointed for a five-year term (effective **November 2024**) to strengthen governance during the expansion phase. * **Internal Audit Note:** As of **August 2024**, the company **does not have an Internal Auditor**, marking a specific area for future compliance strengthening. --- ### Risk Factors and Mitigation Framework Management operates a **Risk Management Mechanism** to navigate the capital-intensive and highly regulated Indian real estate sector. #### **Operational and Sectoral Challenges** * **Input Costs:** Exposure to **Price Risks** and "unfair practices" in the **Cement Industry** which can lead to sudden margin compression. * **Execution Bottlenecks:** Risks associated with **Land Acquisition**, **Land Use** conversions, and delays in obtaining **Construction Approvals**. * **Resource Scarcity:** Persistent **Shortage of Labour** and a lag in **Technology** adoption within the construction process. #### **Legal and Regulatory Exposure** The company is currently contesting the following tax demands: | Assessment Year (AY) | Nature of Dispute | Amount (INR) | Status | | :--- | :--- | :--- | :--- | | **AY 2017-18** | Income Tax Demand | **₹593.63 Lakh** | Appeal filed with **CIT(A)** | | **AY 2022-23** | Wrongful addition of Deferred Tax | **₹29.23 Lakh** | **Rectification Application** filed | * **Compliance Integrity:** There are no pending proceedings under the **Benami Transactions (Prohibitions) Act, 1988**, and all title deeds for immovable properties are held directly in the company’s name. * **Policy Risk:** The company remains vulnerable to **Retrospective Policy Changes** by government bodies that could impact project viability.