Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Prima Industries Ltd

PRIMAIN
BSE
17.00
0.59%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Prima Industries Ltd

PRIMAIN
BSE
17.00
0.59%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
18Cr
Close
Close Price
17.00
Industry
Industry
Solvent Extraction
PE
Price To Earnings
32.08
PS
Price To Sales
2.37
Revenue
Revenue
8Cr
Rev Gr TTM
Revenue Growth TTM
11.37%
PAT Gr TTM
PAT Growth TTM
-239.29%
Peer Comparison
How does PRIMAIN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PRIMAIN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
123212222222
Growth YoY
Revenue Growth YoY%
-70.214.455.2-31.2-10.8-30.3-27.828.645.529.2-8.7-5.3
Expenses
ExpensesCr
122222222222
Operating Profit
Operating ProfitCr
0110-10000000
OPM
OPM%
14.924.728.1-19.3-71.20.6-3.6-4.3-4.2-2.41.717.9
Other Income
Other IncomeCr
000020001000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
001-110001000
Tax
TaxCr
000010000000
PAT
PATCr
100-100000000
Growth YoY
PAT Growth YoY%
120.1350.0343.8-1,400.0-39.2-148.2-156.453.9-3.27.781.8204.2
NPM
NPM%
34.511.714.4-32.323.5-8.1-11.3-11.615.6-5.8-2.312.8
EPS
EPS
0.50.30.4-0.50.3-0.1-0.2-0.20.4-0.10.00.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
178888
Growth
Revenue Growth%
-56.24.8-4.92.5
Expenses
ExpensesCr
157887
Operating Profit
Operating ProfitCr
310-10
OPM
OPM%
15.811.51.0-6.73.2
Other Income
Other IncomeCr
00211
Interest Expense
Interest ExpenseCr
00000
Depreciation
DepreciationCr
11100
PBT
PBTCr
20101
Tax
TaxCr
00100
PAT
PATCr
20000
Growth
PAT Growth%
-70.71.7-165.2231.8
NPM
NPM%
8.85.95.7-3.95.0
EPS
EPS
1.40.40.4-0.30.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
1212121223
Reserves
ReservesCr
-1-1-3-4-4
Current Liabilities
Current LiabilitiesCr
21112
Non Current Liabilities
Non Current LiabilitiesCr
22444
Total Liabilities
Total LiabilitiesCr
2525252525
Current Assets
Current AssetsCr
77899
Non Current Assets
Non Current AssetsCr
1819171616
Total Assets
Total AssetsCr
2525252525

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
111-1
Investing Cash Flow
Investing Cash FlowCr
-2-131
Financing Cash Flow
Financing Cash FlowCr
10-30
Net Cash Flow
Net Cash FlowCr
0000
Free Cash Flow
Free Cash FlowCr
111-1
CFO To PAT
CFO To PAT%
50.9210.5116.3326.7
CFO To EBITDA
CFO To EBITDA%
28.5108.1691.6191.2

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
29162121
Price To Earnings
Price To Earnings
21.139.250.00.0
Price To Sales
Price To Sales
1.72.12.62.8
Price To Book
Price To Book
3.01.62.72.8
EV To EBITDA
EV To EBITDA
11.220.0303.7-47.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
75.894.698.498.8
OPM
OPM%
15.811.51.0-6.7
NPM
NPM%
8.85.95.7-3.9
ROCE
ROCE%
16.63.011.41.0
ROE
ROE%
14.34.05.4-3.6
ROA
ROA%
6.11.81.8-1.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Prima Industries Limited (PIL) is a diversified industrial entity operating within the **Agro & FMCG** sectors. Headquartered in **Kochi**, the company maintains a significant manufacturing footprint in **Palakkad, Kerala**, specializing in solvent extraction, edible oil refining, and animal feed production. The company is currently navigating a strategic turnaround characterized by capital restructuring, operational modernization, and a transition toward sustainable energy. --- ### **Core Manufacturing Infrastructure & Integrated Divisions** The company operates a major manufacturing complex spanning **18 acres** in the **New Industrial Development Area, Palakkad**. The facility is designed for high operational synergy, utilizing a backward integration model where the Animal Feed Division consumes the **de-oiled cake** produced by the Solvent Extraction unit. | Division | Key Products | Installed Capacity | |:---|:---|:---| | **Cattle Feed** | Compounded cattle feed, pellets, poultry feed line | **300 TPD** | | **Solvent Extraction** | Coconut oil, de-oiled coconut cake, rice bran processing | **200 TPD** | | **Edible Oil Refinery** | Palm kernel oil, soap stocks, acid oil, fatty acids | **100 TPD** | **Operational Highlights:** * **Technology:** Facilities utilize **computerized controls** and modern pelleting technology. * **Strategic Partnerships:** PIL serves as a contract manufacturer for **KSE Limited**, providing cattle feed and solvent extraction services. * **Market Presence:** The company caters to the **textile, flour milling, and animal husbandry** industries, competing with regional players like Kerafed and Periyar Oil Mills. --- ### **Financial Performance & Capital Structure** PIL’s financial profile is currently defined by a transition from historical growth to a recovery phase following macroeconomic headwinds in **FY 2024-25**. **Key Financial Metrics:** * **Turnover:** **₹7.55 crore** (FY 2024-25), a slight decline from **₹7.94 crore** (FY 2023-24). * **Profitability:** Reported a **net loss of ₹0.3 crore** in FY 2024-25, down from a **₹0.45 crore profit** the previous year. * **Liquidity:** Maintains a strong **current ratio of 5.44** and is considered **virtually debt-free** regarding long-term bank borrowings, excluding specific asset-backed loans. * **Efficiency:** Operates with an average **operating leverage of 10.72** and a highly efficient cash conversion cycle of **-450.56 days**. **Debt & Asset Management:** * **Bank Loans:** Services a **₹2.71 crore** housing loan for construction and a **₹55.90 lakh** vehicle loan (at **7.35% interest**). * **Working Capital:** Secured by hypothecation of current and movable assets, backed by a **Managing Director guarantee**. * **Equity Status:** **74.67%** of equity shares were dematerialized as of March 2024. --- ### **Strategic Liability Management & NCLT Restructuring** A critical component of PIL’s strategy is the management of its **10% Non-Convertible Redeemable Preference Shares (CRPS)**. Due to a lack of distributable profits, the company has utilized regulatory frameworks to extend maturity dates and preserve liquidity. | Instrument | Volume | Action Taken | New Maturity | |:---|:---|:---|:---| | **10% CRPS (Tranche A)** | **5,197,403 shares** | Re-issued via NCLT Section 55(3) | **January 2046** | | **10% CRPS (Tranche B)** | **6,000,000 shares** | Extension approved (Aug 2025) | **March 2033** | **Impact of Restructuring:** * **Dividend Waiver:** Secured a waiver of cumulative dividend arrears totaling **₹3.11 Crore** for the 5.19 million share tranche. * **Arrears Management:** Total cumulative dividends across all preference shares reached **₹11.47 crore** by June 2023. The restructuring aligns these outflows with the company's long-term cash flow projections. --- ### **Operational Efficiency & Sustainability Roadmap** PIL is implementing a multi-pronged strategy to reduce costs and enhance productivity through technological upgrades and green energy. * **Solar Power Initiative:** The Board approved a **450Kwp Solar Power Plant** at the Palakkad factory. * **Investment:** **₹2.50 Crore** (with **₹2 Crore** funded via bank borrowings). * **Impact:** Expected to meet **50%** of the factory's energy requirements. * **Refinery Revamp:** PIL is currently modernizing its refinery wing. An **MoU** has been signed with an oil supplier to refine **500 MT** of crude oil per month. * **Energy Metrics:** The company tracks energy consumption closely. In FY 2023-24, consumption per MT was **₹227.61**, up from **₹193.70** the previous year, highlighting the urgency of the solar transition. * **Environmental Infrastructure:** Future plans include a **waste water treatment plant** and **rain water harvesting system**. --- ### **Growth Diversification & Governance** The company is expanding its board and business scope to move beyond traditional agro-processing. * **New Business Verticals:** PIL intends to venture into **Industrial Warehousing** and **Poultry Feed manufacturing**. * **Board Evolution:** Recent appointments include directors with expertise in **FMCG** and **financial instruments**, signaling a shift toward more sophisticated corporate governance and market expansion. * **Related Party Synergies:** PIL maintains operational agreements with group entities—**Ayyappa Roller Flour Mills**, **Prima Agro**, and **Prima Beverage**. Annual transaction caps are set between **₹2 Crore and ₹3.5 Crore** to ensure supply chain stability. * **Promoter Support:** In December 2023, the promoter group acquired additional land specifically for the purpose of business diversification. --- ### **Risk Factors & Mitigation** Investors should note the following regulatory and industry-specific risks: * **Regulatory Compliance:** The company has faced challenges regarding **Section 55** (Preference Share redemption) and **Section 185** (Inter-corporate loans) of the Companies Act. As of August 2025, outstanding unsecured interest-free loans to associates totaled **₹2.81 crore**. * **Raw Material Volatility:** The animal feed industry faces chronic shortages of raw materials, which impacts **quality control** and pricing power. * **Technological Adoption:** There is a continuous need to integrate **IoT, AI, and Precision Farming** technologies to remain competitive against larger regional players. * **Liquidity Outlook:** While auditors suggest the company can meet liabilities due within one year (as of late 2025), long-term viability remains dependent on the successful execution of the refinery revamp and solar cost-saving initiatives.