Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹18Cr
Rev Gr TTM
Revenue Growth TTM
11.37%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PRIMAIN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -70.2 | 14.4 | 55.2 | -31.2 | -10.8 | -30.3 | -27.8 | 28.6 | 45.5 | 29.2 | -8.7 | -5.3 |
| 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Operating Profit Operating ProfitCr |
| 14.9 | 24.7 | 28.1 | -19.3 | -71.2 | 0.6 | -3.6 | -4.3 | -4.2 | -2.4 | 1.7 | 17.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | -1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 120.1 | 350.0 | 343.8 | -1,400.0 | -39.2 | -148.2 | -156.4 | 53.9 | -3.2 | 7.7 | 81.8 | 204.2 |
| 34.5 | 11.7 | 14.4 | -32.3 | 23.5 | -8.1 | -11.3 | -11.6 | 15.6 | -5.8 | -2.3 | 12.8 |
| 0.5 | 0.3 | 0.4 | -0.5 | 0.3 | -0.1 | -0.2 | -0.2 | 0.4 | -0.1 | 0.0 | 0.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -56.2 | 4.8 | -4.9 | 2.5 |
| 15 | 7 | 8 | 8 | 7 |
Operating Profit Operating ProfitCr |
| 15.8 | 11.5 | 1.0 | -6.7 | 3.2 |
Other Income Other IncomeCr | 0 | 0 | 2 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 0 | 0 |
| 2 | 0 | 1 | 0 | 1 |
| 0 | 0 | 1 | 0 | 0 |
|
| | -70.7 | 1.7 | -165.2 | 231.8 |
| 8.8 | 5.9 | 5.7 | -3.9 | 5.0 |
| 1.4 | 0.4 | 0.4 | -0.3 | 0.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 23 |
| -1 | -1 | -3 | -4 | -4 |
Current Liabilities Current LiabilitiesCr | 2 | 1 | 1 | 1 | 2 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 2 | 4 | 4 | 4 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 7 | 7 | 8 | 9 | 9 |
Non Current Assets Non Current AssetsCr | 18 | 19 | 17 | 16 | 16 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 1 | 1 | -1 |
Investing Cash Flow Investing Cash FlowCr | -2 | -1 | 3 | 1 |
Financing Cash Flow Financing Cash FlowCr | 1 | 0 | -3 | 0 |
|
Free Cash Flow Free Cash FlowCr | 1 | 1 | 1 | -1 |
| 50.9 | 210.5 | 116.3 | 326.7 |
CFO To EBITDA CFO To EBITDA% | 28.5 | 108.1 | 691.6 | 191.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 29 | 16 | 21 | 21 |
Price To Earnings Price To Earnings | 21.1 | 39.2 | 50.0 | 0.0 |
Price To Sales Price To Sales | 1.7 | 2.1 | 2.6 | 2.8 |
Price To Book Price To Book | 3.0 | 1.6 | 2.7 | 2.8 |
| 11.2 | 20.0 | 303.7 | -47.3 |
Profitability Ratios Profitability Ratios |
| 75.8 | 94.6 | 98.4 | 98.8 |
| 15.8 | 11.5 | 1.0 | -6.7 |
| 8.8 | 5.9 | 5.7 | -3.9 |
| 16.6 | 3.0 | 11.4 | 1.0 |
| 14.3 | 4.0 | 5.4 | -3.6 |
| 6.1 | 1.8 | 1.8 | -1.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Prima Industries Limited (PIL) is a diversified industrial entity operating within the **Agro & FMCG** sectors. Headquartered in **Kochi**, the company maintains a significant manufacturing footprint in **Palakkad, Kerala**, specializing in solvent extraction, edible oil refining, and animal feed production. The company is currently navigating a strategic turnaround characterized by capital restructuring, operational modernization, and a transition toward sustainable energy.
---
### **Core Manufacturing Infrastructure & Integrated Divisions**
The company operates a major manufacturing complex spanning **18 acres** in the **New Industrial Development Area, Palakkad**. The facility is designed for high operational synergy, utilizing a backward integration model where the Animal Feed Division consumes the **de-oiled cake** produced by the Solvent Extraction unit.
| Division | Key Products | Installed Capacity |
|:---|:---|:---|
| **Cattle Feed** | Compounded cattle feed, pellets, poultry feed line | **300 TPD** |
| **Solvent Extraction** | Coconut oil, de-oiled coconut cake, rice bran processing | **200 TPD** |
| **Edible Oil Refinery** | Palm kernel oil, soap stocks, acid oil, fatty acids | **100 TPD** |
**Operational Highlights:**
* **Technology:** Facilities utilize **computerized controls** and modern pelleting technology.
* **Strategic Partnerships:** PIL serves as a contract manufacturer for **KSE Limited**, providing cattle feed and solvent extraction services.
* **Market Presence:** The company caters to the **textile, flour milling, and animal husbandry** industries, competing with regional players like Kerafed and Periyar Oil Mills.
---
### **Financial Performance & Capital Structure**
PIL’s financial profile is currently defined by a transition from historical growth to a recovery phase following macroeconomic headwinds in **FY 2024-25**.
**Key Financial Metrics:**
* **Turnover:** **₹7.55 crore** (FY 2024-25), a slight decline from **₹7.94 crore** (FY 2023-24).
* **Profitability:** Reported a **net loss of ₹0.3 crore** in FY 2024-25, down from a **₹0.45 crore profit** the previous year.
* **Liquidity:** Maintains a strong **current ratio of 5.44** and is considered **virtually debt-free** regarding long-term bank borrowings, excluding specific asset-backed loans.
* **Efficiency:** Operates with an average **operating leverage of 10.72** and a highly efficient cash conversion cycle of **-450.56 days**.
**Debt & Asset Management:**
* **Bank Loans:** Services a **₹2.71 crore** housing loan for construction and a **₹55.90 lakh** vehicle loan (at **7.35% interest**).
* **Working Capital:** Secured by hypothecation of current and movable assets, backed by a **Managing Director guarantee**.
* **Equity Status:** **74.67%** of equity shares were dematerialized as of March 2024.
---
### **Strategic Liability Management & NCLT Restructuring**
A critical component of PIL’s strategy is the management of its **10% Non-Convertible Redeemable Preference Shares (CRPS)**. Due to a lack of distributable profits, the company has utilized regulatory frameworks to extend maturity dates and preserve liquidity.
| Instrument | Volume | Action Taken | New Maturity |
|:---|:---|:---|:---|
| **10% CRPS (Tranche A)** | **5,197,403 shares** | Re-issued via NCLT Section 55(3) | **January 2046** |
| **10% CRPS (Tranche B)** | **6,000,000 shares** | Extension approved (Aug 2025) | **March 2033** |
**Impact of Restructuring:**
* **Dividend Waiver:** Secured a waiver of cumulative dividend arrears totaling **₹3.11 Crore** for the 5.19 million share tranche.
* **Arrears Management:** Total cumulative dividends across all preference shares reached **₹11.47 crore** by June 2023. The restructuring aligns these outflows with the company's long-term cash flow projections.
---
### **Operational Efficiency & Sustainability Roadmap**
PIL is implementing a multi-pronged strategy to reduce costs and enhance productivity through technological upgrades and green energy.
* **Solar Power Initiative:** The Board approved a **450Kwp Solar Power Plant** at the Palakkad factory.
* **Investment:** **₹2.50 Crore** (with **₹2 Crore** funded via bank borrowings).
* **Impact:** Expected to meet **50%** of the factory's energy requirements.
* **Refinery Revamp:** PIL is currently modernizing its refinery wing. An **MoU** has been signed with an oil supplier to refine **500 MT** of crude oil per month.
* **Energy Metrics:** The company tracks energy consumption closely. In FY 2023-24, consumption per MT was **₹227.61**, up from **₹193.70** the previous year, highlighting the urgency of the solar transition.
* **Environmental Infrastructure:** Future plans include a **waste water treatment plant** and **rain water harvesting system**.
---
### **Growth Diversification & Governance**
The company is expanding its board and business scope to move beyond traditional agro-processing.
* **New Business Verticals:** PIL intends to venture into **Industrial Warehousing** and **Poultry Feed manufacturing**.
* **Board Evolution:** Recent appointments include directors with expertise in **FMCG** and **financial instruments**, signaling a shift toward more sophisticated corporate governance and market expansion.
* **Related Party Synergies:** PIL maintains operational agreements with group entities—**Ayyappa Roller Flour Mills**, **Prima Agro**, and **Prima Beverage**. Annual transaction caps are set between **₹2 Crore and ₹3.5 Crore** to ensure supply chain stability.
* **Promoter Support:** In December 2023, the promoter group acquired additional land specifically for the purpose of business diversification.
---
### **Risk Factors & Mitigation**
Investors should note the following regulatory and industry-specific risks:
* **Regulatory Compliance:** The company has faced challenges regarding **Section 55** (Preference Share redemption) and **Section 185** (Inter-corporate loans) of the Companies Act. As of August 2025, outstanding unsecured interest-free loans to associates totaled **₹2.81 crore**.
* **Raw Material Volatility:** The animal feed industry faces chronic shortages of raw materials, which impacts **quality control** and pricing power.
* **Technological Adoption:** There is a continuous need to integrate **IoT, AI, and Precision Farming** technologies to remain competitive against larger regional players.
* **Liquidity Outlook:** While auditors suggest the company can meet liabilities due within one year (as of late 2025), long-term viability remains dependent on the successful execution of the refinery revamp and solar cost-saving initiatives.