| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 47 | 46 | 51 | 41 | 44 | 51 | 58 | 35 | 49 | 53 | 47 | 40 | |
Growth YoY Revenue Growth YoY% | -2.2 | -18.9 | -6.7 | 0.8 | -6.6 | 11.1 | 14.0 | -15.1 | 13.3 | 3.6 | -19.3 | 15.3 |
| 40 | 38 | 41 | 36 | 40 | 45 | 36 | 30 | 45 | 36 | 37 | 32 | |
| 7 | 8 | 10 | 5 | 4 | 6 | 22 | 5 | 5 | 17 | 10 | 8 | |
OPM OPM% | 14.6 | 16.9 | 19.4 | 11.6 | 8.3 | 11.4 | 38.5 | 14.5 | 9.7 | 32.7 | 21.0 | 20.7 |
| 2 | 3 | 2 | 2 | 2 | 3 | 4 | 3 | 2 | 2 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 1 |
PBT PBTCr | 6 | 8 | 9 | 5 | 3 | 6 | 10 | 6 | 4 | 7 | 11 | 9 |
| 1 | 1 | 2 | 1 | 0 | 2 | 2 | 2 | 0 | 1 | 2 | 6 | |
| 5 | 7 | 7 | 4 | 3 | 3 | 8 | 3 | 3 | 5 | 9 | 3 | |
Growth YoY PAT Growth YoY% | 11.4 | 32.7 | 10.1 | 10.1 | -43.6 | -51.5 | 6.9 | -13.7 | 11.1 | 54.3 | 18.6 | -0.6 |
NPM NPM% | 11.3 | 15.5 | 14.3 | 9.8 | 6.8 | 6.8 | 13.5 | 10.0 | 6.7 | 10.1 | 19.8 | 8.6 |
| 4.0 | 5.5 | 5.6 | 3.1 | 2.3 | 2.7 | 6.0 | 2.6 | 2.5 | 4.1 | 7.0 | 2.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 47 | 46 | 51 | 41 | 44 | 51 | 58 | 35 | 49 | 53 | 47 | 40 | |
Growth YoY Revenue Growth YoY% | -2.2 | -18.9 | -6.7 | 0.8 | -6.6 | 11.1 | 14.0 | -15.1 | 13.3 | 3.6 | -19.3 | 15.3 |
| 40 | 38 | 41 | 36 | 40 | 45 | 36 | 30 | 45 | 36 | 37 | 32 | |
| 7 | 8 | 10 | 5 | 4 | 6 | 22 | 5 | 5 | 17 | 10 | 8 | |
OPM OPM% | 14.6 | 16.9 | 19.4 | 11.6 | 8.3 | 11.4 | 38.5 | 14.5 | 9.7 | 32.7 | 21.0 | 20.7 |
| 2 | 3 | 2 | 2 | 2 | 3 | 4 | 3 | 2 | 2 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 1 |
PBT PBTCr | 6 | 8 | 9 | 5 | 3 | 6 | 10 | 6 | 4 | 7 | 11 | 9 |
| 1 | 1 | 2 | 1 | 0 | 2 | 2 | 2 | 0 | 1 | 2 | 6 | |
| 5 | 7 | 7 | 4 | 3 | 3 | 8 | 3 | 3 | 5 | 9 | 3 | |
Growth YoY PAT Growth YoY% | 11.4 | 32.7 | 10.1 | 10.1 | -43.6 | -51.5 | 6.9 | -13.7 | 11.1 | 54.3 | 18.6 | -0.6 |
NPM NPM% | 11.3 | 15.5 | 14.3 | 9.8 | 6.8 | 6.8 | 13.5 | 10.0 | 6.7 | 10.1 | 19.8 | 8.6 |
| 4.0 | 5.5 | 5.6 | 3.1 | 2.3 | 2.7 | 6.0 | 2.6 | 2.5 | 4.1 | 7.0 | 2.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 129 | 84 | 103 | 133 | 127 | 119 | 148 | 192 | 184 | 143 | 160 | 189 |
Growth Revenue Growth% | 9.3 | -34.8 | 21.9 | 29.4 | -4.4 | -6.3 | 24.0 | 29.9 | -4.0 | -22.5 | 12.0 | 1.0 |
| 109 | 76 | 94 | 122 | 114 | 104 | 137 | 167 | 154 | 122 | 133 | 149 | |
| 20 | 9 | 9 | 11 | 13 | 15 | 11 | 25 | 30 | 20 | 27 | 40 | |
OPM OPM% | 15.3 | 10.2 | 8.8 | 8.0 | 10.0 | 12.3 | 7.2 | 13.1 | 16.5 | 14.3 | 17.0 | 21.2 |
| 1 | 7 | 7 | 7 | 6 | 10 | 8 | 6 | 8 | 12 | 10 | 10 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 3 | 2 | 1 | 2 | 5 | 4 | 3 | 2 | 2 |
Depreciation DepreciationCr | 3 | 1 | 3 | 4 | 5 | 5 | 5 | 7 | 7 | 5 | 5 | 7 |
PBT PBTCr | 17 | 14 | 12 | 12 | 12 | 18 | 11 | 20 | 28 | 25 | 30 | 32 |
| 5 | 4 | 3 | 2 | 1 | 3 | 2 | 3 | 5 | 5 | 6 | 9 | |
PAT PATCr | 12 | 10 | 9 | 10 | 10 | 15 | 9 | 17 | 23 | 19 | 23 | 21 |
Growth PAT Growth% | 83.4 | -14.8 | -11.4 | 3.2 | 8.6 | 48.8 | -41.7 | 86.5 | 39.0 | -18.0 | 21.6 | 20.6 |
NPM NPM% | 9.5 | 12.4 | 9.0 | 7.2 | 8.2 | 13.0 | 6.1 | 8.8 | 12.7 | 13.4 | 14.6 | 11.3 |
| 10.0 | 8.6 | 7.8 | 7.8 | 8.3 | 12.3 | 7.1 | 13.0 | 17.8 | 14.1 | 16.3 | 16.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 129 | 84 | 103 | 133 | 127 | 119 | 148 | 192 | 184 | 143 | 160 | 189 |
Growth Revenue Growth% | 9.3 | -34.8 | 21.9 | 29.4 | -4.4 | -6.3 | 24.0 | 29.9 | -4.0 | -22.5 | 12.0 | 1.0 |
| 109 | 76 | 94 | 122 | 114 | 104 | 137 | 167 | 154 | 122 | 133 | 149 | |
| 20 | 9 | 9 | 11 | 13 | 15 | 11 | 25 | 30 | 20 | 27 | 40 | |
OPM OPM% | 15.3 | 10.2 | 8.8 | 8.0 | 10.0 | 12.3 | 7.2 | 13.1 | 16.5 | 14.3 | 17.0 | 21.2 |
| 1 | 7 | 7 | 7 | 6 | 10 | 8 | 6 | 8 | 12 | 10 | 10 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 3 | 2 | 1 | 2 | 5 | 4 | 3 | 2 | 2 |
Depreciation DepreciationCr | 3 | 1 | 3 | 4 | 5 | 5 | 5 | 7 | 7 | 5 | 5 | 7 |
PBT PBTCr | 17 | 14 | 12 | 12 | 12 | 18 | 11 | 20 | 28 | 25 | 30 | 32 |
| 5 | 4 | 3 | 2 | 1 | 3 | 2 | 3 | 5 | 5 | 6 | 9 | |
PAT PATCr | 12 | 10 | 9 | 10 | 10 | 15 | 9 | 17 | 23 | 19 | 23 | 21 |
Growth PAT Growth% | 83.4 | -14.8 | -11.4 | 3.2 | 8.6 | 48.8 | -41.7 | 86.5 | 39.0 | -18.0 | 21.6 | 20.6 |
NPM NPM% | 9.5 | 12.4 | 9.0 | 7.2 | 8.2 | 13.0 | 6.1 | 8.8 | 12.7 | 13.4 | 14.6 | 11.3 |
| 10.0 | 8.6 | 7.8 | 7.8 | 8.3 | 12.3 | 7.1 | 13.0 | 17.8 | 14.1 | 16.3 | 16.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves ReservesCr | 54 | 65 | 71 | 78 | 86 | 101 | 108 | 125 | 143 | 170 | 176 |
| 15 | 10 | 30 | 35 | 28 | 30 | 54 | 51 | 41 | 51 | 37 | |
| 1 | 3 | 8 | 8 | 6 | 6 | 14 | 19 | 15 | 14 | 6 | |
| 81 | 88 | 120 | 132 | 131 | 149 | 189 | 208 | 214 | 251 | 235 | |
| 57 | 44 | 64 | 75 | 69 | 77 | 94 | 99 | 104 | 123 | 107 | |
| 24 | 44 | 56 | 58 | 62 | 72 | 94 | 109 | 110 | 128 | 128 | |
| 81 | 88 | 120 | 132 | 131 | 149 | 189 | 208 | 214 | 251 | 235 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves ReservesCr | 54 | 65 | 71 | 78 | 86 | 101 | 108 | 125 | 143 | 170 | 176 |
| 15 | 10 | 30 | 35 | 28 | 30 | 54 | 51 | 41 | 51 | 37 | |
| 1 | 3 | 8 | 8 | 6 | 6 | 14 | 19 | 15 | 14 | 6 | |
| 81 | 88 | 120 | 132 | 131 | 149 | 189 | 208 | 214 | 251 | 235 | |
| 57 | 44 | 64 | 75 | 69 | 77 | 94 | 99 | 104 | 123 | 107 | |
| 24 | 44 | 56 | 58 | 62 | 72 | 94 | 109 | 110 | 128 | 128 | |
| 81 | 88 | 120 | 132 | 131 | 149 | 189 | 208 | 214 | 251 | 235 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 10 | 15 | 7 | -3 | 37 | 27 | 4 | 35 | |
| -4 | -2 | -7 | -17 | -16 | -4 | -1 | 7 | |
| -3 | -17 | -1 | 21 | -22 | -15 | -7 | -29 | |
Net Cash Flow Net Cash FlowCr | 3 | -3 | 0 | 1 | -1 | 9 | -4 | 14 |
Free Cash Flow Free Cash FlowCr | 8 | 13 | 4 | -20 | 21 | 24 | -4 | 27 |
CFO To PAT CFO To PAT% | 107.7 | 145.6 | 47.1 | -29.4 | 222.0 | 117.1 | 18.4 | 149.9 |
CFO To EBITDA CFO To EBITDA% | 97.0 | 118.6 | 49.8 | -24.9 | 148.0 | 90.1 | 17.3 | 128.5 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 10 | 15 | 7 | -3 | 37 | 27 | 4 | 35 | |
| -4 | -2 | -7 | -17 | -16 | -4 | -1 | 7 | |
| -3 | -17 | -1 | 21 | -22 | -15 | -7 | -29 | |
Net Cash Flow Net Cash FlowCr | 3 | -3 | 0 | 1 | -1 | 9 | -4 | 14 |
Free Cash Flow Free Cash FlowCr | 8 | 13 | 4 | -20 | 21 | 24 | -4 | 27 |
CFO To PAT CFO To PAT% | 107.7 | 145.6 | 47.1 | -29.4 | 222.0 | 117.1 | 18.4 | 149.9 |
CFO To EBITDA CFO To EBITDA% | 97.0 | 118.6 | 49.8 | -24.9 | 148.0 | 90.1 | 17.3 | 128.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 143 | 282 | 191 | 108 | 28 | 85 | 91 | 116 | 191 | 136 | 99 | 154 |
Price To Earnings Price To Earnings | 12.1 | 26.9 | 20.1 | 11.4 | 2.8 | 5.7 | 10.4 | 7.3 | 8.8 | 7.9 | 5.0 | 8.6 |
Price To Sales Price To Sales | 1.1 | 3.3 | 1.9 | 0.8 | 0.2 | 0.7 | 0.6 | 0.6 | 1.0 | 1.0 | 0.6 | 0.8 |
Price To Book Price To Book | 2.2 | 3.7 | 2.3 | 1.2 | 0.3 | 0.8 | 0.8 | 0.8 | 1.2 | 0.8 | 0.5 | 0.8 |
EV To EBITDA EV To EBITDA | 6.8 | 32.6 | 23.6 | 12.3 | 3.3 | 7.2 | 12.9 | 6.1 | 7.0 | 8.0 | 3.5 | 3.8 |
GPM GPM% | 34.1 | 31.4 | 31.9 | 28.7 | 32.8 | 33.9 | 28.1 | 31.0 | 38.0 | 39.1 | 40.8 | 40.8 |
OPM OPM% | 15.3 | 10.2 | 8.8 | 8.0 | 10.0 | 12.3 | 7.2 | 13.1 | 16.5 | 14.3 | 17.0 | 21.2 |
NPM NPM% | 9.5 | 12.4 | 9.0 | 7.2 | 8.2 | 13.0 | 6.1 | 8.8 | 12.7 | 13.4 | 14.6 | 11.3 |
ROCE ROCE% | 26.7 | 18.5 | 12.3 | 11.8 | 11.9 | 14.2 | 7.4 | 13.4 | 16.9 | 12.3 | 14.9 | 14.9 |
ROE ROE% | 18.9 | 13.8 | 11.3 | 10.7 | 10.7 | 13.8 | 7.5 | 12.3 | 15.1 | 10.6 | 12.5 | 12.5 |
ROA ROA% | 15.2 | 11.8 | 7.7 | 7.2 | 7.9 | 10.4 | 4.8 | 8.1 | 10.9 | 7.6 | 9.9 | 9.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 143 | 282 | 191 | 108 | 28 | 85 | 91 | 116 | 191 | 136 | 99 | 154 |
Price To Earnings Price To Earnings | 12.1 | 26.9 | 20.1 | 11.4 | 2.8 | 5.7 | 10.4 | 7.3 | 8.8 | 7.9 | 5.0 | 8.6 |
Price To Sales Price To Sales | 1.1 | 3.3 | 1.9 | 0.8 | 0.2 | 0.7 | 0.6 | 0.6 | 1.0 | 1.0 | 0.6 | 0.8 |
Price To Book Price To Book | 2.2 | 3.7 | 2.3 | 1.2 | 0.3 | 0.8 | 0.8 | 0.8 | 1.2 | 0.8 | 0.5 | 0.8 |
EV To EBITDA EV To EBITDA | 6.8 | 32.6 | 23.6 | 12.3 | 3.3 | 7.2 | 12.9 | 6.1 | 7.0 | 8.0 | 3.5 | 3.8 |
GPM GPM% | 34.1 | 31.4 | 31.9 | 28.7 | 32.8 | 33.9 | 28.1 | 31.0 | 38.0 | 39.1 | 40.8 | 40.8 |
OPM OPM% | 15.3 | 10.2 | 8.8 | 8.0 | 10.0 | 12.3 | 7.2 | 13.1 | 16.5 | 14.3 | 17.0 | 21.2 |
NPM NPM% | 9.5 | 12.4 | 9.0 | 7.2 | 8.2 | 13.0 | 6.1 | 8.8 | 12.7 | 13.4 | 14.6 | 11.3 |
ROCE ROCE% | 26.7 | 18.5 | 12.3 | 11.8 | 11.9 | 14.2 | 7.4 | 13.4 | 16.9 | 12.3 | 14.9 | 14.9 |
ROE ROE% | 18.9 | 13.8 | 11.3 | 10.7 | 10.7 | 13.8 | 7.5 | 12.3 | 15.1 | 10.6 | 12.5 | 12.5 |
ROA ROA% | 15.2 | 11.8 | 7.7 | 7.2 | 7.9 | 10.4 | 4.8 | 8.1 | 10.9 | 7.6 | 9.9 | 9.9 |
Documents — Prima Plastics Ltd