Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹113Cr
Rev Gr TTM
Revenue Growth TTM
11.23%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PRIMAPLA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 18.6 | 24.1 | -2.2 | -18.9 | -6.7 | 0.8 | -6.6 | 11.1 | 14.0 | 15.1 | 13.3 | 3.6 |
| 44 | 35 | 40 | 38 | 41 | 36 | 40 | 45 | 50 | 42 | 45 | 46 |
Operating Profit Operating ProfitCr |
| 19.6 | 14.6 | 14.6 | 16.9 | 19.4 | 11.6 | 8.3 | 11.4 | 14.1 | 11.1 | 9.7 | 12.9 |
Other Income Other IncomeCr | 1 | 1 | 2 | 3 | 2 | 2 | 2 | 3 | 4 | 3 | 2 | 2 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 8 | 4 | 6 | 8 | 9 | 5 | 3 | 6 | 10 | 6 | 4 | 6 |
| 1 | 1 | 1 | 1 | 2 | 1 | 0 | 2 | 2 | 2 | 0 | 1 |
|
Growth YoY PAT Growth YoY% | 251.6 | 4,462.5 | 11.4 | 32.7 | 10.1 | 10.1 | -43.6 | -51.5 | 6.9 | -13.7 | 11.1 | 54.3 |
| 12.2 | 9.0 | 11.3 | 15.5 | 14.3 | 9.8 | 6.8 | 6.8 | 13.5 | 7.4 | 6.7 | 10.1 |
| 5.0 | 2.8 | 4.0 | 5.5 | 5.6 | 3.1 | 2.3 | 2.7 | 6.0 | 2.6 | 2.5 | 4.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 15.3 | 9.3 | -34.8 | 21.9 | 29.4 | -4.4 | -6.3 | 24.0 | 29.9 | -4.0 | 5.2 | 7.1 |
| 105 | 109 | 76 | 94 | 122 | 114 | 104 | 137 | 167 | 154 | 171 | 182 |
Operating Profit Operating ProfitCr |
| 11.5 | 15.3 | 10.2 | 8.8 | 8.0 | 10.0 | 12.3 | 7.2 | 13.1 | 16.5 | 11.6 | 12.1 |
Other Income Other IncomeCr | 1 | 1 | 7 | 7 | 7 | 6 | 10 | 8 | 6 | 8 | 12 | 11 |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 | 1 | 3 | 2 | 1 | 2 | 5 | 4 | 4 | 4 |
Depreciation DepreciationCr | 3 | 3 | 1 | 3 | 4 | 5 | 5 | 5 | 7 | 7 | 7 | 7 |
| 10 | 17 | 14 | 12 | 12 | 12 | 18 | 11 | 20 | 28 | 24 | 26 |
| 4 | 5 | 4 | 3 | 2 | 1 | 3 | 2 | 3 | 5 | 5 | 6 |
|
| -11.9 | 83.4 | -14.8 | -11.4 | 3.2 | 8.6 | 48.8 | -41.7 | 86.5 | 39.0 | -21.9 | 9.1 |
| 5.7 | 9.5 | 12.4 | 9.0 | 7.2 | 8.2 | 13.0 | 6.1 | 8.8 | 12.7 | 9.4 | 9.6 |
| 6.1 | 10.0 | 8.6 | 7.8 | 7.8 | 8.3 | 12.3 | 7.1 | 13.0 | 17.8 | 14.1 | 15.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| 45 | 54 | 65 | 71 | 78 | 86 | 101 | 108 | 125 | 143 | 170 | 183 |
Current Liabilities Current LiabilitiesCr | 15 | 15 | 10 | 30 | 35 | 28 | 30 | 54 | 51 | 41 | 51 | 53 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 1 | 3 | 8 | 8 | 6 | 6 | 14 | 19 | 15 | 14 | 13 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 51 | 57 | 44 | 64 | 75 | 69 | 77 | 94 | 99 | 104 | 123 | 124 |
Non Current Assets Non Current AssetsCr | 21 | 24 | 44 | 56 | 58 | 62 | 72 | 94 | 109 | 110 | 128 | 141 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 13 | 10 | 15 | 7 | -3 | 37 | 27 | 4 |
Investing Cash Flow Investing Cash FlowCr | 0 | -4 | -2 | -7 | -17 | -16 | -4 | -1 |
Financing Cash Flow Financing Cash FlowCr | -10 | -3 | -17 | -1 | 21 | -22 | -15 | -7 |
|
Free Cash Flow Free Cash FlowCr | 12 | 8 | 13 | 4 | -20 | 21 | 24 | -4 |
| 197.1 | 107.7 | 145.6 | 47.1 | -29.4 | 222.0 | 117.1 | 19.3 |
CFO To EBITDA CFO To EBITDA% | 97.3 | 97.0 | 118.6 | 49.8 | -24.9 | 148.0 | 90.1 | 15.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 59 | 143 | 282 | 191 | 108 | 28 | 85 | 91 | 116 | 191 | 136 |
Price To Earnings Price To Earnings | 9.3 | 12.1 | 26.9 | 20.1 | 11.4 | 2.8 | 5.7 | 10.4 | 7.3 | 8.8 | 7.9 |
Price To Sales Price To Sales | 0.5 | 1.1 | 3.3 | 1.9 | 0.8 | 0.2 | 0.7 | 0.6 | 0.6 | 1.0 | 0.7 |
Price To Book Price To Book | 1.1 | 2.2 | 3.7 | 2.3 | 1.2 | 0.3 | 0.8 | 0.8 | 0.8 | 1.2 | 0.8 |
| 4.1 | 6.8 | 32.6 | 23.6 | 12.3 | 3.3 | 7.2 | 12.9 | 6.1 | 7.0 | 7.2 |
Profitability Ratios Profitability Ratios |
| 36.1 | 41.8 | 39.6 | 39.2 | 36.6 | 41.0 | 42.2 | 35.6 | 39.7 | 45.6 | 44.0 |
| 11.5 | 15.3 | 10.2 | 8.8 | 8.0 | 10.0 | 12.3 | 7.2 | 13.1 | 16.5 | 11.6 |
| 5.7 | 9.5 | 12.4 | 9.0 | 7.2 | 8.2 | 13.0 | 6.1 | 8.8 | 12.7 | 9.4 |
| 19.5 | 26.7 | 18.5 | 12.3 | 11.8 | 11.9 | 14.2 | 7.4 | 13.4 | 16.9 | 12.5 |
| 12.0 | 18.9 | 13.8 | 11.3 | 10.7 | 10.7 | 13.8 | 7.5 | 12.3 | 15.1 | 10.1 |
| 9.3 | 15.2 | 11.8 | 7.7 | 7.2 | 7.9 | 10.4 | 4.8 | 8.1 | 10.9 | 7.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Established in **1993**, Prima Plastics Limited is a prominent Indian manufacturer and exporter specializing in **Injection Moulding** and **Rotational (Roto) Moulding** technologies. Operating under the established "**Prima**" brand, the company has evolved from a furniture manufacturer into a diversified plastic solutions provider. It holds the status of a **One Star Export House** and maintains a significant multinational footprint with operations across India, Central America, and West Africa.
---
### **Diversified Product Ecosystem & Market Segments**
The company utilizes high-grade materials, including **FDA-approved, UV-stabilized virgin HDPE**, Polypropylene, ABS, Nylon, and PVC, to serve four primary verticals:
* **Moulded Furniture & Lifestyle:** The core business segment featuring kids' furniture, premium adult chairs, and wooden-finish storage solutions (e.g., **Mega 1 & 2** and **VIVA 1, 2, & 3** cabinets). The company recently introduced **9 new SKUs** to target the lifestyle and premium event/decor industries.
* **Waste Management Solutions:** A high-growth vertical aligned with India’s **'Swachh Bharat Abhiyan'**. Products range from **40L bins** to industrial-grade **1100L wheeled community bins**. These products are engineered to be anti-corrosive, acid-resistant, and joint-free.
* **Industrial Material Handling:** Provides essential logistics infrastructure, including plastic pallets, crates, insulated boxes, and cold-storage shippers for the FMCG, Pharma, and Food & Beverage sectors. Recent expansions include the launch of **Milk Cans** for fresh transport.
* **Infrastructure & Road Safety:** Developed by an in-house R&D team, this segment produces **Bull-Nose Barriers**, **Anti-Glare Screens**, and **Meter Barricades** using rotational moulding technology.
* **Water Management:** The company has recently entered the **Water Storage Tank** and **Plastic Septic Tank** markets through its new subsidiary, **Prima Innovation Limited**.
---
### **Manufacturing Infrastructure & Global Footprint**
Prima Plastics operates a sophisticated network of **eight manufacturing facilities** and a multi-layered distribution system.
| Region | Facilities | Key Locations / Details |
| :--- | :--- | :--- |
| **Domestic (India)** | **5 Plants** | Daman, Pithampur (MP), and other strategic sites. |
| **International** | **3 Plants** | Guatemala and Cameroon. |
| **Logistics Hubs** | **10+ Depots** | Coimbatore, Hubli, Jammu, Jaipur, Kanpur, Indore, Cuttack, Hyderabad, Vijayawada, and Bangalore. |
**Recent Capacity Enhancements:**
* **Daman Unit:** Capacity increased by **7.5%** in **April 2024**.
* **Pithampur Facility:** Commissioned in **2022**, adding **1,800 tons** per annum to the existing **1,200 tons** of roto-moulding capacity.
* **International JVs:** Capacity increased by **25%** in Cameroon (**Prima Deelite Plastics SARL**) and **20%** in Guatemala (**Prima Union Plasticos S.A.**).
---
### **Strategic Corporate Restructuring: The 2026 Demerger**
To unlock shareholder value and sharpen management focus, the company is executing a **Scheme of Arrangement** to segregate its business verticals into two distinct listed entities.
* **The Demerger:** The **Rotational Moulding Business (Roto Business)** is being demerged into **Prima Innovation Limited** (a 100% subsidiary).
* **The Remaining Business:** **Prima Plastics Limited** will continue to operate the **Furniture and allied injection moulding businesses**.
* **Timeline:** The appointed date is **July 01, 2024**, with an effective date of **April 01, 2026**.
* **Shareholder Allotment:** Shareholders will receive **1 (One)** fully paid-up equity share of **₹5** in **Prima Innovation Limited** for every **1 (One)** share of **₹10** held in **Prima Plastics Limited**.
* **Rationale:** This move aims to provide operational flexibility, allow independent capital raising, and eliminate cross-holdings to ensure higher transparency.
---
### **Financial Performance & Capital Structure**
The company maintains a conservative financial profile with a focus on deleveraging and steady revenue growth.
**Consolidated Financial Highlights:**
* **Revenue (FY 2024-25):** **₹193.67 crore**, representing a **5.18%** YoY growth.
* **EBITDA (FY 2024-25):** **₹34.13 crore**.
* **Profit Before Tax (FY 2024-25):** **₹12.41 crore**.
* **Standalone Growth:** Standalone revenue grew **10.67%** to **₹131.98 crore** in FY25.
**Solvency & Liquidity:**
* **Debt-to-Equity Ratio:** Improved to **0.22** (March 2025) from **0.33** (March 2023).
* **Total Debt:** **₹40.11 crore** against **Owners' Equity** of **₹180.76 crore**.
* **Credit Ratings (CRISIL):** Long-term rating of **BBB+/Stable** and Short-term rating of **A2** (currently under "Watch with Developing Implications" due to the demerger).
---
### **Omnichannel Distribution & Digital Strategy**
Prima Plastics has aggressively expanded its reach through modern trade and digital platforms:
* **E-commerce:** Over **300 products** (Furniture and Waste Management) are listed on **Amazon, Flipkart, Pepperfry, JioMart,** and **DMart Ready**.
* **B2G (Business to Government):** Registered on the **Government e-Marketplace (GeM)** for direct supply to PSUs and government departments.
* **Institutional Sales:** Established partnerships with **Walmart Wholesale** and **DMart**.
---
### **Risk Management & Regulatory Compliance**
The company operates under a **Business Risk Management (BRM)** framework to navigate sector-specific challenges:
* **Environmental Compliance:** As a **Producer/Brand Owner** registered with the **Central Pollution Control Board (CPCB)**, the company adheres to **Extended Producer Responsibility (EPR)** for plastic waste management.
* **Foreign Exchange Exposure:** As a net exporter, the company manages significant FX volatility. In FY 2023-24, it earned **₹903.27 lakhs** (FOB) against an outgo of **₹223.7 lakhs**.
* **Raw Material Risk:** Mitigated through diversified sourcing and long-term supply arrangements to counter the volatility of polymer prices.
* **Credit Risk:** Managed via a strict provision matrix for trade receivables, which stood at **₹51.13 crore** (consolidated) as of March 2025.
* **Legal Contingencies:** The company is currently addressing minor GST penalties and a show-cause notice regarding **MEIS Scrip** benefits from **December 2024**.
---
### **Subsidiary & Joint Venture Structure**
| Entity | Location | Ownership | Role |
| :--- | :--- | :--- | :--- |
| **Prima Union Plasticos, S.A.** | Guatemala | **90%** | Material Subsidiary (Manufacturing) |
| **Prima Dee-Lite Plastics SARL** | Cameroon | **50%** | Joint Venture (Manufacturing) |
| **Prima Innovation Limited** | India | **100%** | Resulting entity for the Roto Business demerger |
---
### **Future Outlook**
With the upcoming demerger in **2026**, Prima Plastics is positioned to transition into two specialized entities. The focus remains on expanding the **Roto Moulding** segment (Water Tanks and Road Safety) while maintaining a dominant, high-margin presence in the **Premium Furniture** and **Waste Management** sectors through enhanced digital and institutional distribution channels.