Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Prima Plastics Ltd

PRIMAPLA
BSE
102.48
4.58%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Prima Plastics Ltd

PRIMAPLA
BSE
102.48
4.58%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
113Cr
Close
Close Price
102.48
Industry
Industry
Plastics - Others
PE
Price To Earnings
6.72
PS
Price To Sales
0.54
Revenue
Revenue
207Cr
Rev Gr TTM
Revenue Growth TTM
11.23%
PAT Gr TTM
PAT Growth TTM
12.18%
Peer Comparison
How does PRIMAPLA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PRIMAPLA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
544147465141445158474953
Growth YoY
Revenue Growth YoY%
18.624.1-2.2-18.9-6.70.8-6.611.114.015.113.33.6
Expenses
ExpensesCr
443540384136404550424546
Operating Profit
Operating ProfitCr
11678105468557
OPM
OPM%
19.614.614.616.919.411.68.311.414.111.19.712.9
Other Income
Other IncomeCr
112322234322
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
322222222222
PBT
PBTCr
8468953610646
Tax
TaxCr
111121022201
PAT
PATCr
745774338335
Growth YoY
PAT Growth YoY%
251.64,462.511.432.710.110.1-43.6-51.56.9-13.711.154.3
NPM
NPM%
12.29.011.315.514.39.86.86.813.57.46.710.1
EPS
EPS
5.02.84.05.55.63.12.32.76.02.62.54.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
11812984103133127119148192184194207
Growth
Revenue Growth%
15.39.3-34.821.929.4-4.4-6.324.029.9-4.05.27.1
Expenses
ExpensesCr
1051097694122114104137167154171182
Operating Profit
Operating ProfitCr
1420991113151125302225
OPM
OPM%
11.515.310.28.88.010.012.37.213.116.511.612.1
Other Income
Other IncomeCr
117776108681211
Interest Expense
Interest ExpenseCr
101132125444
Depreciation
DepreciationCr
331345557777
PBT
PBTCr
101714121212181120282426
Tax
TaxCr
454321323556
PAT
PATCr
712109101015917231820
Growth
PAT Growth%
-11.983.4-14.8-11.43.28.648.8-41.786.539.0-21.99.1
NPM
NPM%
5.79.512.49.07.28.213.06.18.812.79.49.6
EPS
EPS
6.110.08.67.87.88.312.37.113.017.814.115.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111111111111111111
Reserves
ReservesCr
455465717886101108125143170183
Current Liabilities
Current LiabilitiesCr
151510303528305451415153
Non Current Liabilities
Non Current LiabilitiesCr
21388661419151413
Total Liabilities
Total LiabilitiesCr
728188120132131149189208214251265
Current Assets
Current AssetsCr
515744647569779499104123124
Non Current Assets
Non Current AssetsCr
2124445658627294109110128141
Total Assets
Total AssetsCr
728188120132131149189208214251265

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1310157-337274
Investing Cash Flow
Investing Cash FlowCr
0-4-2-7-17-16-4-1
Financing Cash Flow
Financing Cash FlowCr
-10-3-17-121-22-15-7
Net Cash Flow
Net Cash FlowCr
33-301-19-4
Free Cash Flow
Free Cash FlowCr
128134-202124-4
CFO To PAT
CFO To PAT%
197.1107.7145.647.1-29.4222.0117.119.3
CFO To EBITDA
CFO To EBITDA%
97.397.0118.649.8-24.9148.090.115.7

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
59143282191108288591116191136
Price To Earnings
Price To Earnings
9.312.126.920.111.42.85.710.47.38.87.9
Price To Sales
Price To Sales
0.51.13.31.90.80.20.70.60.61.00.7
Price To Book
Price To Book
1.12.23.72.31.20.30.80.80.81.20.8
EV To EBITDA
EV To EBITDA
4.16.832.623.612.33.37.212.96.17.07.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
36.141.839.639.236.641.042.235.639.745.644.0
OPM
OPM%
11.515.310.28.88.010.012.37.213.116.511.6
NPM
NPM%
5.79.512.49.07.28.213.06.18.812.79.4
ROCE
ROCE%
19.526.718.512.311.811.914.27.413.416.912.5
ROE
ROE%
12.018.913.811.310.710.713.87.512.315.110.1
ROA
ROA%
9.315.211.87.77.27.910.44.88.110.97.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Established in **1993**, Prima Plastics Limited is a prominent Indian manufacturer and exporter specializing in **Injection Moulding** and **Rotational (Roto) Moulding** technologies. Operating under the established "**Prima**" brand, the company has evolved from a furniture manufacturer into a diversified plastic solutions provider. It holds the status of a **One Star Export House** and maintains a significant multinational footprint with operations across India, Central America, and West Africa. --- ### **Diversified Product Ecosystem & Market Segments** The company utilizes high-grade materials, including **FDA-approved, UV-stabilized virgin HDPE**, Polypropylene, ABS, Nylon, and PVC, to serve four primary verticals: * **Moulded Furniture & Lifestyle:** The core business segment featuring kids' furniture, premium adult chairs, and wooden-finish storage solutions (e.g., **Mega 1 & 2** and **VIVA 1, 2, & 3** cabinets). The company recently introduced **9 new SKUs** to target the lifestyle and premium event/decor industries. * **Waste Management Solutions:** A high-growth vertical aligned with India’s **'Swachh Bharat Abhiyan'**. Products range from **40L bins** to industrial-grade **1100L wheeled community bins**. These products are engineered to be anti-corrosive, acid-resistant, and joint-free. * **Industrial Material Handling:** Provides essential logistics infrastructure, including plastic pallets, crates, insulated boxes, and cold-storage shippers for the FMCG, Pharma, and Food & Beverage sectors. Recent expansions include the launch of **Milk Cans** for fresh transport. * **Infrastructure & Road Safety:** Developed by an in-house R&D team, this segment produces **Bull-Nose Barriers**, **Anti-Glare Screens**, and **Meter Barricades** using rotational moulding technology. * **Water Management:** The company has recently entered the **Water Storage Tank** and **Plastic Septic Tank** markets through its new subsidiary, **Prima Innovation Limited**. --- ### **Manufacturing Infrastructure & Global Footprint** Prima Plastics operates a sophisticated network of **eight manufacturing facilities** and a multi-layered distribution system. | Region | Facilities | Key Locations / Details | | :--- | :--- | :--- | | **Domestic (India)** | **5 Plants** | Daman, Pithampur (MP), and other strategic sites. | | **International** | **3 Plants** | Guatemala and Cameroon. | | **Logistics Hubs** | **10+ Depots** | Coimbatore, Hubli, Jammu, Jaipur, Kanpur, Indore, Cuttack, Hyderabad, Vijayawada, and Bangalore. | **Recent Capacity Enhancements:** * **Daman Unit:** Capacity increased by **7.5%** in **April 2024**. * **Pithampur Facility:** Commissioned in **2022**, adding **1,800 tons** per annum to the existing **1,200 tons** of roto-moulding capacity. * **International JVs:** Capacity increased by **25%** in Cameroon (**Prima Deelite Plastics SARL**) and **20%** in Guatemala (**Prima Union Plasticos S.A.**). --- ### **Strategic Corporate Restructuring: The 2026 Demerger** To unlock shareholder value and sharpen management focus, the company is executing a **Scheme of Arrangement** to segregate its business verticals into two distinct listed entities. * **The Demerger:** The **Rotational Moulding Business (Roto Business)** is being demerged into **Prima Innovation Limited** (a 100% subsidiary). * **The Remaining Business:** **Prima Plastics Limited** will continue to operate the **Furniture and allied injection moulding businesses**. * **Timeline:** The appointed date is **July 01, 2024**, with an effective date of **April 01, 2026**. * **Shareholder Allotment:** Shareholders will receive **1 (One)** fully paid-up equity share of **₹5** in **Prima Innovation Limited** for every **1 (One)** share of **₹10** held in **Prima Plastics Limited**. * **Rationale:** This move aims to provide operational flexibility, allow independent capital raising, and eliminate cross-holdings to ensure higher transparency. --- ### **Financial Performance & Capital Structure** The company maintains a conservative financial profile with a focus on deleveraging and steady revenue growth. **Consolidated Financial Highlights:** * **Revenue (FY 2024-25):** **₹193.67 crore**, representing a **5.18%** YoY growth. * **EBITDA (FY 2024-25):** **₹34.13 crore**. * **Profit Before Tax (FY 2024-25):** **₹12.41 crore**. * **Standalone Growth:** Standalone revenue grew **10.67%** to **₹131.98 crore** in FY25. **Solvency & Liquidity:** * **Debt-to-Equity Ratio:** Improved to **0.22** (March 2025) from **0.33** (March 2023). * **Total Debt:** **₹40.11 crore** against **Owners' Equity** of **₹180.76 crore**. * **Credit Ratings (CRISIL):** Long-term rating of **BBB+/Stable** and Short-term rating of **A2** (currently under "Watch with Developing Implications" due to the demerger). --- ### **Omnichannel Distribution & Digital Strategy** Prima Plastics has aggressively expanded its reach through modern trade and digital platforms: * **E-commerce:** Over **300 products** (Furniture and Waste Management) are listed on **Amazon, Flipkart, Pepperfry, JioMart,** and **DMart Ready**. * **B2G (Business to Government):** Registered on the **Government e-Marketplace (GeM)** for direct supply to PSUs and government departments. * **Institutional Sales:** Established partnerships with **Walmart Wholesale** and **DMart**. --- ### **Risk Management & Regulatory Compliance** The company operates under a **Business Risk Management (BRM)** framework to navigate sector-specific challenges: * **Environmental Compliance:** As a **Producer/Brand Owner** registered with the **Central Pollution Control Board (CPCB)**, the company adheres to **Extended Producer Responsibility (EPR)** for plastic waste management. * **Foreign Exchange Exposure:** As a net exporter, the company manages significant FX volatility. In FY 2023-24, it earned **₹903.27 lakhs** (FOB) against an outgo of **₹223.7 lakhs**. * **Raw Material Risk:** Mitigated through diversified sourcing and long-term supply arrangements to counter the volatility of polymer prices. * **Credit Risk:** Managed via a strict provision matrix for trade receivables, which stood at **₹51.13 crore** (consolidated) as of March 2025. * **Legal Contingencies:** The company is currently addressing minor GST penalties and a show-cause notice regarding **MEIS Scrip** benefits from **December 2024**. --- ### **Subsidiary & Joint Venture Structure** | Entity | Location | Ownership | Role | | :--- | :--- | :--- | :--- | | **Prima Union Plasticos, S.A.** | Guatemala | **90%** | Material Subsidiary (Manufacturing) | | **Prima Dee-Lite Plastics SARL** | Cameroon | **50%** | Joint Venture (Manufacturing) | | **Prima Innovation Limited** | India | **100%** | Resulting entity for the Roto Business demerger | --- ### **Future Outlook** With the upcoming demerger in **2026**, Prima Plastics is positioned to transition into two specialized entities. The focus remains on expanding the **Roto Moulding** segment (Water Tanks and Road Safety) while maintaining a dominant, high-margin presence in the **Premium Furniture** and **Waste Management** sectors through enhanced digital and institutional distribution channels.