Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹7Cr
Rev Gr TTM
Revenue Growth TTM
2,141.46%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PRIMECAPM
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 357.1 | | -100.0 | | -100.0 | | | -100.0 | | 179.3 | 575.0 | |
| 0 | 3 | 0 | 0 | -2 | 0 | 0 | 0 | 6 | 1 | 0 | 1 |
Operating Profit Operating ProfitCr |
| -27.8 | | | -120.0 | | 37.9 | 58.3 | | 9.5 | 1.2 | 95.1 | 14.7 |
Other Income Other IncomeCr | 0 | 3 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 69.2 | 1,300.0 | 280.0 | | -500.0 | -33.3 | -73.7 | 50.0 | 304.2 | -87.5 | 1,020.0 | 266.7 |
| -22.2 | | | -120.0 | | 27.6 | 41.7 | | 7.5 | 1.2 | 69.1 | 4.9 |
| 0.0 | 0.1 | 0.2 | -0.1 | -0.2 | 0.1 | 0.1 | 0.0 | 0.5 | 0.0 | 0.6 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 43.2 | 1,211.5 | -87.9 | -106.5 | -416.8 | 532.5 | -100.0 | 2,88,361.5 | 45.9 | -98.7 | 3,16,263.6 | 32.0 |
| 0 | 9 | 1 | 2 | 1 | 2 | 0 | 0 | 0 | 1 | 6 | 8 |
Operating Profit Operating ProfitCr |
| 80.5 | 0.9 | 0.7 | 3,176.8 | 325.9 | -21.2 | -7,58,581.5 | -75.3 | -105.3 | -54,477.3 | 10.9 | 16.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 0 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 95.8 | -84.7 | -92.0 | -41,357.3 | 47.8 | 86.4 | -94.1 | 72.0 | 105.7 | 138.0 | 4,858.0 | 88.1 |
| 65.4 | 0.8 | 0.5 | 3,227.1 | 325.9 | -10.3 | -7,60,591.8 | -73.8 | 2.9 | 540.9 | 8.5 | 12.1 |
| 0.5 | 0.1 | 0.0 | -2.3 | -1.2 | -0.2 | -0.3 | -0.1 | 0.0 | 0.0 | 0.6 | 1.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| 3 | 3 | 3 | 1 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 1 |
Current Liabilities Current LiabilitiesCr | 7 | 4 | 5 | 6 | 6 | 6 | 6 | 6 | 4 | 1 | | |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 7 | 13 | 14 | 12 | 12 | 9 | 8 | 8 | 8 | 8 | | |
Non Current Assets Non Current AssetsCr | 14 | 5 | 5 | 5 | 5 | 7 | 7 | 7 | 5 | 3 | | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 1 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -5 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -184.0 | 1,029.8 | 3,729.8 | 48.0 | 8.2 | -258.4 | 138.1 | 7.8 | 250.0 | -188.2 | 6.8 |
CFO To EBITDA CFO To EBITDA% | -149.5 | 876.9 | 2,577.3 | 48.8 | 8.2 | -125.2 | 138.4 | 7.6 | -6.8 | 1.9 | 5.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
Price To Earnings Price To Earnings | 11.7 | 75.7 | 529.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.8 |
Price To Sales Price To Sales | 7.6 | 0.6 | 4.8 | 0.0 | 0.0 | 0.0 | | 0.0 | 0.0 | | 1.1 |
Price To Book Price To Book | 0.4 | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 |
| 10.2 | 70.0 | 707.0 | -0.1 | -0.2 | 0.7 | -0.6 | -2.1 | -0.9 | -0.2 | 10.2 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |
| 80.5 | 0.9 | 0.7 | 3,176.8 | 325.9 | -21.2 | -7,58,581.5 | -75.3 | -105.3 | -54,477.3 | 10.9 |
| 65.4 | 0.8 | 0.5 | 3,227.1 | 325.9 | -10.3 | -7,60,591.8 | -73.8 | 2.9 | 540.9 | 8.5 |
| 4.0 | 0.6 | 0.1 | -20.0 | -11.8 | -1.6 | -3.3 | -0.9 | 0.1 | 0.4 | 8.2 |
| 3.4 | 0.5 | 0.0 | -20.7 | -12.1 | -1.7 | -3.3 | -0.9 | 0.1 | 0.1 | 6.1 |
| 2.1 | 0.4 | 0.0 | -13.4 | -7.3 | -1.1 | -2.1 | -0.6 | 0.0 | 0.1 | 4.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Prime Capital Market Limited (**PCML**) is an **RBI-registered Non-Deposit taking Non-Banking Financial Company (NBFC)** incorporated in **1994**. The company operates as a specialized financial intermediary within the Indian capital markets, focusing on credit provision, asset management, and strategic investments. PCML is currently undergoing a structural transition aimed at improving governance, administrative efficiency, and regulatory alignment.
---
### **Core Business Operations & Revenue Segments**
The company operates under a **single reportable business segment**: **Finance & Investments**. Its operational framework is divided into three primary activities:
* **Credit & Financing:** Granting secured and unsecured loans and advances to a diverse clientele, including corporate bodies, firms, LLPs, and other commercial parties.
* **Asset Management & Investment:** Managing a proprietary portfolio consisting of **shares, securities, debentures, and commodities**.
* **Capital Market Services:** Engaging in various financial market products and services to leverage market volatility and interest rate spreads.
---
### **Financial Performance Trajectory (FY 2023 – FY 2025)**
PCML has demonstrated a significant exponential increase in its top-line performance over the last three fiscal years, successfully transitioning from a marginal profit position to a higher revenue bracket.
| Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **703.00** | **124.00** | **36.71** |
| **Profit Before Tax (PBT)** | **82.52** | **4.10** | **0.77** |
| **Profit After Tax (PAT)** | **48.49** | **1.34** | **5.25** |
| **Cash & Cash Equivalents** | **1.75** | **0.09** | **-** |
**Capital & Dividend Status:**
* **Paid-up Equity Capital:** **₹10.001 Crore**, comprising **1,00,00,100 Equity Shares** (Face Value **₹10**).
* **Dividend Policy:** No dividend was proposed for **FY 2024-25** as the Board opted to retain meager profits for operational stability.
* **Borrowing Profile:** Total borrowings are stable at **₹20.00 Lakhs**, with **RPP Infra Project Pvt. Ltd** acting as the sole counterparty (**100% of borrowings**).
---
### **Strategic Governance & Leadership Continuity**
The company has secured its management pipeline through **2030** to ensure long-term strategic execution and stability.
* **Executive Leadership:** Mr. Adarsh Purohit has been re-appointed as **Chairman & Managing Director** for a **5-year term** (October 2025 – October 2030).
* **Independent Oversight:** Ms. Sunita Rani Parida (re-appointed effective November 2025) and Mr. Umang Bagaria (appointed effective February 2026) provide independent board supervision for **5-year tenures**.
* **Administrative Optimization:** The company is shifting its **Registered Office** from Bhubaneswar, Orissa, to **Mumbai, Maharashtra** (approved May 2022) to be closer to India’s financial hub.
* **Listing Rationalization:** To reduce compliance costs, the company approved delisting from the **Calcutta Stock Exchange (CSE)** in **June 2024**, maintaining its primary listing on the **BSE Limited**.
---
### **Regulatory Status & Compliance Challenges**
PCML is currently navigating a complex regulatory environment characterized by several historical and ongoing restrictions:
* **SEBI Classification:** Previously classified as a **Suspected Shell Company**. A **Re-forensic Audit** for the period **FY 2014-15 to FY 2017-18** was concluded in **February 2023**.
* **Trading Restrictions:** Shares are currently under **Graded Surveillance Measure (GSM) Stage VI**, which limits trading to once per week (Mondays).
* **Demat Status:** Company Demat accounts are currently **frozen** by SEBI/BSE due to fee defaults by promoter group entities (**Blue Circle Services Ltd** and **Warner Multimedia Ltd**).
* **Listing Fee Arrears:** Trading has faced suspensions due to non-payment of **Annual Listing Fees** since **FY 2018-19**.
* **Reporting Lapses:** The company has yet to register with **Trans-Union CIBIL**, **NeSL**, or file required monthly returns with Credit Information Companies (**CICs**).
---
### **Promoter Re-classification (June 2024)**
In a move to broaden the public shareholding base and potentially improve liquidity, the following entities were re-classified from **'Promoter Group'** to **'Public'**:
| Name of Entity/Individual | Shares Held | % of Holding |
| :--- | :--- | :--- |
| **Zenser Merchandise Private Limited** | **2,50,000** | **2.50%** |
| **Bhuwania Vinimay Private Limited** | **2,07,751** | **2.08%** |
| **Vimal Joshi** | **32,600** | **0.33%** |
---
### **Risk Management Framework & Asset Quality**
The company utilizes a **Management Information System (MIS)** and an **Asset Liability and Risk Management Committee (ALRMC)** to monitor the following risks:
* **Credit Risk:** Managed via an internal **three-tier rating system** (Low, Moderate, High). However, auditors note **₹2.45 crore** in interest-free advances against shares, which may impact yield.
* **Valuation Risk:** A significant portion of the portfolio consists of **small-cap illiquid or suspended stocks**. These are currently valued at the **last traded price** or **original cost**; a formal fair valuation by independent registered valuers is currently in progress.
* **Liquidity & Liability:** Trade payables were reduced from **₹54.67 Lakhs** to **₹2.85 Lakhs** in 2025, though **Other Financial Liabilities** rose to **₹188.40 Lakhs**.
* **Market Risk:** PCML utilizes **derivative instruments** as a hedging mechanism against equity price fluctuations where appropriate.
---
### **Future Growth Catalysts & Macro Outlook**
PCML is positioning itself to capitalize on the **Union Budget 2025-26** initiatives and the modernization of the Indian financial system:
* **Rural Credit Expansion:** The company aims to leverage the **'Grameen Credit Score'** framework to integrate Self-Help Groups (SHGs) and rural entities into formal credit channels.
* **Infrastructure Support:** Monitoring the **Partial Credit Enhancement Facility** by **NaBFID** to explore opportunities in commercial bond support for infrastructure.
* **Digital Policy:** The company maintains a conservative stance on digital assets, with a strict policy of **no investment or trading in Crypto currencies**.
* **Macro Headwinds:** Management remains cautious regarding **IMF** forecasts of a domestic slowdown and potential **RBI** interest rate hikes driven by food inflation, which may increase the **Cost of Funds** for NBFCs.