Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹37Cr
Rev Gr TTM
Revenue Growth TTM
-100.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PRIMEPRO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | -100.0 | -6.8 | -100.0 | | | -100.0 |
| 0 | 1 | 22 | 7 | 18 | 1 | 1 | 4 | 1 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| | | 18.0 | 12.9 | 16.6 | | | 53.4 | | | | |
Other Income Other IncomeCr | 3 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | -1 | 5 | 1 | 4 | 0 | 0 | 5 | 0 | 0 | 1 | 1 |
| -6 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 1,378.5 | -26.9 | 751.4 | 305.2 | -82.1 | 118.8 | -100.6 | 187.4 | -171.8 | -56.3 | 3,633.3 | -72.5 |
| | | 17.9 | 14.2 | 7.1 | | | 43.8 | | | | |
| 5.0 | -0.5 | 2.8 | 0.7 | 0.9 | 0.1 | 0.0 | 2.0 | -0.6 | 0.0 | 0.6 | 0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 402.4 | -100.0 | | -81.4 | -22.3 | -48.3 | -100.0 | | | | -86.0 | -100.0 |
| 21 | 2 | 19 | 4 | 3 | 3 | 22 | 3 | 3 | 47 | 6 | 3 |
Operating Profit Operating ProfitCr |
| 18.6 | | 61.5 | 60.3 | 54.9 | 25.9 | | | | 15.6 | 26.9 | |
Other Income Other IncomeCr | 1 | 3 | 5 | 1 | 1 | 1 | 1 | -1 | 3 | 1 | 3 | 5 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 5 | 1 | 34 | 6 | 4 | 1 | -21 | -5 | 0 | 9 | 5 | 2 |
| 4 | 1 | 13 | 1 | 1 | 0 | 0 | 0 | -6 | 2 | 2 | 1 |
|
| -68.0 | -62.5 | 4,669.8 | -78.6 | -37.2 | -52.2 | -1,635.0 | 76.9 | 227.1 | 5.2 | -58.6 | -62.9 |
| 4.8 | | 44.3 | 50.9 | 41.1 | 38.0 | | | | 11.7 | 34.5 | |
| 0.7 | 0.3 | 12.6 | 2.7 | 1.7 | 0.8 | -12.4 | -2.8 | 3.7 | 3.9 | 1.6 | 0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| 58 | 56 | 75 | 80 | 81 | 82 | 61 | 56 | 63 | 69 | 72 | 73 |
Current Liabilities Current LiabilitiesCr | 9 | 8 | 7 | 3 | 1 | 2 | 1 | 1 | 8 | 3 | 15 | 28 |
Non Current Liabilities Non Current LiabilitiesCr | 5 | 5 | 4 | 5 | 5 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 38 | 34 | 0 | 1 | 1 | 1 | 19 | 1 | 55 | 59 | 78 | 91 |
Non Current Assets Non Current AssetsCr | 43 | 44 | 94 | 95 | 94 | 94 | 53 | 67 | 26 | 23 | 19 | 19 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | -1 | 1 | -1 | 0 | -2 | 4 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 1 | 0 | 1 | 1 | 3 |
Financing Cash Flow Financing Cash FlowCr | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 1 | 0 | 1 | -2 | 0 | -2 | 4 |
| 50.1 | -37.0 | -5.0 | 20.9 | -1.2 | -25.6 | 147.2 |
CFO To EBITDA CFO To EBITDA% | 37.6 | -54.3 | -4.7 | 29.6 | 2.6 | -19.2 | 188.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 38 | 37 | 54 | 50 | 39 | 16 | 14 | 23 | 16 | 48 | 68 |
Price To Earnings Price To Earnings | 44.5 | 363.3 | 2.5 | 10.9 | 13.6 | 11.8 | 0.0 | 0.0 | 2.6 | 7.3 | 25.2 |
Price To Sales Price To Sales | 1.5 | | 1.1 | 5.5 | 5.6 | 4.5 | | | | 0.8 | 8.7 |
Price To Book Price To Book | 0.6 | 0.6 | 0.7 | 0.6 | 0.4 | 0.2 | 0.2 | 0.4 | 0.2 | 0.6 | 0.8 |
| 7.3 | -17.3 | 1.8 | 9.0 | 9.9 | 16.4 | -0.5 | -6.4 | -7.1 | 5.4 | 28.7 |
Profitability Ratios Profitability Ratios |
| 61.8 | | 72.6 | 100.0 | 100.0 | 95.8 | | | | 20.0 | 60.6 |
| 18.6 | | 61.5 | 60.3 | 54.9 | 25.9 | | | | 15.6 | 26.9 |
| 4.8 | | 44.3 | 50.9 | 41.1 | 38.0 | | | | 11.7 | 34.5 |
| 7.7 | 1.9 | 41.0 | 6.6 | 4.8 | 1.6 | -30.4 | -7.0 | 0.2 | 11.9 | 6.0 |
| 1.8 | 0.7 | 25.7 | 5.2 | 3.2 | 1.5 | -30.3 | -7.5 | 8.7 | 8.4 | 3.4 |
| 1.5 | 0.6 | 22.6 | 4.8 | 3.0 | 1.5 | -29.2 | -7.1 | 7.7 | 8.0 | 2.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Prime Property Development Corporation Limited (BSE: **530695**) is a specialized real estate developer focused on the **Mumbai Metropolitan Region**. The company distinguishes itself through a niche strategy of developing **luxurious and semi-luxurious standalone residential buildings** in premium micro-markets, most notably **Juhu**. Operating through a lean corporate structure, the company leverages high-value land parcels and strategic subsidiary management to drive shareholder value.
---
### **Core Development Strategy & Project Pipeline**
The company is currently executing a strategic pivot to revitalize its balance sheet by transitioning from a holding phase into active revenue recognition.
* **The Juhu Flagship Project:** The primary growth driver is a high-end residential development located **opposite Juhu Church, Mumbai**. This project is held under the wholly-owned subsidiary, **Sea King Club Private Limited**.
* **Revenue Recognition Phase:** As of late **2024**, the subsidiary has commenced booking revenue from the sale of flats. The company expects to liquidate the **balance unsold residential inventory** and book the remaining revenue within the **FY 2025-26** period.
* **Execution Model:** The company employs a "resource-light" operational model. Rather than maintaining a massive in-house workforce, it utilizes an external network of qualified **Engineers, Architects, Contractors, and Legal Advisors**. This allows for specialized execution while maintaining a lean internal team of only **8 employees**.
* **Asset Monetization:** In **November 2024**, the Board approved the **sale of equity shares** of its subsidiary, **Sea King Club Private Limited**, a move intended to optimize the capital structure and unlock liquidity, subject to regulatory and member approvals.
---
### **Corporate Structure & Subsidiary Financial Inter-linkages**
The company operates as a holding entity that provides comprehensive financial and guarantee support to its development arm.
| Entity Name | Relationship | Interest |
| :--- | :--- | :--- |
| **Prime Property Development Corp. Ltd** | Holding Company | - |
| **Sea King Club Private Limited** | Subsidiary Company | **100%** |
**Financial Exposure (as of March 31, 2025):**
* **Direct Investment:** **₹30.1 crore** invested in the subsidiary.
* **Credit Support:** A **Corporate Guarantee** of **₹26.25 crore** has been provided to banks to secure subsidiary funding.
* **Inter-company Liquidity:** The company maintains an outstanding loan to the subsidiary of **₹11.88 crore** (successfully reduced from **₹31.31 crore** in 2023).
* **Capital Authorization:** The Board has established a lending and investment ceiling of **₹100 crore** for the subsidiary to ensure future project agility.
---
### **Financial Performance & Shareholder Metrics**
The company has demonstrated a significant turnaround, moving from a net loss position to consistent profitability as project milestones are met.
**Comparative Earnings Summary:**
| Particulars | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- |
| **Net Profit / (Loss)** | **₹5,108.10 (K)** | **₹68,656.56 (K)** | **(₹45,716.79) (K)** |
| **EPS (Face Value ₹5/-)** | - | **₹4.106** | **(₹2.638)** |
| **Total Equity Shares** | **1,69,71,080** | **1,69,71,080** | **1,69,71,080** |
**Operational Indicators:**
* **Shareholding:** **99.54%** of equity capital is held in **dematerialized form**.
* **Remuneration Dynamics:** The median employee remuneration increased by **66.67%** in **FY 2024-25**. The ratio of Executive Director remuneration (led by Chairman **Shri. P. L. Soni**) to median employee pay is **2:1**.
* **Governance:** The company maintains **nil** exposure to **Crypto/Virtual Currencies** and reported no **Undisclosed Income**. **CSR Expenditure** is currently nil due to the offset of accumulated historical losses.
---
### **Market Risk Profile & Mitigation Strategies**
While the company benefits from the "Housing for All" initiative and strong demand in the **Mid to High-Income segments**, it navigates a complex inflationary environment.
| Risk Category | Impact on Operations |
| :--- | :--- |
| **Input Cost Volatility** | Sharp increases in **Cement, Steel**, and **Manpower** costs since 2022. |
| **Monetary Policy** | Sensitivity to **Interest Rate** hikes which affect borrowing costs and buyer affordability. |
| **Regulatory Hurdles** | Delays associated with an **Over-regulated Environment** and RERA compliance. |
| **Macro Inflation** | Global and domestic inflation impacting project margins and consumer purchasing power. |
**Strategic Response:**
* **Capital Preservation:** The company strategically avoided high-cost land acquisitions during peak cycles and currently maintains **Surplus Cash** to acquire **Acceptable Projects** as market valuations stabilize.
* **Target Demographic:** By focusing on the luxury segment in **Juhu**, the company targets a demographic that experienced minimal income disruption during recent economic lockdowns, ensuring a more resilient sales velocity.
* **Internal Controls:** The group utilizes a robust system of internal financial checks, costing, and periodic physical verification of **Property, Plant, and Equipment (PPE)** to mitigate development risks.