Login
Home
Charts
Search
Watchlist
Products

Prime Property Development Corporation Ltd

PRIMEPRO·BSE
26.75+2.77%Wed, 23 Sept '26 14:55

Prime Property Development Corporation Ltd

PRIMEPRO
BSE
26.75
+2.77%
|Wed, 23 Sept '26 14:55
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
45Cr
Close
Close Price
26.75
Industry
Industry
Construction - Housing
PE
Price To Earnings
2.26
PS
Price To Sales
0.52
Revenue
Revenue
87Cr
Rev Gr TTM
Revenue Growth TTM
1,010.50%
PAT Gr TTM
PAT Growth TTM
735.98%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
2682100800007511
Growth YoY
Revenue Growth YoY%
-100.0-6.8-100.0-100.0
Expenses
ExpensesCr
2271811411114716
Operating Profit
Operating ProfitCr
513-1-14-1-1-1-128-5
OPM
OPM%
18.012.916.653.437.1-41.6
Other Income
Other IncomeCr
000111112220
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
514005001130-5
Tax
TaxCr
002001100080
PAT
PATCr
511003-101123-5
Growth YoY
PAT Growth YoY%
751.4305.2-82.1118.8-100.6187.4-171.8-56.33,633.3-72.52,215.9-6,757.1
NPM
NPM%
17.914.27.143.830.0-41.2
EPS
EPS
2.80.70.90.10.02.0-0.60.00.60.613.4-2.7
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
2682100800007511
Growth YoY
Revenue Growth YoY%
-100.0-6.8-100.0-100.0
Expenses
ExpensesCr
2271811411114716
Operating Profit
Operating ProfitCr
513-1-14-1-1-1-128-5
OPM
OPM%
18.012.916.653.437.1-41.6
Other Income
Other IncomeCr
000111112220
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
514005001130-5
Tax
TaxCr
002001100080
PAT
PATCr
511003-101123-5
Growth YoY
PAT Growth YoY%
751.4305.2-82.1118.8-100.6187.4-171.8-56.33,633.3-72.52,215.9-6,757.1
NPM
NPM%
17.914.27.143.830.0-41.2
EPS
EPS
2.80.70.90.10.02.0-0.60.00.60.613.4-2.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
0489740005687587
Growth
Revenue Growth%
-100.0-81.4-22.3-48.3-100.2100.0-86.0865.81,010.5
Expenses
ExpensesCr
21943322334765065
Operating Profit
Operating ProfitCr
-230541-22-3-3922622
OPM
OPM%
61.560.354.925.92,70,017.615.626.934.325.5
Other Income
Other IncomeCr
351111-131376
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
134641-21-50953328
Tax
TaxCr
11311000-62288
PAT
PATCr
021531-21-56732520
Growth
PAT Growth%
-62.54,669.8-78.6-37.2-52.2-1,635.076.9227.15.2-58.6817.5736.0
NPM
NPM%
44.350.941.138.02,54,550.711.734.532.823.0
EPS
EPS
0.312.62.71.70.8-12.4-2.83.73.91.614.611.8
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
0489740005687587
Growth
Revenue Growth%
-100.0-81.4-22.3-48.3-100.2100.0-86.0865.81,010.5
Expenses
ExpensesCr
21943322334765065
Operating Profit
Operating ProfitCr
-230541-22-3-3922622
OPM
OPM%
61.560.354.925.92,70,017.615.626.934.325.5
Other Income
Other IncomeCr
351111-131376
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
134641-21-50953328
Tax
TaxCr
11311000-62288
PAT
PATCr
021531-21-56732520
Growth
PAT Growth%
-62.54,669.8-78.6-37.2-52.2-1,635.076.9227.15.2-58.6817.5736.0
NPM
NPM%
44.350.941.138.02,54,550.711.734.532.823.0
EPS
EPS
0.312.62.71.70.8-12.4-2.83.73.91.614.611.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
88888888888
Reserves
ReservesCr
5675808182615663697297
Current Liabilities
Current LiabilitiesCr
873121183158
Non Current Liabilities
Non Current LiabilitiesCr
54552222221
Total Liabilities
Total LiabilitiesCr
78959695947268818298115
Current Assets
Current AssetsCr
34011119155597845
Non Current Assets
Non Current AssetsCr
4494959494536726231970
Total Assets
Total AssetsCr
78959695947268818298115
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
88888888888
Reserves
ReservesCr
5675808182615663697297
Current Liabilities
Current LiabilitiesCr
873121183158
Non Current Liabilities
Non Current LiabilitiesCr
54552222221
Total Liabilities
Total LiabilitiesCr
78959695947268818298115
Current Assets
Current AssetsCr
34011119155597845
Non Current Assets
Non Current AssetsCr
4494959494536726231970
Total Assets
Total AssetsCr
78959695947268818298115

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1-11-10-2464
Investing Cash Flow
Investing Cash FlowCr
0010113-48
Financing Cash Flow
Financing Cash FlowCr
-20000000
Net Cash Flow
Net Cash FlowCr
002-11-1716
Free Cash Flow
Free Cash FlowCr
101-20-2411
CFO To PAT
CFO To PAT%
50.1-37.0-5.020.9-1.2-25.6147.2260.3
CFO To EBITDA
CFO To EBITDA%
37.6-54.3-4.729.62.6-19.2188.6248.9
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1-11-10-2464
Investing Cash Flow
Investing Cash FlowCr
0010113-48
Financing Cash Flow
Financing Cash FlowCr
-20000000
Net Cash Flow
Net Cash FlowCr
002-11-1716
Free Cash Flow
Free Cash FlowCr
101-20-2411
CFO To PAT
CFO To PAT%
50.1-37.0-5.020.9-1.2-25.6147.2260.3
CFO To EBITDA
CFO To EBITDA%
37.6-54.3-4.729.62.6-19.2188.6248.9

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
375450391614231648683045
Price To Earnings
Price To Earnings
363.32.510.913.611.82.67.325.21.22.3
Price To Sales
Price To Sales
1.15.55.64.5-1,358.00.88.70.40.5
Price To Book
Price To Book
0.60.70.60.40.20.20.40.20.60.80.30.4
EV To EBITDA
EV To EBITDA
-17.31.89.09.916.4-0.5-6.4-7.15.428.70.31.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
72.498.898.392.81,355.519.859.539.239.2
OPM
OPM%
61.560.354.925.92,70,017.615.626.934.325.5
NPM
NPM%
44.350.941.138.02,54,550.711.734.532.823.0
ROCE
ROCE%
1.941.06.64.81.6-30.4-7.00.211.96.030.930.9
ROE
ROE%
0.725.75.23.21.5-30.3-7.58.78.43.423.523.5
ROA
ROA%
0.622.64.83.01.5-29.2-7.17.78.02.821.621.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
375450391614231648683045
Price To Earnings
Price To Earnings
363.32.510.913.611.82.67.325.21.22.3
Price To Sales
Price To Sales
1.15.55.64.5-1,358.00.88.70.40.5
Price To Book
Price To Book
0.60.70.60.40.20.20.40.20.60.80.30.4
EV To EBITDA
EV To EBITDA
-17.31.89.09.916.4-0.5-6.4-7.15.428.70.31.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
72.498.898.392.81,355.519.859.539.239.2
OPM
OPM%
61.560.354.925.92,70,017.615.626.934.325.5
NPM
NPM%
44.350.941.138.02,54,550.711.734.532.823.0
ROCE
ROCE%
1.941.06.64.81.6-30.4-7.00.211.96.030.930.9
ROE
ROE%
0.725.75.23.21.5-30.3-7.58.78.43.423.523.5
ROA
ROA%
0.622.64.83.01.5-29.2-7.17.78.02.821.621.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Prime Property Development Corporation Ltd is a niche builder of luxury and semi-luxury standalone residential buildings in Mumbai’s most sought-after western suburbs - a business shaped when entrepreneur P. L. Soni acquired the company in 2000 and pivoted it to real estate development the following year. For over two decades, the company has followed a single, conservative formula: identify a premium micro-market like Juhu, construct one high-end building at a time, sell the flats, and stay liquid enough to never be forced into a bad deal - a discipline that, in the Chairman’s words, meant the company “has not suffered financial crunch even in the worst years of real estate business in India”. # Business segments A single engine - developing and selling luxury standalone residential buildings in Mumbai’s western suburbs - with a dormant hotel subsidiary that no longer reports as a separate segment. ## 1. Residential property development: building one luxury building at a time in Mumbai’s western suburbs **The company identifies a premium land parcel, constructs a single standalone building, and sells individual flats to high-net-worth buyers - a project-driven model that recognises revenue only when completed units are sold.** - **Deep local expertise in one micro-market** - the company has specialised exclusively in luxury and semi-luxury standalone buildings in the Western suburbs of Mumbai since 2001, giving it over two decades of familiarity with local approvals, contractors, and buyer preferences in areas like Juhu. - **Lean, outsourced execution** - rather than maintaining a large in-house construction workforce, the company relies on a team of external engineers, architects, contractors, suppliers, and legal advisors to execute each project, keeping the permanent headcount minimal and no employee’s remuneration above statutory limits. - **Chairman-led decision making** - P. L. Soni personally identifies and evaluates new projects, guides construction, and balances liquidity by tapping diverse funding sources from private and banking companies, so strategic control remains concentrated at the top. - **The Juhu project as the current centrepiece** - the company’s most significant recent development sits on a plot opposite Juhu Church, executed through its wholly owned subsidiary Sea-King Club Private Limited; by FY25, construction was complete, the Occupancy Certificate had been received, and flat sales were underway with completion expected in FY26. - **Lumpy revenue by design** - because the company develops one project at a time and books revenue only on sale of completed units, it has experienced periods of nil revenue when projects were stalled awaiting approvals, reflecting the deliberate, patient approach rather than a volume-driven model. # Group structure and partners **A tightly held promoter-led company with one wholly owned subsidiary, no bank borrowings in multiple years, and funding that flows largely from the Chairman and his family.** - **Promoter group holds majority control** - as of March 2020, the promoter group held 72.13% of equity shares, with Chairman Padamshi L. Soni personally holding over 98 lakh shares and his two sons, Manish and Vishal, each holding 2 lakh shares. - **One subsidiary, now a single-segment group** - the wholly owned subsidiary Sea-King Club Private Limited, unlisted and directed by the same three Soni family members, was used to execute the Juhu residential project; historically it operated a hotel business, but from November 2022 onward the group reported only one segment - Property Development - indicating the hotel ceased separate reporting. - **Promoter funding replaces bank debt** - the company has not availed borrowings from banks or financial institutions in multiple years; instead, the Chairman extends short-term need-based loans and a related sole proprietorship, M/s. Prime Property Developers, has lent to the company from time to time. - **Parent as financial backstop** - the parent company provided a corporate guarantee of Rs. 26.25 crore on behalf of the subsidiary to a banking company, and as of March 2024 had outstanding loans to the subsidiary of roughly Rs. 12.4 crore. - **A postponed partial exit** - in November 2024, the Board approved a partial disinvestment of equity shares in Sea-King Club Private Limited, but by January 2025 the decision was postponed citing the present real estate market situation.

Documents — Prime Property Development Corporation Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/i979hup2eydumqgh0p6xtf4f.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/rw7agtf8hm69h33b7d205psa.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/uzwt0a8y1bhrsdo77ndo6ow9.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/sv9iketgdve19qc791w1qjs2.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/rgoyg28ku3a32u0nykmcu2pr.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/y2yo54uwn3vx0uy1wch61iz8.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/2m8wy67y7lvmui4tr754ps39.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/cicyrcc8pxcro946nmfw8rja.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/920t2fjp3im8wb61sae8mxt8.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/zpesizfg5ikc0oaeqtqi0fcl.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/2urqhdm3u55ywo15me0zzppr.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/9n6dv5mxyhbk89gvmkx5dupu.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/fpvhfihzlprbzh3vvkpstfro.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/5fo5hc5gehwarb4ly0hmj511.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/goe8dcjh2nrjos8j9asnftk5.pdf