Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Prime Property Development Corporation Ltd

PRIMEPRO
BSE
21.52
3.02%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Prime Property Development Corporation Ltd

PRIMEPRO
BSE
21.52
3.02%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
37Cr
Close
Close Price
21.52
Industry
Industry
Construction - Housing
PE
Price To Earnings
36.47
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-100.00%
PAT Gr TTM
PAT Growth TTM
-80.16%
Peer Comparison
How does PRIMEPRO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PRIMEPRO
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
00268210080000
Growth YoY
Revenue Growth YoY%
-100.0-6.8-100.0-100.0
Expenses
ExpensesCr
01227181141111
Operating Profit
Operating ProfitCr
0-1513-1-14-1-1-1-1
OPM
OPM%
18.012.916.653.4
Other Income
Other IncomeCr
300001111122
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
2-15140050011
Tax
TaxCr
-600020011000
PAT
PATCr
8-1511003-1011
Growth YoY
PAT Growth YoY%
1,378.5-26.9751.4305.2-82.1118.8-100.6187.4-171.8-56.33,633.3-72.5
NPM
NPM%
17.914.27.143.8
EPS
EPS
5.0-0.52.80.70.90.10.02.0-0.60.00.60.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
250489740005680
Growth
Revenue Growth%
402.4-100.0-81.4-22.3-48.3-100.0-86.0-100.0
Expenses
ExpensesCr
2121943322334763
Operating Profit
Operating ProfitCr
5-230541-22-3-392-3
OPM
OPM%
18.661.560.354.925.915.626.9
Other Income
Other IncomeCr
1351111-13135
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
5134641-21-50952
Tax
TaxCr
411311000-6221
PAT
PATCr
1021531-21-56731
Growth
PAT Growth%
-68.0-62.54,669.8-78.6-37.2-52.2-1,635.076.9227.15.2-58.6-62.9
NPM
NPM%
4.844.350.941.138.011.734.5
EPS
EPS
0.70.312.62.71.70.8-12.4-2.83.73.91.60.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
888888888888
Reserves
ReservesCr
585675808182615663697273
Current Liabilities
Current LiabilitiesCr
98731211831528
Non Current Liabilities
Non Current LiabilitiesCr
554552222221
Total Liabilities
Total LiabilitiesCr
8078959695947268818298110
Current Assets
Current AssetsCr
3834011119155597891
Non Current Assets
Non Current AssetsCr
434494959494536726231919
Total Assets
Total AssetsCr
8078959695947268818298110

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1-11-10-24
Investing Cash Flow
Investing Cash FlowCr
0010113
Financing Cash Flow
Financing Cash FlowCr
-2000000
Net Cash Flow
Net Cash FlowCr
002-11-17
Free Cash Flow
Free Cash FlowCr
101-20-24
CFO To PAT
CFO To PAT%
50.1-37.0-5.020.9-1.2-25.6147.2
CFO To EBITDA
CFO To EBITDA%
37.6-54.3-4.729.62.6-19.2188.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3837545039161423164868
Price To Earnings
Price To Earnings
44.5363.32.510.913.611.80.00.02.67.325.2
Price To Sales
Price To Sales
1.51.15.55.64.50.88.7
Price To Book
Price To Book
0.60.60.70.60.40.20.20.40.20.60.8
EV To EBITDA
EV To EBITDA
7.3-17.31.89.09.916.4-0.5-6.4-7.15.428.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
61.872.6100.0100.095.820.060.6
OPM
OPM%
18.661.560.354.925.915.626.9
NPM
NPM%
4.844.350.941.138.011.734.5
ROCE
ROCE%
7.71.941.06.64.81.6-30.4-7.00.211.96.0
ROE
ROE%
1.80.725.75.23.21.5-30.3-7.58.78.43.4
ROA
ROA%
1.50.622.64.83.01.5-29.2-7.17.78.02.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Prime Property Development Corporation Limited (BSE: **530695**) is a specialized real estate developer focused on the **Mumbai Metropolitan Region**. The company distinguishes itself through a niche strategy of developing **luxurious and semi-luxurious standalone residential buildings** in premium micro-markets, most notably **Juhu**. Operating through a lean corporate structure, the company leverages high-value land parcels and strategic subsidiary management to drive shareholder value. --- ### **Core Development Strategy & Project Pipeline** The company is currently executing a strategic pivot to revitalize its balance sheet by transitioning from a holding phase into active revenue recognition. * **The Juhu Flagship Project:** The primary growth driver is a high-end residential development located **opposite Juhu Church, Mumbai**. This project is held under the wholly-owned subsidiary, **Sea King Club Private Limited**. * **Revenue Recognition Phase:** As of late **2024**, the subsidiary has commenced booking revenue from the sale of flats. The company expects to liquidate the **balance unsold residential inventory** and book the remaining revenue within the **FY 2025-26** period. * **Execution Model:** The company employs a "resource-light" operational model. Rather than maintaining a massive in-house workforce, it utilizes an external network of qualified **Engineers, Architects, Contractors, and Legal Advisors**. This allows for specialized execution while maintaining a lean internal team of only **8 employees**. * **Asset Monetization:** In **November 2024**, the Board approved the **sale of equity shares** of its subsidiary, **Sea King Club Private Limited**, a move intended to optimize the capital structure and unlock liquidity, subject to regulatory and member approvals. --- ### **Corporate Structure & Subsidiary Financial Inter-linkages** The company operates as a holding entity that provides comprehensive financial and guarantee support to its development arm. | Entity Name | Relationship | Interest | | :--- | :--- | :--- | | **Prime Property Development Corp. Ltd** | Holding Company | - | | **Sea King Club Private Limited** | Subsidiary Company | **100%** | **Financial Exposure (as of March 31, 2025):** * **Direct Investment:** **₹30.1 crore** invested in the subsidiary. * **Credit Support:** A **Corporate Guarantee** of **₹26.25 crore** has been provided to banks to secure subsidiary funding. * **Inter-company Liquidity:** The company maintains an outstanding loan to the subsidiary of **₹11.88 crore** (successfully reduced from **₹31.31 crore** in 2023). * **Capital Authorization:** The Board has established a lending and investment ceiling of **₹100 crore** for the subsidiary to ensure future project agility. --- ### **Financial Performance & Shareholder Metrics** The company has demonstrated a significant turnaround, moving from a net loss position to consistent profitability as project milestones are met. **Comparative Earnings Summary:** | Particulars | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | | **Net Profit / (Loss)** | **₹5,108.10 (K)** | **₹68,656.56 (K)** | **(₹45,716.79) (K)** | | **EPS (Face Value ₹5/-)** | - | **₹4.106** | **(₹2.638)** | | **Total Equity Shares** | **1,69,71,080** | **1,69,71,080** | **1,69,71,080** | **Operational Indicators:** * **Shareholding:** **99.54%** of equity capital is held in **dematerialized form**. * **Remuneration Dynamics:** The median employee remuneration increased by **66.67%** in **FY 2024-25**. The ratio of Executive Director remuneration (led by Chairman **Shri. P. L. Soni**) to median employee pay is **2:1**. * **Governance:** The company maintains **nil** exposure to **Crypto/Virtual Currencies** and reported no **Undisclosed Income**. **CSR Expenditure** is currently nil due to the offset of accumulated historical losses. --- ### **Market Risk Profile & Mitigation Strategies** While the company benefits from the "Housing for All" initiative and strong demand in the **Mid to High-Income segments**, it navigates a complex inflationary environment. | Risk Category | Impact on Operations | | :--- | :--- | | **Input Cost Volatility** | Sharp increases in **Cement, Steel**, and **Manpower** costs since 2022. | | **Monetary Policy** | Sensitivity to **Interest Rate** hikes which affect borrowing costs and buyer affordability. | | **Regulatory Hurdles** | Delays associated with an **Over-regulated Environment** and RERA compliance. | | **Macro Inflation** | Global and domestic inflation impacting project margins and consumer purchasing power. | **Strategic Response:** * **Capital Preservation:** The company strategically avoided high-cost land acquisitions during peak cycles and currently maintains **Surplus Cash** to acquire **Acceptable Projects** as market valuations stabilize. * **Target Demographic:** By focusing on the luxury segment in **Juhu**, the company targets a demographic that experienced minimal income disruption during recent economic lockdowns, ensuring a more resilient sales velocity. * **Internal Controls:** The group utilizes a robust system of internal financial checks, costing, and periodic physical verification of **Property, Plant, and Equipment (PPE)** to mitigate development risks.