Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Prime Urban Development India Ltd

PRIMEURB
BSE
8.88
6.60%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Prime Urban Development India Ltd

PRIMEURB
BSE
8.88
6.60%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
24Cr
Close
Close Price
8.88
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
10.83
PS
Price To Sales
6.86
Revenue
Revenue
3Cr
Rev Gr TTM
Revenue Growth TTM
122.58%
PAT Gr TTM
PAT Growth TTM
-250.68%
Peer Comparison
How does PRIMEURB stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PRIMEURB
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
222510003000
Growth YoY
Revenue Growth YoY%
29.5-66.3-12.4101.9-26.9-92.6-100.0-100.0144.7-100.0
Expenses
ExpensesCr
222620003000
Operating Profit
Operating ProfitCr
000000001000
OPM
OPM%
-23.8-23.3-11.0-8.1-24.8-221.427.5
Other Income
Other IncomeCr
000000012010
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0-10-100003000
Tax
TaxCr
000000000000
PAT
PATCr
-1-10-100002000
Growth YoY
PAT Growth YoY%
29.6-521.4-2.6-319.22.023.7-20.591.2553.157.8170.2-220.0
NPM
NPM%
-25.9-31.2-20.4-10.5-34.8-321.464.3
EPS
EPS
-0.2-0.2-0.1-0.2-0.2-0.2-0.20.00.8-0.10.1-0.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
58725798152522111121143
Growth
Revenue Growth%
-20.424.1-21.271.855.4-65.5-60.7-44.38.2-14.3-66.2-3.8
Expenses
ExpensesCr
52474489152562313131243
Operating Profit
Operating ProfitCr
6251380-4-2-2-1-100
OPM
OPM%
10.734.922.58.5-0.3-7.5-11.3-13.5-4.4-13.4-2.37.0
Other Income
Other IncomeCr
0-51-1121301033
Interest Expense
Interest ExpenseCr
4211143211110
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
21813-14-3-7-2-3-1-223
Tax
TaxCr
14310000-1000
PAT
PATCr
21410-15-3-6-2-30-212
Growth
PAT Growth%
381.1632.9-33.1-258.080.2-114.073.5-47.881.2-328.2161.276.1
NPM
NPM%
3.420.117.1-15.7-2.0-12.4-8.3-22.1-3.8-19.234.863.8
EPS
EPS
0.75.43.6-5.8-1.1-2.4-0.6-0.9-0.2-0.80.50.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
146432785-2-4-7-7-9-8-8
Current Liabilities
Current LiabilitiesCr
372325564839353226241718
Non Current Liabilities
Non Current LiabilitiesCr
141313010100000
Total Liabilities
Total LiabilitiesCr
2028570705943363225201415
Current Assets
Current AssetsCr
494857615135312720151313
Non Current Assets
Non Current AssetsCr
1543612987655511
Total Assets
Total AssetsCr
2028570705943363225201415

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
146-421111-1422
Investing Cash Flow
Investing Cash FlowCr
0-1-5-38111015
Financing Cash Flow
Financing Cash FlowCr
-3-2-38-11-13-12-1-4-3-8
Net Cash Flow
Net Cash FlowCr
-21-22-100-1000
Free Cash Flow
Free Cash FlowCr
032-411212-1427
CFO To PAT
CFO To PAT%
30.430.065.323.1-61.4-172.7-657.857.2-818.4-97.2185.6
CFO To EBITDA
CFO To EBITDA%
9.717.349.5-42.5-409.5-283.6-483.993.3-716.3-139.3-2,848.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
843984324142129142120
Price To Earnings
Price To Earnings
4.03.010.10.00.00.00.00.00.00.016.2
Price To Sales
Price To Sales
0.10.61.70.40.20.31.02.51.12.05.7
Price To Book
Price To Book
0.10.93.13.12.24.516.8-23.1-8.1-5.6-6.6
EV To EBITDA
EV To EBITDA
6.02.39.19.6-121.3-9.0-14.2-26.9-43.6-20.1-255.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
24.746.237.918.49.06.714.752.369.063.543.8
OPM
OPM%
10.734.922.58.5-0.3-7.5-11.3-13.5-4.4-13.4-2.3
NPM
NPM%
3.420.117.1-15.7-2.0-12.4-8.3-22.1-3.8-19.234.8
ROCE
ROCE%
3.531.126.9-6.51.9-12.80.5-11.9-0.8-30.6-105.6
ROE
ROE%
1.329.930.4-111.5-28.1-213.7-135.1203.227.954.1-40.7
ROA
ROA%
1.017.113.9-21.9-5.1-15.2-4.7-8.0-1.9-10.18.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Prime Urban Development India Limited is an Indian real estate development firm currently undergoing a significant strategic pivot. Historically focused on residential and commercial realty, the company is transitioning toward a diversified model encompassing **General Trading** and **Financial Investments** while streamlining its corporate structure through the amalgamation of subsidiaries and the divestment of non-core international assets. --- ### Strategic Pivot: Diversification of Revenue Streams In **August 2025**, the Board of Directors recommended a fundamental alteration to the company’s **Main Objects clause** in the Memorandum of Association. While the **Realty Business** remains the primary reportable segment, the company is expanding into two new verticals to optimize capital utilization: * **General Trading:** Engaging in wholesale and retail trading of goods, commodities, merchandise, and various produce. * **Financial Investments:** Active dealing in securities, including **shares, stocks, bonds, debentures, derivatives, and money-market instruments**. * **Objective:** These additions are designed to enhance income stability and provide a hedge against the cyclical nature of the real estate market. --- ### Real Estate Portfolio & Project Status The company’s operational focus has shifted from large-scale residential construction to land parcel development and niche market sales. | Project Name | Location | Entity | Status & Details | | :--- | :--- | :--- | :--- | | **Kotagiri Land Project** | Near Ooty | **Prathan City Developers LLP** | **Active**; selling individual plots in a high-altitude, premium niche market. | | **Prime Crest** | Coimbatore | **Prime Urban Developers** | **Completed**; all units handed over as of **FY 2022-23**. | | **Prime Mall** | N/A | **Prime Mall Developers** | **Cancelled** (Aug 2024); contract with Reliance Prolific Traders Pvt Ltd terminated. | **Revenue Recognition Policy:** * **Direct Projects:** Recognized upon the transfer of significant risks and rewards of ownership. * **Land Development:** Revenue derived from the sale of undivided shares of land and individual plots. * **Contractual Projects:** Income recognized based on the physical proportion of work completed. * **Partnership/AOP Interests:** Recognized based on the performance and accounting policies of the respective entities. --- ### Corporate Restructuring & Subsidiary Consolidation The company is executing a "Scheme of Amalgamation" to simplify its legal structure and achieve **operational synergies** and **economies of scale**. * **Amalgamation Details:** Wholly-owned subsidiaries **ATL Textile Processors Limited** and **New Line Buildtech Private Limited** are being merged into the parent company. * **Appointed Date:** **April 1, 2022**. * **Status:** Second motion application filed; awaiting final orders from the **NCLT, Chennai Bench**. * **International Exit:** On **December 9, 2024**, the company disinvested its entire stake (**99,000 shares**) in **Prime Urban North America INC (PUNA)** to American Holdings Group INC due to growth challenges in the US market. * **Entity Strike-offs:** **Manoj Yarn Processors Limited** was struck off by the ROC on **July 6, 2024**. The company has fully provided for the **diminution in value** of this investment. --- ### Partnership & Associate Holdings Prime Urban Development operates extensively through collaborative legal vehicles: | Entity | Type | Holding % | | :--- | :--- | :--- | | **Prime Newline AOP** | Association of Persons | **90%** | | **Prime Urban Developers** | Partnership Firm | **67%** | | **Prathan City Developers LLP** | LLP | **67%** | | **Prime Mall Developers** | Partnership Firm | **50%** | | **Prime Developers** | Partnership Firm | **50%** | --- ### Financial Health & Going Concern Risks The company is currently facing acute financial pressure, characterized by a lack of immediate operational income. * **Revenue Stagnation:** As of **December 31, 2025**, the company reported **nil Revenue from Operations** for both the quarter and the nine-month period. * **Net Worth Erosion:** Significant erosion of net worth has raised material uncertainty regarding the company’s ability to continue as a **going concern**. * **Subsidiary Performance:** For the year ended **March 31, 2025**, subsidiaries reported a combined **net loss of ₹10.51 lakhs**. * **Dividend Policy:** No dividend was recommended for the most recent financial year to preserve capital for restructuring and debt liquidation. --- ### Legal Disputes & Contingencies: The Prime Mall Case A major financial and legal overhang involves the **Prime Mall Developers** partnership (50% stake), currently under arbitration. * **The Dispute:** Following the cancellation of a construction contract with **M/s. Reliance Prolific Traders Pvt Ltd** on **August 31, 2024**, a **₹27.19 crore** advance was forfeited. * **Accounting Treatment:** Due to ongoing disputes among partners, this **₹27.19 crore** remains classified as an "advance received" (liability) rather than income. * **Ad-hoc Distribution:** A sum of **₹13.30 crore** received in **2007** remains a non-current liability pending the final legal outcome. * **Arbitration:** **Justice R. Subramanian** (Former Judge, Madras High Court) was appointed as the **Sole Arbitrator** in **September 2025** to resolve these multi-party disputes. --- ### Market & Operational Risk Factors * **Supply Chain Volatility:** The company is highly sensitive to unpredictable price hikes in **cement and steel**, alongside a persistent shortage of **skilled labor**. * **Market Dynamics:** Demand for premium hill station properties (Kotagiri) remains "slow and steady" and highly selective. * **Interest Rate Risk:** While the company manages floating-rate borrowings, management currently views the impact on profit before tax as minimal due to the specific nature of existing debt. * **Credit Risk:** Trade receivables are largely **unsecured**. While the company follows **Ind AS 109** for monitoring, the lack of current revenue makes creditworthiness assessments critical for future trading operations. --- ### Leadership & Governance * **Chairman & Managing Director:** **Mr. Purusottamdas Patodia** (Re-appointed for a **3-year term** effective **April 1, 2025**). * **Independent Director:** **Mr. Pradeep Malu** (Appointed for a **5-year term** starting **May 29, 2024**).