Login
Home
Charts
Search
Watchlist
Products

Prime Industries Ltd

PRIMIND·BSE
65.86+4.99%Tue, 22 Sept '26 14:45

Prime Industries Ltd

PRIMIND
BSE
65.86
+4.99%
|Tue, 22 Sept '26 14:45
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
138Cr
Close
Close Price
65.86
Industry
Industry
Finance - Investment/Others
PE
Price To Earnings
13.25
PS
Price To Sales
1.39
Revenue
Revenue
100Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
937.04%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
00003726289
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
00003020247
Operating Profit
Operating ProfitCr
00006632
OPM
OPM%
17.424.112.118.9
Other Income
Other IncomeCr
12011110
Interest Expense
Interest ExpenseCr
00000001
Depreciation
DepreciationCr
00000000
PBT
PBTCr
01007631
Tax
TaxCr
00000000
PAT
PATCr
01006631
Growth YoY
PAT Growth YoY%
2,795.4672.0910.0282.1
NPM
NPM%
17.424.110.911.9
EPS
EPS
0.10.50.20.11.61.61.40.4
QuarterSep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
00003726289
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
00003020247
Operating Profit
Operating ProfitCr
00006632
OPM
OPM%
17.424.112.118.9
Other Income
Other IncomeCr
12011110
Interest Expense
Interest ExpenseCr
00000001
Depreciation
DepreciationCr
00000000
PBT
PBTCr
01007631
Tax
TaxCr
00000000
PAT
PATCr
01006631
Growth YoY
PAT Growth YoY%
2,795.4672.0910.0282.1
NPM
NPM%
17.424.110.911.9
EPS
EPS
0.10.50.20.11.61.61.40.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025Mar 2026TTM
Revenue
RevenueCr
091100
Growth
Revenue Growth%
Expenses
ExpensesCr
07582
Operating Profit
Operating ProfitCr
01618
OPM
OPM%
17.617.9
Other Income
Other IncomeCr
322
Interest Expense
Interest ExpenseCr
112
Depreciation
DepreciationCr
011
PBT
PBTCr
21618
Tax
TaxCr
001
PAT
PATCr
11617
Growth
PAT Growth%
989.1937.0
NPM
NPM%
17.716.9
EPS
EPS
0.97.65.0
Financial YearMar 2025Mar 2026TTM
Revenue
RevenueCr
091100
Growth
Revenue Growth%
Expenses
ExpensesCr
07582
Operating Profit
Operating ProfitCr
01618
OPM
OPM%
17.617.9
Other Income
Other IncomeCr
322
Interest Expense
Interest ExpenseCr
112
Depreciation
DepreciationCr
011
PBT
PBTCr
21618
Tax
TaxCr
001
PAT
PATCr
11617
Growth
PAT Growth%
989.1937.0
NPM
NPM%
17.716.9
EPS
EPS
0.97.65.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2026
Equity Capital
Equity CapitalCr
11
Reserves
ReservesCr
29
Current Liabilities
Current LiabilitiesCr
Non Current Liabilities
Non Current LiabilitiesCr
Total Liabilities
Total LiabilitiesCr
78
Current Assets
Current AssetsCr
Non Current Assets
Non Current AssetsCr
Total Assets
Total AssetsCr
78
Financial YearMar 2026
Equity Capital
Equity CapitalCr
11
Reserves
ReservesCr
29
Current Liabilities
Current LiabilitiesCr
Non Current Liabilities
Non Current LiabilitiesCr
Total Liabilities
Total LiabilitiesCr
78
Current Assets
Current AssetsCr
Non Current Assets
Non Current AssetsCr
Total Assets
Total AssetsCr
78

Cash Flow

Consolidated
Standalone
Financial YearMar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-19-59
Investing Cash Flow
Investing Cash FlowCr
0-2
Financing Cash Flow
Financing Cash FlowCr
2371
Net Cash Flow
Net Cash FlowCr
411
Free Cash Flow
Free Cash FlowCr
CFO To PAT
CFO To PAT%
-1,284.3-367.9
CFO To EBITDA
CFO To EBITDA%
4,290.9-369.1
Financial YearMar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-19-59
Investing Cash Flow
Investing Cash FlowCr
0-2
Financing Cash Flow
Financing Cash FlowCr
2371
Net Cash Flow
Net Cash FlowCr
411
Free Cash Flow
Free Cash FlowCr
CFO To PAT
CFO To PAT%
-1,284.3-367.9
CFO To EBITDA
CFO To EBITDA%
4,290.9-369.1

Ratios

Consolidated
Standalone
Financial YearMar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
11348138
Price To Earnings
Price To Earnings
76.75.813.3
Price To Sales
Price To Sales
0.51.4
Price To Book
Price To Book
3.01.23.5
EV To EBITDA
EV To EBITDA
3.07.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
OPM
OPM%
17.617.9
NPM
NPM%
17.716.9
ROCE
ROCE%
22.822.8
ROE
ROE%
40.740.7
ROA
ROA%
20.420.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
11348138
Price To Earnings
Price To Earnings
76.75.813.3
Price To Sales
Price To Sales
0.51.4
Price To Book
Price To Book
3.01.23.5
EV To EBITDA
EV To EBITDA
3.07.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
OPM
OPM%
17.617.9
NPM
NPM%
17.716.9
ROCE
ROCE%
22.822.8
ROE
ROE%
40.740.7
ROA
ROA%
20.420.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Prime Industries is a financial holding company that spent three decades trading securities and managing real estate before embarking on a high-stakes transformation into heavy engineering. Beginning in 2023, it started buying controlling stakes in manufacturers that build custom equipment for nuclear reactors, missile launchers, and food processing plants - a pivot from a lean office with fewer than ten employees to owning factory floors across two states. The recurring approach is acquisition: it finds specialised engineering firms, takes a controlling or significant minority stake, and uses its listed-company platform to fund their expansion and working capital. # Business segments Three engines at different stages - a legacy financial trading desk, a heavy-engineering associate serving defence and nuclear industries, and a newly acquired manufacturing subsidiary with an order book across waste management, food processing and defence fabrication - each built by acquiring what the company could not build itself. ## 1. Investment and trading in securities: the legacy cash engine **A proprietary trading book that buys and sells shares, bonds and mutual funds - the financial muscle that funded the company's pivot into manufacturing.** - **Trades its own book, not client money** - the company buys and sells equity shares, mutual funds and bonds for its own account, generating gains that have historically covered operating costs and provided capital for acquisitions. - **Real estate adds a second layer** - it leases out investment property and trades land, creating a rental income stream alongside trading gains, though the property portfolio is managed with the same lean team that runs the securities book. - **The cash engine behind the pivot** - proceeds from this segment funded the Rs. 2.46 crore initial payment for the Kay Bouvet stake in 2023 and the Rs. 2.04 crore acquisition of Linga Agri in 2025, making it the financial backbone of the industrial transformation. ## 2. Kay Bouvet Engineering: heavy engineering for strategic industries **A manufacturer of custom-built equipment for nuclear power plants, defence contractors and sugar mills - where every order is a one-off design, not a standard product.** - **Makes machines that cannot be bought off the shelf** - Kay Bouvet designs and fabricates pressure vessels, heat exchangers and process equipment for nuclear, aerospace and defence customers, where each unit is built to the buyer's specifications and certified for its specific use. - **Sugar and bio-energy provide the base load** - alongside strategic-sector work, the company manufactures machinery for sugar mills, ethanol plants and paper factories, giving it a steady stream of orders from process industries that need equipment replaced or expanded. - **The stake is partly paid** - Prime Industries paid Rs. 2.46 crore upfront at Rs. 2.50 per share, with an uncalled liability of Rs. 7.39 crore still to be brought in, meaning the full ownership cost depends on the bank settlement going through. ## 3. Linga Agri Trading and Machinery: the manufacturing platform **A research-driven factory business that builds waste-processing plants, food machinery and missile-launcher components - and already holds Rs. 100 crore in orders.** - **Four business lines under one roof** - Linga Agri makes micro-composting centres and material recovery facilities for municipal waste management, coconut and millet processing lines for food companies, coir-extraction and pruning machines for farmers, and fabricates components for defence projects like BEML's mobile missile launchers. - **Project-by-project, tender-by-tender** - the company earns revenue by winning work orders and government tenders, then executing them on a contract manufacturing basis, so its pipeline is visible through its order book rather than recurring sales. - **A Rs. 100 crore order book already in hand** - as of the latest annual report, Linga Agri had orders worth Rs. 100 crore to deliver by FY26, was bidding for tenders worth Rs. 500 crore, and expected to secure at least Rs. 200 crore in new orders within the first half of the year. - **Three factories across 26,500 square feet** - the company's subsidiary Linga Agri Trading & Machinery Pvt Ltd operates three manufacturing units in Coimbatore with a combined floor area of over 26,500 sq. ft. - **Acquired for control at Rs. 2.04 crore** - Prime Industries bought a 50.001% stake in May-July 2025, making Linga Agri a subsidiary and giving it a consolidated manufacturing presence for the first time, with no prior connection between the two companies' promoters. # Group structure and partners **A listed holding company with one subsidiary and one associate, controlled by the Master Trust Group and run by a tight circle of related-party directors.** - **Part of a financial-services network** - the company belongs to the Master Trust Group, founded in 1985 by director Harjeet Singh Arora, and has historically transacted with over twenty related entities spanning insurance broking, stock broking, real estate and commodity services. - **Listed on BSE, exiting Calcutta** - the shares trade on BSE under the symbol PRIMIND and are held in demat form through NSDL and CDSL, while the company has applied to voluntarily delist from the Calcutta Stock Exchange. - **Warrants have funded the transformation** - the company raised capital by issuing 53.5 lakh convertible warrants at Rs. 13 each in July 2023 (converted into equity in January 2025) and a further 17.25 lakh warrants at Rs. 210 each in May 2024, bringing in the cash needed for its acquisitions.

Documents — Prime Industries Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/5wpmmxvxlm97hydrv6f1waei.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/gohypx6gwvx567lv3u7g2qy8.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/agqlsbf44i821cs4kdpv6dqv.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/f8y83hcdg5kw1q8pg2ni1g53.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/vowcljbp7pe7v970ytkyt0tv.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/05j68dd9bymyaohrlnqit2uo.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/oh0x21gcbw8npd0hmrqky1ob.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/vmgqv3no64iw9z9pecgthvlb.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/msdpk1yhxybwo8ro8woet4a9.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/zd0s7xmfcsc5rqh11ahai309.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/42vybqjb0qjfk6pklk58es80.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/bzt5dcb0m4bkjm1x3e7k3j70.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/akknel5ctxfa981z50ylx9vt.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/pl20qr2aszfy11zekvs70ig7.pdf