| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 93 | 91 | 102 | 122 | 134 | 144 | 155 | 142 | 135 | 140 | 145 | 140 | |
Growth YoY Revenue Growth YoY% | -49.8 | -51.3 | -30.7 | 11.0 | 44.2 | 57.3 | 51.7 | 16.4 | 0.3 | -2.6 | -6.8 | -1.2 |
| 98 | 89 | 101 | 107 | 124 | 125 | 131 | 122 | 119 | 127 | 126 | 119 | |
| -4 | 3 | 1 | 15 | 11 | 19 | 24 | 20 | 15 | 14 | 19 | 21 | |
OPM OPM% | -4.7 | 3.0 | 1.4 | 12.4 | 7.9 | 13.0 | 15.4 | 14.4 | 11.3 | 9.7 | 13.1 | 14.8 |
| 5 | 4 | 5 | 6 | 6 | 5 | 4 | 5 | 4 | 4 | 6 | 5 | |
Interest Expense Interest ExpenseCr | 4 | 5 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 4 | 4 | 4 |
Depreciation DepreciationCr | 9 | 10 | 12 | 12 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
PBT PBTCr | -13 | -9 | -11 | 3 | -2 | 4 | 10 | 7 | 2 | 0 | 8 | 9 |
| 1 | 7 | -17 | 15 | -16 | 3 | 11 | 4 | -1 | 1 | 3 | 5 | |
| -14 | -15 | 7 | -12 | 13 | 2 | -1 | 3 | 3 | 0 | 5 | 4 | |
Growth YoY PAT Growth YoY% | -133.5 | -152.7 | -61.2 | -214.8 | 197.7 | 112.5 | -116.5 | 126.1 | -79.3 | -117.7 | 554.5 | 18.9 |
NPM NPM% | -14.6 | -16.8 | 6.6 | -9.6 | 9.9 | 1.3 | -0.7 | 2.2 | 2.0 | -0.2 | 3.5 | 2.6 |
| -0.5 | -0.6 | 0.3 | -0.5 | 0.5 | 0.1 | 0.0 | 0.2 | 0.2 | 0.0 | 0.3 | 0.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 93 | 91 | 102 | 122 | 134 | 144 | 155 | 142 | 135 | 140 | 145 | 140 | |
Growth YoY Revenue Growth YoY% | -49.8 | -51.3 | -30.7 | 11.0 | 44.2 | 57.3 | 51.7 | 16.4 | 0.3 | -2.6 | -6.8 | -1.2 |
| 98 | 89 | 101 | 107 | 124 | 125 | 131 | 122 | 119 | 127 | 126 | 119 | |
| -4 | 3 | 1 | 15 | 11 | 19 | 24 | 20 | 15 | 14 | 19 | 21 | |
OPM OPM% | -4.7 | 3.0 | 1.4 | 12.4 | 7.9 | 13.0 | 15.4 | 14.4 | 11.3 | 9.7 | 13.1 | 14.8 |
| 5 | 4 | 5 | 6 | 6 | 5 | 4 | 5 | 4 | 4 | 6 | 5 | |
Interest Expense Interest ExpenseCr | 4 | 5 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 4 | 4 | 4 |
Depreciation DepreciationCr | 9 | 10 | 12 | 12 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
PBT PBTCr | -13 | -9 | -11 | 3 | -2 | 4 | 10 | 7 | 2 | 0 | 8 | 9 |
| 1 | 7 | -17 | 15 | -16 | 3 | 11 | 4 | -1 | 1 | 3 | 5 | |
| -14 | -15 | 7 | -12 | 13 | 2 | -1 | 3 | 3 | 0 | 5 | 4 | |
Growth YoY PAT Growth YoY% | -133.5 | -152.7 | -61.2 | -214.8 | 197.7 | 112.5 | -116.5 | 126.1 | -79.3 | -117.7 | 554.5 | 18.9 |
NPM NPM% | -14.6 | -16.8 | 6.6 | -9.6 | 9.9 | 1.3 | -0.7 | 2.2 | 2.0 | -0.2 | 3.5 | 2.6 |
| -0.5 | -0.6 | 0.3 | -0.5 | 0.5 | 0.1 | 0.0 | 0.2 | 0.2 | 0.0 | 0.3 | 0.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 226 | 454 | 707 | 397 | 556 | 562 | 560 |
Growth Revenue Growth% | 100.6 | 55.8 | -43.9 | 40.0 | 1.1 | -2.7 | |
| 239 | 367 | 515 | 390 | 487 | 493 | 491 | |
| -12 | 87 | 192 | 7 | 68 | 68 | 69 | |
OPM OPM% | -5.5 | 19.1 | 27.2 | 1.7 | 12.3 | 12.2 | 12.3 |
| 55 | 15 | 26 | 19 | 21 | 20 | 20 | |
Interest Expense Interest ExpenseCr | 5 | 9 | 8 | 18 | 23 | 19 | 17 |
Depreciation DepreciationCr | 17 | 17 | 24 | 40 | 51 | 53 | 53 |
PBT PBTCr | 20 | 76 | 187 | -31 | 15 | 17 | 19 |
| 12 | 19 | 53 | -6 | 13 | 6 | 7 | |
PAT PATCr | 8 | 57 | 134 | -26 | 2 | 11 | 11 |
Growth PAT Growth% | 588.6 | 136.2 | -119.3 | 109.1 | 349.1 | -34.9 | |
NPM NPM% | 3.6 | 12.5 | 18.9 | -6.5 | 0.4 | 1.9 | 2.0 |
| 0.6 | 2.6 | 5.7 | -1.1 | 0.1 | 0.6 | 0.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 226 | 454 | 707 | 397 | 556 | 562 | 560 |
Growth Revenue Growth% | 100.6 | 55.8 | -43.9 | 40.0 | 1.1 | -2.7 | |
| 239 | 367 | 515 | 390 | 487 | 493 | 491 | |
| -12 | 87 | 192 | 7 | 68 | 68 | 69 | |
OPM OPM% | -5.5 | 19.1 | 27.2 | 1.7 | 12.3 | 12.2 | 12.3 |
| 55 | 15 | 26 | 19 | 21 | 20 | 20 | |
Interest Expense Interest ExpenseCr | 5 | 9 | 8 | 18 | 23 | 19 | 17 |
Depreciation DepreciationCr | 17 | 17 | 24 | 40 | 51 | 53 | 53 |
PBT PBTCr | 20 | 76 | 187 | -31 | 15 | 17 | 19 |
| 12 | 19 | 53 | -6 | 13 | 6 | 7 | |
PAT PATCr | 8 | 57 | 134 | -26 | 2 | 11 | 11 |
Growth PAT Growth% | 588.6 | 136.2 | -119.3 | 109.1 | 349.1 | -34.9 | |
NPM NPM% | 3.6 | 12.5 | 18.9 | -6.5 | 0.4 | 1.9 | 2.0 |
| 0.6 | 2.6 | 5.7 | -1.1 | 0.1 | 0.6 | 0.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 31 | 48 | 48 | 48 | 48 | 48 |
Reserves ReservesCr | 66 | 228 | 364 | 339 | 342 | 358 |
| 130 | 131 | 169 | 199 | 238 | 194 | |
| 19 | 71 | 150 | 128 | 112 | 93 | |
| 246 | 478 | 731 | 714 | 741 | 692 | |
| 40 | 99 | 140 | 104 | 145 | 108 | |
| 205 | 379 | 591 | 610 | 596 | 584 | |
| 246 | 478 | 731 | 714 | 741 | 692 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 31 | 48 | 48 | 48 | 48 | 48 |
Reserves ReservesCr | 66 | 228 | 364 | 339 | 342 | 358 |
| 130 | 131 | 169 | 199 | 238 | 194 | |
| 19 | 71 | 150 | 128 | 112 | 93 | |
| 246 | 478 | 731 | 714 | 741 | 692 | |
| 40 | 99 | 140 | 104 | 145 | 108 | |
| 205 | 379 | 591 | 610 | 596 | 584 | |
| 246 | 478 | 731 | 714 | 741 | 692 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 53 | 70 | 150 | 14 | 64 | 65 | |
| -24 | -191 | -233 | -56 | -43 | -18 | |
| -34 | 137 | 81 | 21 | -22 | -46 | |
Net Cash Flow Net Cash FlowCr | -5 | 16 | -3 | -21 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 53 | 67 | -33 | -51 | 26 | |
CFO To PAT CFO To PAT% | 640.5 | 123.8 | 111.7 | -52.9 | 2,739.4 | 612.3 |
CFO To EBITDA CFO To EBITDA% | -427.0 | 81.0 | 77.8 | 197.6 | 94.3 | 94.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 53 | 70 | 150 | 14 | 64 | 65 | |
| -24 | -191 | -233 | -56 | -43 | -18 | |
| -34 | 137 | 81 | 21 | -22 | -46 | |
Net Cash Flow Net Cash FlowCr | -5 | 16 | -3 | -21 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 53 | 67 | -33 | -51 | 26 | |
CFO To PAT CFO To PAT% | 640.5 | 123.8 | 111.7 | -52.9 | 2,739.4 | 612.3 |
CFO To EBITDA CFO To EBITDA% | -427.0 | 81.0 | 77.8 | 197.6 | 94.3 | 94.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 277 | 2,089 | 1,961 | 826 | 514 | 440 | 552 |
Price To Earnings Price To Earnings | 33.7 | 35.3 | 14.3 | 141.3 | 28.8 | 35.0 | |
Price To Sales Price To Sales | 1.2 | 4.6 | 2.8 | 2.1 | 0.9 | 0.8 | 1.0 |
Price To Book Price To Book | 4.6 | 8.7 | 5.2 | 2.3 | 1.4 | 1.2 | 1.5 |
EV To EBITDA EV To EBITDA | -21.9 | 24.5 | 10.8 | 144.9 | 9.9 | 8.3 | 9.8 |
GPM GPM% | 21.7 | 43.9 | 47.3 | 28.7 | 34.4 | 33.8 | 33.8 |
OPM OPM% | -5.5 | 19.1 | 27.2 | 1.7 | 12.3 | 12.2 | 12.3 |
NPM NPM% | 3.6 | 12.5 | 18.9 | -6.5 | 0.4 | 1.9 | 2.0 |
ROCE ROCE% | 26.1 | 25.0 | 34.9 | -2.3 | 6.8 | 6.6 | 6.6 |
ROE ROE% | 8.5 | 20.5 | 32.5 | -6.7 | 0.6 | 2.6 | 2.6 |
ROA ROA% | 3.4 | 11.9 | 18.3 | -3.6 | 0.3 | 1.5 | 1.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 277 | 2,089 | 1,961 | 826 | 514 | 440 | 552 |
Price To Earnings Price To Earnings | 33.7 | 35.3 | 14.3 | 141.3 | 28.8 | 35.0 | |
Price To Sales Price To Sales | 1.2 | 4.6 | 2.8 | 2.1 | 0.9 | 0.8 | 1.0 |
Price To Book Price To Book | 4.6 | 8.7 | 5.2 | 2.3 | 1.4 | 1.2 | 1.5 |
EV To EBITDA EV To EBITDA | -21.9 | 24.5 | 10.8 | 144.9 | 9.9 | 8.3 | 9.8 |
GPM GPM% | 21.7 | 43.9 | 47.3 | 28.7 | 34.4 | 33.8 | 33.8 |
OPM OPM% | -5.5 | 19.1 | 27.2 | 1.7 | 12.3 | 12.2 | 12.3 |
NPM NPM% | 3.6 | 12.5 | 18.9 | -6.5 | 0.4 | 1.9 | 2.0 |
ROCE ROCE% | 26.1 | 25.0 | 34.9 | -2.3 | 6.8 | 6.6 | 6.6 |
ROE ROE% | 8.5 | 20.5 | 32.5 | -6.7 | 0.6 | 2.6 | 2.6 |
ROA ROA% | 3.4 | 11.9 | 18.3 | -3.6 | 0.3 | 1.5 | 1.5 |
Documents — Primo Chemicals Ltd