Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Prism Medico & Pharmacy Ltd

PRISMMEDI
BSE
30.17
4.19%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Prism Medico & Pharmacy Ltd

PRISMMEDI
BSE
30.17
4.19%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
18Cr
Close
Close Price
30.17
Industry
Industry
Trading
PE
Price To Earnings
3,017.00
PS
Price To Sales
8.20
Revenue
Revenue
2Cr
Rev Gr TTM
Revenue Growth TTM
214.08%
PAT Gr TTM
PAT Growth TTM
-481.25%
Peer Comparison
How does PRISMMEDI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PRISMMEDI
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
100300000210
Growth YoY
Revenue Growth YoY%
-85.0-88.2866.7-92.4-53.32,550.072.4-66.7
Expenses
ExpensesCr
100300000110
Operating Profit
Operating ProfitCr
000000000100
OPM
OPM%
1.6-233.37.3-106.7-150.03.5-4.814.340.9-20.0-28.6
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000100
Tax
TaxCr
000000000000
PAT
PATCr
000000000100
Growth YoY
PAT Growth YoY%
133.3-12.5-150.0733.3-240.00.0120.0-105.3157.1833.3-900.00.0
NPM
NPM%
3.9-166.76.9-46.7-150.03.5-4.857.141.5-16.0-14.3
EPS
EPS
0.00.0-0.10.30.00.00.00.00.00.00.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
0002136271781312
Growth
Revenue Growth%
2.323,989.873.2-25.9-37.7-49.6-85.0130.2-78.4252.9
Expenses
ExpensesCr
0002136271791312
Operating Profit
Operating ProfitCr
000000000001
OPM
OPM%
-74.2-317.90.40.3-0.2-1.0-5.8-7.6-4.7-12.124.2
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0000000-10001
Tax
TaxCr
000000000000
PAT
PATCr
000000000001
Growth
PAT Growth%
82.28.2-2,638.491.72,053.2-113.6-158.7-184.579.472.0-127.61,352.6
NPM
NPM%
-9.8-261.3-0.11.0-0.2-0.8-4.4-6.0-0.7-7.727.4
EPS
EPS
-0.10.0-0.40.00.6-0.10.0-0.10.00.00.00.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
22666666666
Reserves
ReservesCr
00777776999
Current Liabilities
Current LiabilitiesCr
00004990000
Non Current Liabilities
Non Current LiabilitiesCr
00000000000
Total Liabilities
Total LiabilitiesCr
22131317222213151516
Current Assets
Current AssetsCr
22327201912151515
Non Current Assets
Non Current AssetsCr
00101110220000
Total Assets
Total AssetsCr
22131317222213151516

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1-40-2300
Investing Cash Flow
Investing Cash FlowCr
1402-300
Financing Cash Flow
Financing Cash FlowCr
0000000
Net Cash Flow
Net Cash FlowCr
0000000
Free Cash Flow
Free Cash FlowCr
-1-40-2300
CFO To PAT
CFO To PAT%
-333.68,685.339.6643.2-3,871.923.433.9
CFO To EBITDA
CFO To EBITDA%
-1,215.38,686.231.7485.5-3,045.73.621.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4023142287517177
Price To Earnings
Price To Earnings
0.00.00.00.060.70.00.00.00.00.00.0
Price To Sales
Price To Sales
0.0260.80.70.60.30.40.613.75.711.3
Price To Book
Price To Book
2.20.01.81.11.70.60.60.41.11.10.5
EV To EBITDA
EV To EBITDA
-64.08.2-79.8157.7220.0-148.0-42.9-9.3-178.0-119.3-92.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
0.9100.01.63.01.00.6-2.210.212.529.0
OPM
OPM%
-74.2-317.90.40.3-0.2-1.0-5.8-7.6-4.7-12.1
NPM
NPM%
-9.8-261.3-0.11.0-0.2-0.8-4.4-6.0-0.7-7.7
ROCE
ROCE%
-0.5-0.5-1.80.42.2-0.5-1.4-4.0-0.7-0.1-0.4
ROE
ROE%
-0.6-0.5-1.8-0.12.8-0.4-1.0-3.0-0.5-0.1-0.3
ROA
ROA%
-0.5-0.5-1.7-0.12.2-0.2-0.6-2.9-0.5-0.1-0.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Prism Medico and Pharmacy Limited is an Indian listed entity currently undergoing a significant strategic transformation. Historically rooted in financial services and specialized trading, the company has pivoted its core focus toward the pharmaceutical, life sciences, and healthcare sectors. Headquartered in **Kala Amb, Himachal Pradesh**, the company operates as a **single-segment** entity without any **subsidiaries, associates, or joint ventures**, ensuring a streamlined corporate structure. --- ### **Strategic Pivot: Life Sciences and Healthcare Expansion** Following a formal alteration of its **Memorandum of Association (MoA)** in **FY 2022-23**, the company has transitioned into the high-growth life sciences domain. The current operational scope includes: * **Pharmaceutical Manufacturing:** Processing, formulating, and refining **antibiotics, drugs, and biologicals**. * **Wellness & Nutraceuticals:** Development and trade of **ayurvedic products, dietary supplements**, and vaccines. * **Specialized Trading:** Wholesale and retail distribution of medicinal preparations, chemicals, and restoratives. * **Professional Financial Services:** Leveraging historical expertise to provide **Finance and Accounting Outsourcing (FAO)** and **Corporate Finance** advisory, including business valuations and debt syndication. --- ### **Capital Structure and Growth Funding** To support its entry into new market segments and meet working capital requirements, the company has executed a substantial capital infusion strategy. The **Authorized Capital** was recently increased from **Rs. 10 Crore** to **Rs. 25 Crore** (comprising **2.5 Crore** equity shares at **Rs. 10** each). **Summary of Recent Fundraise (Preferential Allotment)** | Instrument | Number of Securities | Issue Price (per unit) | Total Aggregate Value | | :--- | :--- | :--- | :--- | | **Equity Shares** | **7,500,000** | **Rs. 20** (incl. **Rs. 10** premium) | **Rs. 15,00,00,000** | | **Convertible Warrants** | **5,000,000** | **Rs. 20** (incl. **Rs. 10** premium) | **Rs. 10,00,00,000** | | **Total Capital Raise** | **12,500,000** | — | **Rs. 25,00,00,000** | * **Warrant Terms:** Holders paid **25%** upfront, with the remaining **75%** payable upon conversion within **18 months**. * **Compliance:** The issue follows **SEBI (ICDR) Regulations 164 and 166A**, ensuring pricing is at or above the mandated **floor price**. * **Dematerialization:** All equity shares are fully dematerialized under **ISIN INE730E01016**, with connectivity to **NSDL and CDSL**. --- ### **Service Verticals: Financial & Advisory Portfolio** Despite the pivot to healthcare, the company maintains a robust professional services arm that caters to **SMEs** and large corporations. | Service Vertical | Key Offerings | Primary Objective | | :--- | :--- | :--- | | **Audit & Assurance** | Statutory, Internal, Tax, and Transfer Pricing audits | Regulatory compliance and risk assessment | | **Corporate Finance** | Debt syndication, PE advisory, and Valuations | Capital raising and business growth | | **Outsourcing (FAO)** | End-to-end Accounting and Finance processes | Operational efficiency for global clients | | **Tax & Advisory** | Tax planning and Regulatory compliance | Legal adherence and strategic positioning | --- ### **Operational Infrastructure and Governance** The company employs a structured framework to ensure asset integrity and regulatory adherence: * **Asset Management:** Fixed assets undergo physical verification in a **phased three-year cycle**. As of **May 2025**, all title deeds for immovable properties are held directly in the company’s name. * **Leadership:** The board has been strengthened with the appointment of **Ms. Sakshi Laller** as **Whole Time Director** (tenure through **May 2028**) and **Mr. Vishwambhar Dayal Gupta** as Promoter Non-Executive Director. * **Financial Reporting:** Statements are prepared per **Ind AS** and **Section 133 of the Companies Act, 2013**. While the company is not currently required to maintain statutory **cost records** under Section 148(1), it maintains internal controls commensurate with its **size and scale**. --- ### **Risk Profile and Mitigation Strategies** Management identifies and monitors several critical risks that could impact the company's "going concern" status: * **Market & Technical Risks:** Pricing pressures from **low-cost global suppliers** and the necessity for rapid **technology upgrades** in the pharma sector. * **Regulatory Compliance:** The company has noted historical delays in **SEBI (LODR)** filings (e.g., Shareholding Patterns and Corporate Governance reports for **June/September 2024**). Management is actively addressing these secretarial lapses to align with **BSE** and **MSEI** listing agreements. * **Related Party Transactions (RPT):** High volume of transactions with related entities, with a proposed aggregate value of **Rs. 60 crores** for **FY 2024-25**, conducted at **Arm’s Length**. * **Geopolitical/Resource Risks:** Potential operational impacts from inter-state water disputes (e.g., **Punjab vs. Rajasthan** water cess), which may affect utility costs or regional stability. **Financial Health Summary** | Metric | Status / Value | | :--- | :--- | | **Net Profit/Loss (FY 22-23)** | **(Rs. 7,64,209)** | | **Current Focus** | **Cost optimization** and performance improvement | | **Revaluation of PPE** | **No revaluation** as of March 2025 | | **Loans/Guarantees (Sec. 186)** | **Nil** for the most recent review period | --- ### **Future Outlook** Prism Medico and Pharmacy Limited is positioned as a turnaround story. By leveraging management’s cross-industry expertise in **finance, technical, and administrative** sectors, the company aims to mitigate the "unusual phases" of its recent transition. The **Rs. 25 Crore** capital infusion serves as the primary catalyst for scaling its new pharmaceutical operations while maintaining its legacy advisory revenue streams.