Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹18Cr
Rev Gr TTM
Revenue Growth TTM
214.08%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PRISMMEDI
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -85.0 | | | | -88.2 | | 866.7 | -92.4 | -53.3 | 2,550.0 | 72.4 | -66.7 |
| 1 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Operating Profit Operating ProfitCr |
| 1.6 | | -233.3 | 7.3 | -106.7 | -150.0 | 3.5 | -4.8 | 14.3 | 40.9 | -20.0 | -28.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 133.3 | -12.5 | -150.0 | 733.3 | -240.0 | 0.0 | 120.0 | -105.3 | 157.1 | 833.3 | -900.0 | 0.0 |
| 3.9 | | -166.7 | 6.9 | -46.7 | -150.0 | 3.5 | -4.8 | 57.1 | 41.5 | -16.0 | -14.3 |
| 0.0 | 0.0 | -0.1 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | 2.3 | 23,989.8 | 73.2 | -25.9 | -37.7 | -49.6 | -85.0 | 130.2 | -78.4 | 252.9 |
| 0 | 0 | 0 | 21 | 36 | 27 | 17 | 9 | 1 | 3 | 1 | 2 |
Operating Profit Operating ProfitCr |
| | -74.2 | -317.9 | 0.4 | 0.3 | -0.2 | -1.0 | -5.8 | -7.6 | -4.7 | -12.1 | 24.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 82.2 | 8.2 | -2,638.4 | 91.7 | 2,053.2 | -113.6 | -158.7 | -184.5 | 79.4 | 72.0 | -127.6 | 1,352.6 |
| | -9.8 | -261.3 | -0.1 | 1.0 | -0.2 | -0.8 | -4.4 | -6.0 | -0.7 | -7.7 | 27.4 |
| -0.1 | 0.0 | -0.4 | 0.0 | 0.6 | -0.1 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| 0 | 0 | 7 | 7 | 7 | 7 | 7 | 6 | 9 | 9 | 9 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 4 | 9 | 9 | 0 | 0 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 2 | 3 | 2 | 7 | 20 | 19 | 12 | 15 | 15 | 15 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 10 | 11 | 10 | 2 | 2 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | -4 | 0 | -2 | 3 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 1 | 4 | 0 | 2 | -3 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -1 | -4 | 0 | -2 | 3 | 0 | 0 |
| -333.6 | 8,685.3 | 39.6 | 643.2 | -3,871.9 | 23.4 | 33.9 |
CFO To EBITDA CFO To EBITDA% | -1,215.3 | 8,686.2 | 31.7 | 485.5 | -3,045.7 | 3.6 | 21.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 4 | 0 | 23 | 14 | 22 | 8 | 7 | 5 | 17 | 17 | 7 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 60.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | | 0.0 | 260.8 | 0.7 | 0.6 | 0.3 | 0.4 | 0.6 | 13.7 | 5.7 | 11.3 |
Price To Book Price To Book | 2.2 | 0.0 | 1.8 | 1.1 | 1.7 | 0.6 | 0.6 | 0.4 | 1.1 | 1.1 | 0.5 |
| -64.0 | 8.2 | -79.8 | 157.7 | 220.0 | -148.0 | -42.9 | -9.3 | -178.0 | -119.3 | -92.2 |
Profitability Ratios Profitability Ratios |
| | 0.9 | 100.0 | 1.6 | 3.0 | 1.0 | 0.6 | -2.2 | 10.2 | 12.5 | 29.0 |
| | -74.2 | -317.9 | 0.4 | 0.3 | -0.2 | -1.0 | -5.8 | -7.6 | -4.7 | -12.1 |
| | -9.8 | -261.3 | -0.1 | 1.0 | -0.2 | -0.8 | -4.4 | -6.0 | -0.7 | -7.7 |
| -0.5 | -0.5 | -1.8 | 0.4 | 2.2 | -0.5 | -1.4 | -4.0 | -0.7 | -0.1 | -0.4 |
| -0.6 | -0.5 | -1.8 | -0.1 | 2.8 | -0.4 | -1.0 | -3.0 | -0.5 | -0.1 | -0.3 |
| -0.5 | -0.5 | -1.7 | -0.1 | 2.2 | -0.2 | -0.6 | -2.9 | -0.5 | -0.1 | -0.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Prism Medico and Pharmacy Limited is an Indian listed entity currently undergoing a significant strategic transformation. Historically rooted in financial services and specialized trading, the company has pivoted its core focus toward the pharmaceutical, life sciences, and healthcare sectors. Headquartered in **Kala Amb, Himachal Pradesh**, the company operates as a **single-segment** entity without any **subsidiaries, associates, or joint ventures**, ensuring a streamlined corporate structure.
---
### **Strategic Pivot: Life Sciences and Healthcare Expansion**
Following a formal alteration of its **Memorandum of Association (MoA)** in **FY 2022-23**, the company has transitioned into the high-growth life sciences domain. The current operational scope includes:
* **Pharmaceutical Manufacturing:** Processing, formulating, and refining **antibiotics, drugs, and biologicals**.
* **Wellness & Nutraceuticals:** Development and trade of **ayurvedic products, dietary supplements**, and vaccines.
* **Specialized Trading:** Wholesale and retail distribution of medicinal preparations, chemicals, and restoratives.
* **Professional Financial Services:** Leveraging historical expertise to provide **Finance and Accounting Outsourcing (FAO)** and **Corporate Finance** advisory, including business valuations and debt syndication.
---
### **Capital Structure and Growth Funding**
To support its entry into new market segments and meet working capital requirements, the company has executed a substantial capital infusion strategy. The **Authorized Capital** was recently increased from **Rs. 10 Crore** to **Rs. 25 Crore** (comprising **2.5 Crore** equity shares at **Rs. 10** each).
**Summary of Recent Fundraise (Preferential Allotment)**
| Instrument | Number of Securities | Issue Price (per unit) | Total Aggregate Value |
| :--- | :--- | :--- | :--- |
| **Equity Shares** | **7,500,000** | **Rs. 20** (incl. **Rs. 10** premium) | **Rs. 15,00,00,000** |
| **Convertible Warrants** | **5,000,000** | **Rs. 20** (incl. **Rs. 10** premium) | **Rs. 10,00,00,000** |
| **Total Capital Raise** | **12,500,000** | — | **Rs. 25,00,00,000** |
* **Warrant Terms:** Holders paid **25%** upfront, with the remaining **75%** payable upon conversion within **18 months**.
* **Compliance:** The issue follows **SEBI (ICDR) Regulations 164 and 166A**, ensuring pricing is at or above the mandated **floor price**.
* **Dematerialization:** All equity shares are fully dematerialized under **ISIN INE730E01016**, with connectivity to **NSDL and CDSL**.
---
### **Service Verticals: Financial & Advisory Portfolio**
Despite the pivot to healthcare, the company maintains a robust professional services arm that caters to **SMEs** and large corporations.
| Service Vertical | Key Offerings | Primary Objective |
| :--- | :--- | :--- |
| **Audit & Assurance** | Statutory, Internal, Tax, and Transfer Pricing audits | Regulatory compliance and risk assessment |
| **Corporate Finance** | Debt syndication, PE advisory, and Valuations | Capital raising and business growth |
| **Outsourcing (FAO)** | End-to-end Accounting and Finance processes | Operational efficiency for global clients |
| **Tax & Advisory** | Tax planning and Regulatory compliance | Legal adherence and strategic positioning |
---
### **Operational Infrastructure and Governance**
The company employs a structured framework to ensure asset integrity and regulatory adherence:
* **Asset Management:** Fixed assets undergo physical verification in a **phased three-year cycle**. As of **May 2025**, all title deeds for immovable properties are held directly in the company’s name.
* **Leadership:** The board has been strengthened with the appointment of **Ms. Sakshi Laller** as **Whole Time Director** (tenure through **May 2028**) and **Mr. Vishwambhar Dayal Gupta** as Promoter Non-Executive Director.
* **Financial Reporting:** Statements are prepared per **Ind AS** and **Section 133 of the Companies Act, 2013**. While the company is not currently required to maintain statutory **cost records** under Section 148(1), it maintains internal controls commensurate with its **size and scale**.
---
### **Risk Profile and Mitigation Strategies**
Management identifies and monitors several critical risks that could impact the company's "going concern" status:
* **Market & Technical Risks:** Pricing pressures from **low-cost global suppliers** and the necessity for rapid **technology upgrades** in the pharma sector.
* **Regulatory Compliance:** The company has noted historical delays in **SEBI (LODR)** filings (e.g., Shareholding Patterns and Corporate Governance reports for **June/September 2024**). Management is actively addressing these secretarial lapses to align with **BSE** and **MSEI** listing agreements.
* **Related Party Transactions (RPT):** High volume of transactions with related entities, with a proposed aggregate value of **Rs. 60 crores** for **FY 2024-25**, conducted at **Arm’s Length**.
* **Geopolitical/Resource Risks:** Potential operational impacts from inter-state water disputes (e.g., **Punjab vs. Rajasthan** water cess), which may affect utility costs or regional stability.
**Financial Health Summary**
| Metric | Status / Value |
| :--- | :--- |
| **Net Profit/Loss (FY 22-23)** | **(Rs. 7,64,209)** |
| **Current Focus** | **Cost optimization** and performance improvement |
| **Revaluation of PPE** | **No revaluation** as of March 2025 |
| **Loans/Guarantees (Sec. 186)** | **Nil** for the most recent review period |
---
### **Future Outlook**
Prism Medico and Pharmacy Limited is positioned as a turnaround story. By leveraging management’s cross-industry expertise in **finance, technical, and administrative** sectors, the company aims to mitigate the "unusual phases" of its recent transition. The **Rs. 25 Crore** capital infusion serves as the primary catalyst for scaling its new pharmaceutical operations while maintaining its legacy advisory revenue streams.