Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹100Cr
Finance - Investment/Others
Rev Gr TTM
Revenue Growth TTM
-6.14%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PRITHVIEXCH
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 45.7 | 26.5 | 37.3 | 51.7 | 29.6 | 12.6 | -11.2 | -36.8 | -23.1 | -22.0 | 3.3 | 27.4 |
| 722 | 973 | 1,109 | 1,128 | 933 | 1,092 | 985 | 715 | 721 | 855 | 1,020 | 912 |
Operating Profit Operating ProfitCr |
| 0.2 | 0.2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.1 | 0.0 | 0.2 | 0.1 | 0.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 2 | 5 | 6 | 5 | 6 | 4 | 1 | 0 | 2 | 2 | 1 |
| 1 | 1 | 1 | 1 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 48.0 | 52.6 | 112.2 | 217.2 | 775.7 | 150.0 | -22.3 | -83.8 | -100.0 | -74.3 | -58.6 | -4.3 |
| 0.1 | 0.2 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 |
| 0.4 | 2.1 | 4.6 | 5.2 | 3.9 | 5.3 | 3.6 | 0.8 | 0.0 | 1.4 | 1.5 | 0.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 7,463.8 | 100.6 | 101.0 | 36.3 | -15.3 | -0.4 |
| 8 | 760 | 1,519 | 3,046 | 4,142 | 3,514 | 3,508 |
Operating Profit Operating ProfitCr |
| 20.4 | -0.4 | 0.0 | 0.2 | 0.4 | 0.3 | 0.1 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| 3 | -3 | 0 | 6 | 18 | 11 | 4 |
| 1 | -1 | 0 | 2 | 5 | 3 | 1 |
|
| | -192.0 | 102.6 | 9,220.0 | 179.8 | -38.5 | -62.5 |
| 20.6 | -0.3 | 0.0 | 0.1 | 0.3 | 0.2 | 0.1 |
| 2.5 | -2.3 | 0.1 | 5.6 | 15.8 | 9.7 | 3.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| 19 | 18 | 19 | 24 | 34 | 42 | 45 |
Current Liabilities Current LiabilitiesCr | 5 | 4 | 9 | 17 | 14 | 18 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 1 | 1 | 1 | 2 | 2 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 20 | 15 | 25 | 35 | 40 | 51 | |
Non Current Assets Non Current AssetsCr | 13 | 17 | 13 | 15 | 19 | 19 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -5 | 1 | 2 | 6 | 8 | -1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 1 | 1 | 0 | 0 | -2 |
Financing Cash Flow Financing Cash FlowCr | 1 | -2 | 1 | 2 | -7 | 1 |
|
Free Cash Flow Free Cash FlowCr | -5 | 1 | 2 | 5 | 7 | -2 |
| -231.2 | -57.6 | 3,727.2 | 119.7 | 60.7 | -17.7 |
CFO To EBITDA CFO To EBITDA% | -232.7 | -35.1 | -847.1 | 89.0 | 43.8 | -13.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 14 | 15 | 24 | 62 | 225 | 124 |
Price To Earnings Price To Earnings | 6.9 | 0.0 | 289.5 | 13.4 | 17.3 | 15.5 |
Price To Sales Price To Sales | 1.3 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
Price To Book Price To Book | 0.5 | 0.6 | 0.9 | 1.9 | 5.3 | 2.5 |
| 4.3 | -2.7 | -64.2 | 7.5 | 11.3 | 9.1 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 20.4 | -0.4 | 0.0 | 0.2 | 0.4 | 0.3 |
| 20.6 | -0.3 | 0.0 | 0.1 | 0.3 | 0.2 |
| 10.0 | -8.6 | 1.0 | 17.5 | 42.7 | 20.8 |
| 7.5 | -7.2 | 0.2 | 14.7 | 30.6 | 16.1 |
| 6.3 | -5.9 | 0.1 | 9.3 | 22.1 | 11.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Prithvi Exchange (India) Limited is a well-established, RBI-licensed **Authorized Dealer Category II (AD Cat II)** in the foreign exchange sector, with over **30 years of operations** since its inception in 1995. Headquartered in **Chennai, Tamil Nadu**, the company has built a strong reputation as a trusted provider of foreign exchange services across India and is actively positioning itself for international expansion.
Listed on the **Bombay Stock Exchange (BSE)**, Prithvi Exchange serves a diverse clientele through a growing network of **32 branches** across **25 cities** in India. The company is known for its customer-centric approach, technological innovation, and strategic partnerships, particularly with public sector banks like the State Bank of India.
---
### **Business Operations & Services**
Prithvi Exchange offers a comprehensive suite of foreign exchange products and services tailored to both individual and institutional customers:
- **Foreign Currency Exchange** (cash)
- **Multi-Currency Travel Cards** (including a new proprietary card in development)
- **International Remittances** (via telegraphic transfer, demand drafts, etc.)
- **Foreign Currency Demand Drafts**
- **Family Expense Maintenance Services**
- **Travel Insurance**
- **Outward Remittances for Education, Medical Treatment, Employment, and Tourism**
The company supports key outbound travel purposes such as education, leisure, pilgrimage, medical treatment, and business, aligning its offerings with evolving market demands.
---
### **Customer Segments**
The company caters to a premium and diversified customer base, including:
- **Corporate travelers** from IT, manufacturing, and service sectors
- **Students studying abroad** (particularly in the US, UK, Canada, and Australia)
- **Government organizations and PSUs**
- **Celebrities and Ultra-High-Net-Worth Individuals (UHNIs)**
- **Frequent leisure travelers and group tour participants**
- **Pilgrims and medical tourists**
With the growth of India’s outbound travel market—projected to reach **$19 billion**—and increasing participation from millennials and Gen Z, Prithvi Exchange is strategically targeting youth-driven group travel and digital engagement.
---
### **Key Developments (2023–2025)**
#### **Branch Network Expansion**
- As of **November 2025**, the company operates **32 branches** across 25 Indian cities.
- Notable recent expansions include new branches in **Surat, Amritsar, Noida, Kanpur, Nagpur, Anand, Salt Lake (Kolkata), and Trichy**.
- Future plans include organic growth across **Northern and Central India**, with a focus on **Punjab, West Bengal, Kerala, and Madhya Pradesh**.
#### **Digital Transformation**
- Launched **"TravFX – Forex in India"** (July 2022), a digital platform enabling online forex purchases, remittances, and card bookings.
- Emphasizes **digital KYC**, including pilot projects for **video-KYC in Visakhapatnam**.
- Developing a **state-of-the-art digital ecosystem** to allow end-to-end online service delivery, enhancing accessibility and compliance via RBI’s **Form A2 online submission system**.
#### **Strategic Partnerships**
- **Empaneled by State Bank of India (SBI)** as an Authorized Money Changer (confirmed May & August 2025), allowing Prithvi to deliver forex services through **SBI’s nationwide branch network**—a competitive win over other AD Cat II players.
- Collaborates with various **banks, travel agencies, and educational consultants** to expand reach and service integration.
#### **Product Innovation**
- In development: A **proprietary multi-currency forex card** (launch expected in H2 FY 2025–2026), enabling the company to transition from distributor to **issuer**, improving margins and customization.
- Identifying **"Cash to Master"** (conversion of foreign cash into prepaid cards) as a key growth lever with significant revenue potential.
#### **International Expansion Plans**
- Targeting international markets with high Indian student inflows, including:
- **Germany, France, Austria, Singapore, New Zealand, and Dubai**
- Evaluating **inorganic growth and joint ventures** abroad, particularly in **Canada and Singapore**.
---
### **Market Challenges & Trends**
- **H2 FY 2025 Observations:**
- **Decline in personal travel forex demand** due to geopolitical tensions affecting global travel.
- **Reduced Hajj pilgrimage quota** for Indian citizens, impacting high-volume remittance corridors.
- **Student visa backlogs** in the US, UK, and Canada led to delayed remittances.
- **Canadian student enrollment dropped by 41% YoY**, significantly affecting remittance volumes.
- Despite challenges, **outbound travel recovery** continues post-pandemic, supported by global border reopenings, resumption of international flights (since March 2022), and major global events (e.g., FIFA and ICC World Cups) driving leisure travel.
---
### **Leadership & Governance**
- **Mr. Pavan Kumar Kavad** – Key promoter and operational leader with **over 13 years of experience** at the company.
- Leads **operations, wholesale division, and customer service**.
- Holds **18.30% equity stake** in Prithvi Exchange (India) Ltd.
- Expertise in **treasury management, business development, digital transformation, and growth strategy**.
- Director in related entities: **Prithvi Global Fx Private Limited** and **Octagon Insurance Broking Private Limited**.
---
### **Awards & Recognition**
- **Tamil Nadu Tourism Award** for *'Best Forex Service'*
- **ASSOCHAM Tourism and Hospitality Award 2018**
- Recognized in the **Fortune India 500 List** (as of December 2023 quarter)