| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 7 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 7 | -1 | -1 | |
Growth YoY PAT Growth YoY% | 5.8 | 4.2 | -24.0 | 0.0 | -3.1 | -14.1 | 23.5 | 2.1 | 5.0 | 779.0 | 1.1 | 2.1 |
NPM NPM% | ||||||||||||
| -3.2 | -3.1 | -4.0 | -3.2 | -3.3 | -3.5 | -3.0 | -3.1 | -3.1 | 23.8 | -3.0 | -3.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 7 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 7 | -1 | -1 | |
Growth YoY PAT Growth YoY% | 5.8 | 4.2 | -24.0 | 0.0 | -3.1 | -14.1 | 23.5 | 2.1 | 5.0 | 779.0 | 1.1 | 2.1 |
NPM NPM% | ||||||||||||
| -3.2 | -3.1 | -4.0 | -3.2 | -3.3 | -3.5 | -3.0 | -3.1 | -3.1 | 23.8 | -3.0 | -3.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 106 | 75 | 92 | 22 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -19.6 | -29.0 | 21.4 | -75.9 | -78.0 | -100.0 | -100.0 | |||||
| 104 | 77 | 90 | 36 | 41 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | |
| 2 | -1 | 1 | -14 | -36 | -2 | -1 | -1 | -1 | 0 | 0 | 0 | |
OPM OPM% | 1.9 | -1.4 | 1.5 | -62.0 | -742.1 | -2,49,022.2 | ||||||
| 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 8 | ||
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | -2 | 1 | -16 | -39 | -5 | -4 | -4 | -4 | -4 | 4 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | -2 | 0 | -16 | -40 | -6 | -4 | -4 | -4 | -4 | 4 | 4 |
Growth PAT Growth% | 53.9 | -287.5 | 125.5 | -3,422.3 | -144.6 | 86.1 | 26.7 | 1.8 | -1.6 | 3.0 | 211.1 | 211.8 |
NPM NPM% | 1.0 | -2.5 | 0.5 | -73.5 | -816.8 | -6,13,666.7 | ||||||
| 3.4 | -6.4 | 1.6 | -54.0 | -132.2 | -18.4 | -13.5 | -13.2 | -13.4 | -13.1 | 14.5 | 14.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 106 | 75 | 92 | 22 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -19.6 | -29.0 | 21.4 | -75.9 | -78.0 | -100.0 | -100.0 | |||||
| 104 | 77 | 90 | 36 | 41 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | |
| 2 | -1 | 1 | -14 | -36 | -2 | -1 | -1 | -1 | 0 | 0 | 0 | |
OPM OPM% | 1.9 | -1.4 | 1.5 | -62.0 | -742.1 | -2,49,022.2 | ||||||
| 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 8 | ||
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | -2 | 1 | -16 | -39 | -5 | -4 | -4 | -4 | -4 | 4 | 4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 1 | -2 | 0 | -16 | -40 | -6 | -4 | -4 | -4 | -4 | 4 | 4 |
Growth PAT Growth% | 53.9 | -287.5 | 125.5 | -3,422.3 | -144.6 | 86.1 | 26.7 | 1.8 | -1.6 | 3.0 | 211.1 | 211.8 |
NPM NPM% | 1.0 | -2.5 | 0.5 | -73.5 | -816.8 | -6,13,666.7 | ||||||
| 3.4 | -6.4 | 1.6 | -54.0 | -132.2 | -18.4 | -13.5 | -13.2 | -13.4 | -13.1 | 14.5 | 14.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 30 | 26 | 27 | 10 | -30 | -36 | -40 | -44 | -48 | -52 | -48 |
| 36 | 31 | 61 | 30 | 33 | 34 | 39 | 43 | 47 | 51 | 46 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | |
| 70 | 61 | 91 | 44 | 6 | 3 | 3 | 3 | 3 | 2 | 1 | |
| 63 | 57 | 87 | 39 | 4 | 0 | 1 | 1 | 1 | 1 | 1 | |
| 7 | 4 | 5 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | |
| 70 | 61 | 91 | 44 | 6 | 3 | 3 | 3 | 3 | 2 | 1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 30 | 26 | 27 | 10 | -30 | -36 | -40 | -44 | -48 | -52 | -48 |
| 36 | 31 | 61 | 30 | 33 | 34 | 39 | 43 | 47 | 51 | 46 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | |
| 70 | 61 | 91 | 44 | 6 | 3 | 3 | 3 | 3 | 2 | 1 | |
| 63 | 57 | 87 | 39 | 4 | 0 | 1 | 1 | 1 | 1 | 1 | |
| 7 | 4 | 5 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | |
| 70 | 61 | 91 | 44 | 6 | 3 | 3 | 3 | 3 | 2 | 1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | 2 | -11 | 0 | -1 | 1 | -1 | -1 | -1 | 0 | 8 | |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| -7 | -5 | 11 | -1 | 1 | -1 | 1 | 1 | 1 | 0 | -9 | |
Net Cash Flow Net Cash FlowCr | 3 | -2 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 9 | 2 | -11 | 0 | -1 | 1 | -1 | -1 | -1 | 0 | |
CFO To PAT CFO To PAT% | 911.5 | -85.3 | -2,314.2 | 2.6 | 1.8 | -23.1 | 19.7 | 20.7 | 14.1 | 5.6 | 180.0 |
CFO To EBITDA CFO To EBITDA% | 449.5 | -157.1 | -810.3 | 3.1 | 2.0 | -56.8 | 97.5 | 105.1 | 77.2 | 71.2 | -6,525.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | 2 | -11 | 0 | -1 | 1 | -1 | -1 | -1 | 0 | 8 | |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| -7 | -5 | 11 | -1 | 1 | -1 | 1 | 1 | 1 | 0 | -9 | |
Net Cash Flow Net Cash FlowCr | 3 | -2 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 9 | 2 | -11 | 0 | -1 | 1 | -1 | -1 | -1 | 0 | |
CFO To PAT CFO To PAT% | 911.5 | -85.3 | -2,314.2 | 2.6 | 1.8 | -23.1 | 19.7 | 20.7 | 14.1 | 5.6 | 180.0 |
CFO To EBITDA CFO To EBITDA% | 449.5 | -157.1 | -810.3 | 3.1 | 2.0 | -56.8 | 97.5 | 105.1 | 77.2 | 71.2 | -6,525.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 11 | 12 | 13 | 12 | 4 | 2 | 7 | 5 | 4 | 5 | 6 | 7 |
Price To Earnings Price To Earnings | 11.7 | 26.1 | 1.4 | 1.5 | ||||||||
Price To Sales Price To Sales | 0.1 | 0.2 | 0.1 | 0.5 | 0.9 | |||||||
Price To Book Price To Book | 0.3 | 0.4 | 0.4 | 0.9 | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 |
EV To EBITDA EV To EBITDA | 9.8 | -19.1 | 23.7 | -2.6 | -0.8 | -11.5 | -37.8 | -39.2 | -41.0 | -101.5 | -195.1 | -213.1 |
GPM GPM% | 8.4 | 8.6 | 9.3 | 7.1 | 5.7 | -12,688.9 | ||||||
OPM OPM% | 1.9 | -1.4 | 1.5 | -62.0 | -742.1 | -2,49,022.2 | ||||||
NPM NPM% | 1.0 | -2.5 | 0.5 | -73.5 | -816.8 | -6,13,666.7 | ||||||
ROCE ROCE% | 5.2 | -1.8 | 3.2 | -34.1 | 1,303.0 | 20.2 | 3.8 | 2.5 | 2.3 | 1.5 | -28.8 | -28.8 |
ROE ROE% | 3.1 | -6.5 | 1.6 | -124.2 | 144.5 | 16.9 | 10.9 | 9.6 | 9.0 | 8.0 | -9.7 | -9.7 |
ROA ROA% | 1.5 | -3.1 | 0.5 | -37.2 | -661.3 | -213.2 | -151.4 | -151.8 | -157.1 | -161.6 | 306.3 | 306.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 11 | 12 | 13 | 12 | 4 | 2 | 7 | 5 | 4 | 5 | 6 | 7 |
Price To Earnings Price To Earnings | 11.7 | 26.1 | 1.4 | 1.5 | ||||||||
Price To Sales Price To Sales | 0.1 | 0.2 | 0.1 | 0.5 | 0.9 | |||||||
Price To Book Price To Book | 0.3 | 0.4 | 0.4 | 0.9 | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 |
EV To EBITDA EV To EBITDA | 9.8 | -19.1 | 23.7 | -2.6 | -0.8 | -11.5 | -37.8 | -39.2 | -41.0 | -101.5 | -195.1 | -213.1 |
GPM GPM% | 8.4 | 8.6 | 9.3 | 7.1 | 5.7 | -12,688.9 | ||||||
OPM OPM% | 1.9 | -1.4 | 1.5 | -62.0 | -742.1 | -2,49,022.2 | ||||||
NPM NPM% | 1.0 | -2.5 | 0.5 | -73.5 | -816.8 | -6,13,666.7 | ||||||
ROCE ROCE% | 5.2 | -1.8 | 3.2 | -34.1 | 1,303.0 | 20.2 | 3.8 | 2.5 | 2.3 | 1.5 | -28.8 | -28.8 |
ROE ROE% | 3.1 | -6.5 | 1.6 | -124.2 | 144.5 | 16.9 | 10.9 | 9.6 | 9.0 | 8.0 | -9.7 | -9.7 |
ROA ROA% | 1.5 | -3.1 | 0.5 | -37.2 | -661.3 | -213.2 | -151.4 | -151.8 | -157.1 | -161.6 | 306.3 | 306.3 |
Documents — Priya Ltd