


| Quarter | Sep 2025 |
|---|---|
| 21 | |
Growth YoY Revenue Growth YoY% | |
| 16 | |
| 5 | |
OPM OPM% | 24.1 |
| 1 | |
Interest Expense Interest ExpenseCr | 1 |
Depreciation DepreciationCr | 1 |
PBT PBTCr | 5 |
| 1 | |
| 3 | |
Growth YoY PAT Growth YoY% | |
NPM NPM% | 16.7 |
| 0.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 10 | 37 | 45 | 42 |
Growth Revenue Growth% | 256.7 | 269.1 | 24.1 | -8.0 | |
| 3 | 10 | 35 | 41 | 35 | |
| 0 | 0 | 2 | 4 | 7 | |
OPM OPM% | 2.9 | 2.5 | 5.5 | 9.7 | 17.2 |
| 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 |
PBT PBTCr | 0 | 0 | 2 | 4 | 6 |
| 0 | 0 | 0 | 1 | 1 | |
PAT PATCr | 0 | 0 | 2 | 3 | 5 |
Growth PAT Growth% | 235.7 | 742.2 | 110.8 | 61.5 | |
NPM NPM% | 1.9 | 1.8 | 4.1 | 7.0 | 12.2 |
| 53.1 | 1.8 | 13.9 | 7.8 | 9.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 1 | 5 |
Reserves ReservesCr | 0 | 1 | 3 | 5 | 14 |
| 1 | 3 | 4 | 5 | 11 | |
| 0 | 1 | 1 | 2 | 5 | |
| 1 | 5 | 8 | 13 | 35 | |
| 1 | 4 | 5 | 11 | 30 | |
| 0 | 1 | 2 | 2 | 5 | |
| 1 | 5 | 8 | 13 | 35 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 0 | -1 | 3 | 3 | 3 | |
| 0 | -1 | -2 | -3 | -16 | |
| 1 | 2 | -1 | 1 | 13 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | -2 | 2 | 2 | 0 |
CFO To PAT CFO To PAT% | -359.2 | -667.3 | 211.1 | 81.8 | 60.0 |
CFO To EBITDA CFO To EBITDA% | -238.8 | -489.5 | 158.8 | 58.9 | 42.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 6.7 | 7.5 | 0.3 | 0.5 | 1.1 |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 2.9 | 2.5 | 5.5 | 9.7 | 17.2 |
NPM NPM% | 1.9 | 1.8 | 4.1 | 7.0 | 12.2 |
ROCE ROCE% | 11.2 | 7.9 | 54.9 | 51.7 | 27.1 |
ROE ROE% | 66.6 | 14.2 | 54.4 | 53.9 | 26.6 |
ROA ROA% | 6.0 | 3.4 | 19.6 | 24.3 | 14.6 |