Login
Home
Charts
Search
Watchlist
Products

Pro Fin Capital Services Ltd

PROFINC·BSE
2.53-0.78%Wed, 23 Sept '26 15:29

Pro Fin Capital Services Ltd

PROFINC
BSE
2.53
-0.78%
|Wed, 23 Sept '26 15:29
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
150Cr
Close
Close Price
2.53
Industry
Industry
Finance
PE
Price To Earnings
PS
Price To Sales
1.70
Revenue
Revenue
88Cr
Rev Gr TTM
Revenue Growth TTM
1,654.14%
PAT Gr TTM
PAT Growth TTM
92.35%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
46697-3291143-81737
Growth YoY
Revenue Growth YoY%
-23.810.051.347.064.8-663.353.318.9511.374.489.7249.4
Expenses
ExpensesCr
118412972593133
Operating Profit
Operating ProfitCr
45-256-340418-18-144
OPM
OPM%
87.290.0-32.952.092.5106.0-3.138.142.1213.4-85.09.8
Other Income
Other IncomeCr
000000002080
Interest Expense
Interest ExpenseCr
343333311010
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
11-523-36-3319-18-83
Tax
TaxCr
00-1011-116-5-21
PAT
PATCr
11-412-37-2313-12-63
Growth YoY
PAT Growth YoY%
195.7508.3-1,988.2-30.2261.8-5,156.231.092.4443.566.2-145.7-1.2
NPM
NPM%
16.112.8-60.814.935.3115.0-27.424.131.4151.8-35.56.8
EPS
EPS
0.00.0-0.10.00.1-0.90.00.00.2-0.2-0.20.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
46697-3291143-81737
Growth YoY
Revenue Growth YoY%
-23.810.051.347.064.8-663.353.318.9511.374.489.7249.4
Expenses
ExpensesCr
118412972593133
Operating Profit
Operating ProfitCr
45-256-340418-18-144
OPM
OPM%
87.290.0-32.952.092.5106.0-3.138.142.1213.4-85.09.8
Other Income
Other IncomeCr
000000002080
Interest Expense
Interest ExpenseCr
343333311010
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
11-523-36-3319-18-83
Tax
TaxCr
00-1011-116-5-21
PAT
PATCr
11-412-37-2313-12-63
Growth YoY
PAT Growth YoY%
195.7508.3-1,988.2-30.2261.8-5,156.231.092.4443.566.2-145.7-1.2
NPM
NPM%
16.112.8-60.814.935.3115.0-27.424.131.4151.8-35.56.8
EPS
EPS
0.00.0-0.10.00.1-0.90.00.00.2-0.2-0.20.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
62631623520272022316288
Growth
Revenue Growth%
247.8334.918.197.1-43.8-41.631.9-24.68.240.8102.81,654.1
Expenses
ExpensesCr
625285819128710157299
Operating Profit
Operating ProfitCr
113316818131216-10-10
OPM
OPM%
9.74.79.15.545.541.168.266.556.150.8-15.6-11.9
Other Income
Other IncomeCr
0000008011910
Interest Expense
Interest ExpenseCr
000011152012131132
Depreciation
DepreciationCr
000010000000
PBT
PBTCr
01234-76105-3-3
Tax
TaxCr
011220310200
PAT
PATCr
00113-74103-3-3
Growth
PAT Growth%
-87.4679.0318.318.0149.4-339.4153.3-85.2-166.4889.9-189.192.3
NPM
NPM%
0.50.93.21.98.5-34.914.12.8-1.79.5-4.2-3.0
EPS
EPS
0.00.00.00.10.1-0.20.10.00.00.1-0.1-0.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
62631623520272022316288
Growth
Revenue Growth%
247.8334.918.197.1-43.8-41.631.9-24.68.240.8102.81,654.1
Expenses
ExpensesCr
625285819128710157299
Operating Profit
Operating ProfitCr
113316818131216-10-10
OPM
OPM%
9.74.79.15.545.541.168.266.556.150.8-15.6-11.9
Other Income
Other IncomeCr
0000008011910
Interest Expense
Interest ExpenseCr
000011152012131132
Depreciation
DepreciationCr
000010000000
PBT
PBTCr
01234-76105-3-3
Tax
TaxCr
011220310200
PAT
PATCr
00113-74103-3-3
Growth
PAT Growth%
-87.4679.0318.318.0149.4-339.4153.3-85.2-166.4889.9-189.192.3
NPM
NPM%
0.50.93.21.98.5-34.914.12.8-1.79.5-4.2-3.0
EPS
EPS
0.00.00.00.10.1-0.20.10.00.00.1-0.1-0.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
777777721213030
Reserves
ReservesCr
17171920241721884138
Current Liabilities
Current LiabilitiesCr
1754105794337153018741
Non Current Liabilities
Non Current LiabilitiesCr
81214116198214253280316299281
Total Liabilities
Total LiabilitiesCr
5090144222271275307349362376390
Current Assets
Current AssetsCr
4484138610551112324
Non Current Assets
Non Current AssetsCr
566216261271301339351373365
Total Assets
Total AssetsCr
5090144222271275307349362376390
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
777777721213030
Reserves
ReservesCr
17171920241721884138
Current Liabilities
Current LiabilitiesCr
1754105794337153018741
Non Current Liabilities
Non Current LiabilitiesCr
81214116198214253280316299281
Total Liabilities
Total LiabilitiesCr
5090144222271275307349362376390
Current Assets
Current AssetsCr
4484138610551112324
Non Current Assets
Non Current AssetsCr
566216261271301339351373365
Total Assets
Total AssetsCr
5090144222271275307349362376390

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-15-1-10-6612-18-15-12-1013
Investing Cash Flow
Investing Cash FlowCr
0-10-6-7-11-110007
Financing Cash Flow
Financing Cash FlowCr
1532571129151310-21
Net Cash Flow
Net Cash FlowCr
011-1-2100000
Free Cash Flow
Free Cash FlowCr
-15-2-1-6-661-18-15-12-1019
CFO To PAT
CFO To PAT%
-47,724.6-622.8-75.7-12.2-2,230.3-164.2-480.8-2,762.63,330.9-334.9-502.2
CFO To EBITDA
CFO To EBITDA%
-2,489.8-119.2-26.6-4.2-416.8139.4-99.4-114.7-100.6-62.7-134.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-15-1-10-6612-18-15-12-1013
Investing Cash Flow
Investing Cash FlowCr
0-10-6-7-11-110007
Financing Cash Flow
Financing Cash FlowCr
1532571129151310-21
Net Cash Flow
Net Cash FlowCr
011-1-2100000
Free Cash Flow
Free Cash FlowCr
-15-2-1-6-661-18-15-12-1019
CFO To PAT
CFO To PAT%
-47,724.6-622.8-75.7-12.2-2,230.3-164.2-480.8-2,762.63,330.9-334.9-502.2
CFO To EBITDA
CFO To EBITDA%
-2,489.8-119.2-26.6-4.2-416.8139.4-99.4-114.7-100.6-62.7-134.7

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
991031597615211082223132176150
Price To Earnings
Price To Earnings
3,515.0428.8158.464.55.128.74.044.7
Price To Sales
Price To Sales
16.33.95.11.20.41.13.91.11.14.32.51.7
Price To Book
Price To Book
4.24.26.22.80.50.93.80.10.81.91.31.5
EV To EBITDA
EV To EBITDA
182.690.859.855.713.528.219.822.527.627.6-47.0-41.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
9.74.79.15.545.541.168.266.556.150.8-15.6-11.9
NPM
NPM%
0.50.93.21.98.5-34.914.12.8-1.79.5-4.2-3.0
ROCE
ROCE%
1.62.96.82.46.93.39.24.43.64.4-0.1-0.1
ROE
ROE%
0.11.03.94.39.6-29.713.21.9-1.34.1-3.8-3.8
ROA
ROA%
0.10.30.70.51.1-2.61.20.2-0.10.8-0.7-0.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
991031597615211082223132176150
Price To Earnings
Price To Earnings
3,515.0428.8158.464.55.128.74.044.7
Price To Sales
Price To Sales
16.33.95.11.20.41.13.91.11.14.32.51.7
Price To Book
Price To Book
4.24.26.22.80.50.93.80.10.81.91.31.5
EV To EBITDA
EV To EBITDA
182.690.859.855.713.528.219.822.527.627.6-47.0-41.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
9.74.79.15.545.541.168.266.556.150.8-15.6-11.9
NPM
NPM%
0.50.93.21.98.5-34.914.12.8-1.79.5-4.2-3.0
ROCE
ROCE%
1.62.96.82.46.93.39.24.43.64.4-0.1-0.1
ROE
ROE%
0.11.03.94.39.6-29.713.21.9-1.34.1-3.8-3.8
ROA
ROA%
0.10.30.70.51.1-2.61.20.2-0.10.8-0.7-0.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **Pro Fin Capital Services is a Mumbai-based lender** - a financial-inclusion play built on a simple model of raising borrowings and lending them out. Incorporated in 1991 and registered with the Reserve Bank of India as a non-deposit-taking NBFC, the company has spent three decades operating a single, unified financial-services engine that combines loan-making with proprietary trading in shares. The recurring approach is to fund a loan book through a diversified mix of borrowings while also running a stock-in-trade portfolio, so the company earns from both interest income and securities trading - two revenue streams flowing through one balance sheet. # Business segments A single financial-services engine with two intertwined revenue streams - lending to the underserved and proprietary trading in shares - both funded from the same diversified borrowing pool. ## 1. Lending: credit for the underbanked **The company borrows from banks and institutions, then lends to individuals and businesses that mainstream banks often overlook - earning the spread between what it pays and what it charges.** - **Secured and unsecured loans** - it extends both types of credit, with loans typically repayable on demand, so the book can be called back when needed rather than locked into long tenures. - **Funded by a diversified borrowing pool** - the company taps multiple funding sources, which it says helps optimise funding costs, protect interest margins, and reduce the average cost of borrowing. As of March 2025, borrowings stood at roughly Rs. 299 crore against a loan book of about Rs. 346 crore. - **Capital-light enough to stay compliant** - its Capital to Risk-Weighted Assets Ratio was 10.56% as of March 2025, all Tier I capital with no Tier II, and its Liquidity Coverage Ratio was 1.98, meaning it holds nearly twice the high-quality liquid assets required to cover short-term outflows. - **Collection-first during stress** - when COVID-19 hit, the company explicitly shifted focus to collecting dues rather than originating fresh loans, a defensive reflex that reveals how it manages credit cycles. ## 2. Securities trading: a proprietary stock book alongside the loan book **The company buys and sells shares as inventory - not as passive investments - so trading gains sit right alongside interest income in its revenue line.** - **Revenue hits the same top line as lending** - the company's revenue from operations combines interest income and net sale of stock, so the two engines are inseparable in how the business reports its performance. - **Tied to the capital-market cycle** - the company acknowledges that its financial performance is inherently linked to the Indian economy and capital markets, meaning a market downturn hits both the value of its trading book and the creditworthiness of its borrowers at the same time. - **No crypto exposure** - the company has explicitly stated it does not invest or trade in cryptocurrency or virtual currency, keeping its trading activity within conventional listed and unlisted equities. # Group structure and partners **The company runs as a single reportable segment but sits inside a web of associate companies, with lending and borrowing flowing between them on arm's-length terms.** - **Single-segment reporting** - management considers segment-wise reporting irrelevant because the entire business is financial services, so all results are reported as one unit. - **A network of associates** - the company's associate entities include Triyamb Securities, Ambe Securities, and Milgrey Finance And Investments, forming a cluster of financial and allied companies around the core NBFC. - **Related-party lending at a formulaic rate** - when the company extends credit lines to related parties, the interest rate is set at the prevailing State Bank of India MCLR plus 300 basis points per annum, reset monthly with every MCLR change, so the pricing is rule-based rather than negotiated. - **A former subsidiary now an associate** - the company held a 46.92% stake in Tera Natural Resources & Pellets Private Limited as of FY21; that entity was previously a subsidiary but was reclassified as an associate when the management of the two companies ceased to be common during FY20. - **A cancelled warrant issue** - a preferential allotment of 3.25 million convertible warrants announced in July 2021 was later scrapped because the company had not received pre-listing approval from BSE and SEBI rejected its condonation-of-delay application, leaving the shares unlisted.

Documents — Pro Fin Capital Services Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/b2ihfv77i5xbg2a6ny0mhpap.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/hkzwhf2y98r94fd9by5856pa.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/u84ujineo11tfus550p4qbqf.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/9oetxn095qep9aeyq1lbsbfm.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/xp5t6xxlmj6rmpm8s07ljjyx.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/k2lga300rz5qief3tcz1hy7k.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/ownkgy2t74f4jkgrp1cra7g8.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/ul4g8ky6dqgx02h5ckv7uxh8.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/adzc71axdmv5ymtvmimysbh2.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/pzyr3xuonmboryk41n3cfsyv.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/4mxyhxmoxiit8312hb9r8zp1.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/bom6pcfw2z6sja51b8pozj2r.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/2aq464gqe8hksh05s877qoyq.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/c9l0zj87j1x013wywc1xoyu6.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/f0stjr3drw00hwnwgvknjxro.pdf