Login
Home
Charts
Search
Watchlist
Products

Protean eGov Technologies Ltd

PROTEAN·BSE
620.50+5.52%Tue, 22 Sept '26 15:54

Protean eGov Technologies Ltd

PROTEAN
BSE
620.50
+5.52%
|Tue, 22 Sept '26 15:54
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,557Cr
Close
Close Price
627.00
Industry
Industry
IT Enabled Services
PE
Price To Earnings
30.80
PS
Price To Sales
2.46
Revenue
Revenue
1,038Cr
Rev Gr TTM
Revenue Growth TTM
21.39%
PAT Gr TTM
PAT Growth TTM
-13.25%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
236204222197220202222211251229308251
Growth YoY
Revenue Growth YoY%
32.715.9-4.3-10.8-6.8-0.80.07.314.013.138.419.0
Expenses
ExpensesCr
199207200181188187204194221197270239
Operating Profit
Operating ProfitCr
36-322153216181629323812
OPM
OPM%
15.5-1.59.97.714.47.88.17.811.713.912.35.0
Other Income
Other IncomeCr
132913191419172915101515
Interest Expense
Interest ExpenseCr
011100122223
Depreciation
DepreciationCr
561177681110111418
PBT
PBTCr
43192427382925323229368
Tax
TaxCr
11446106598762
PAT
PATCr
33151921282320242423306
Growth YoY
PAT Growth YoY%
27.6-46.5-39.0-34.5-14.550.65.813.1-14.9-1.948.9-75.4
NPM
NPM%
13.97.58.710.712.811.39.211.39.59.89.92.3
EPS
EPS
8.13.84.85.26.95.75.05.95.95.57.51.4
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
236204222197220202222211251229308251
Growth YoY
Revenue Growth YoY%
32.715.9-4.3-10.8-6.8-0.80.07.314.013.138.419.0
Expenses
ExpensesCr
199207200181188187204194221197270239
Operating Profit
Operating ProfitCr
36-322153216181629323812
OPM
OPM%
15.5-1.59.97.714.47.88.17.811.713.912.35.0
Other Income
Other IncomeCr
132913191419172915101515
Interest Expense
Interest ExpenseCr
011100122223
Depreciation
DepreciationCr
561177681110111418
PBT
PBTCr
43192427382925323229368
Tax
TaxCr
11446106598762
PAT
PATCr
33151921282320242423306
Growth YoY
PAT Growth YoY%
27.6-46.5-39.0-34.5-14.550.65.813.1-14.9-1.948.9-75.4
NPM
NPM%
13.97.58.710.712.811.39.211.39.59.89.92.3
EPS
EPS
8.13.84.85.26.95.75.05.95.95.57.51.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2013Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1227557166036917428828419981,038
Growth
Revenue Growth%
-5.2-15.814.67.418.8-4.718.721.4
Expenses
ExpensesCr
89578568518567624793760882926
Operating Profit
Operating ProfitCr
33177148851241188980116112
OPM
OPM%
27.323.420.614.117.915.910.19.611.610.8
Other Income
Other IncomeCr
29333849794268686855
Interest Expense
Interest ExpenseCr
0221012278
Depreciation
DepreciationCr
23282717171827284753
PBT
PBTCr
24181157116186140128118130106
Tax
TaxCr
0573623423331263023
PAT
PATCr
2412412192144107979210183
Growth
PAT Growth%
-1.9-23.855.9-25.6-9.1-5.08.8-13.3
NPM
NPM%
19.616.416.915.320.814.411.011.010.18.0
EPS
EPS
30.930.323.135.826.524.122.824.820.4
Financial YearMar 2013Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1227557166036917428828419981,038
Growth
Revenue Growth%
-5.2-15.814.67.418.8-4.718.721.4
Expenses
ExpensesCr
89578568518567624793760882926
Operating Profit
Operating ProfitCr
33177148851241188980116112
OPM
OPM%
27.323.420.614.117.915.910.19.611.610.8
Other Income
Other IncomeCr
29333849794268686855
Interest Expense
Interest ExpenseCr
0221012278
Depreciation
DepreciationCr
23282717171827284753
PBT
PBTCr
24181157116186140128118130106
Tax
TaxCr
0573623423331263023
PAT
PATCr
2412412192144107979210183
Growth
PAT Growth%
-1.9-23.855.9-25.6-9.1-5.08.8-13.3
NPM
NPM%
19.616.416.915.320.814.411.011.010.18.0
EPS
EPS
30.930.323.135.826.524.122.824.820.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
4040404040404141
Reserves
ReservesCr
6267146287488178869581,037
Current Liabilities
Current LiabilitiesCr
177168178176228224226305
Non Current Liabilities
Non Current LiabilitiesCr
2718162419358291
Total Liabilities
Total LiabilitiesCr
8709408639881,1041,1851,3071,474
Current Assets
Current AssetsCr
330434471542408437471610
Non Current Assets
Non Current AssetsCr
539506392447697748836864
Total Assets
Total AssetsCr
8709408639881,1041,1851,3071,474
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
4040404040404141
Reserves
ReservesCr
6267146287488178869581,037
Current Liabilities
Current LiabilitiesCr
177168178176228224226305
Non Current Liabilities
Non Current LiabilitiesCr
2718162419358291
Total Liabilities
Total LiabilitiesCr
8709408639881,1041,1851,3071,474
Current Assets
Current AssetsCr
330434471542408437471610
Non Current Assets
Non Current AssetsCr
539506392447697748836864
Total Assets
Total AssetsCr
8709408639881,1041,1851,3071,474

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1365410011-85819378
Investing Cash Flow
Investing Cash FlowCr
-104-13116-1391219-159-14
Financing Cash Flow
Financing Cash FlowCr
-39-39-183-1-1-47-42-54
Net Cash Flow
Net Cash FlowCr
-7232-129229-810
Free Cash Flow
Free Cash FlowCr
10942919-104918037
CFO To PAT
CFO To PAT%
110.044.5108.67.6-7.459.1208.478.0
CFO To EBITDA
CFO To EBITDA%
76.836.5118.28.8-6.764.3239.767.9
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1365410011-85819378
Investing Cash Flow
Investing Cash FlowCr
-104-13116-1391219-159-14
Financing Cash Flow
Financing Cash FlowCr
-39-39-183-1-1-47-42-54
Net Cash Flow
Net Cash FlowCr
-7232-129229-810
Free Cash Flow
Free Cash FlowCr
10942919-104918037
CFO To PAT
CFO To PAT%
110.044.5108.67.6-7.459.1208.478.0
CFO To EBITDA
CFO To EBITDA%
76.836.5118.28.8-6.764.3239.767.9

Ratios

Consolidated
Standalone
Financial YearMar 2013Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4,0695,4421,8142,557
Price To Earnings
Price To Earnings
41.858.918.030.8
Price To Sales
Price To Sales
4.66.51.82.5
Price To Book
Price To Book
4.45.51.72.4
EV To EBITDA
EV To EBITDA
44.066.814.817.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
92.738.038.541.143.355.958.864.364.3
OPM
OPM%
27.323.420.614.117.915.910.19.611.610.8
NPM
NPM%
19.616.416.915.320.814.411.011.010.18.0
ROCE
ROCE%
26.620.717.323.316.313.711.311.811.8
ROE
ROE%
18.616.113.818.312.510.59.39.39.3
ROA
ROA%
14.212.910.714.69.78.27.16.86.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2013Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4,0695,4421,8142,557
Price To Earnings
Price To Earnings
41.858.918.030.8
Price To Sales
Price To Sales
4.66.51.82.5
Price To Book
Price To Book
4.45.51.72.4
EV To EBITDA
EV To EBITDA
44.066.814.817.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
92.738.038.541.143.355.958.864.364.3
OPM
OPM%
27.323.420.614.117.915.910.19.611.610.8
NPM
NPM%
19.616.416.915.320.814.411.011.010.18.0
ROCE
ROCE%
26.620.717.323.316.313.711.311.811.8
ROE
ROE%
18.616.113.818.312.510.59.39.39.3
ROA
ROA%
14.212.910.714.69.78.27.16.86.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Protean eGov Technologies is the architect behind some of India’s most fundamental digital infrastructure - the tax ID, the national pension system, and the identity verification rails that underpin modern banking. Born in 1995 to modernise India’s direct tax network, it has spent three decades building and operating population-scale platforms for the government, starting with the PAN card and expanding into pensions, digital identity, and a suite of open digital ecosystems. The recurring approach is to build the core technology for a national programme, run it as a trusted custodian, and earn a small fee on a vast number of transactions - an asset-light, transaction-based model that turns civic infrastructure into a durable business. # Business segments Three engines at different stages - a tax-and-pension cash cow with near-monopoly positions, a high-volume identity verification utility, and a portfolio of next-generation digital platforms under construction - each built on the trust and infrastructure of the one before. ## 1. Tax Services: the original digital identity factory **Protean is India’s largest issuer of PAN cards, running the Tax Information Network on a prepaid, per-transaction model that generates cash before it spends anything.** - **Dominant market share in a three-player field** - it has issued roughly 57.3 crore PAN cards cumulatively and holds a 64% share of all PANs ever issued, gaining nearly 5 percentage points of share between FY24 and FY25 alone. - **Paid upfront by citizens** - every PAN application brings in a fee (around ₹91), and Protean keeps the difference after paying its franchisee network, which means it collects cash before delivering the service and carries negative working capital. - **A physical network that reaches every corner** - over 4,00,000 PAN and TIN centres across 12,000-plus PIN codes and 36 states and Union Territories do the last-mile work of collecting applications and verifying documents. - **The market is still less than half-built** - over 50 crore Indians do not yet have a PAN, and more than 1.2 crore young people enter the workforce every year, while PAN is increasingly required for everything from mutual funds to jewellery purchases. ## 2. Central Recordkeeping Agency Services: the pension utility **Protean is the near-monopoly recordkeeper for India’s national pension system, where more than 92% of revenue is annuity income from managing subscriber accounts year after year.** - **A subscriber base of 9.4 crore and growing fast** - it added over 1.5 crore new subscribers in FY26 alone, capturing 96% of all incremental additions, and onboarded more than 3,000 new corporates, the highest ever in a single year. - **Annuity revenue creates a long tail** - the company earns a recurring recordkeeping fee for every subscriber on its platform, so each new enrolment builds a revenue stream that lasts for decades, with more than 92% of segment revenue coming from this annuity. - **Pension coverage is still single-digit** - only about 6% of private-sector employees in India have pension coverage, and total NPS and APY accounts combined are less than 8% of the total number of EPFO accounts in India, leaving an enormous runway. ## 3. Identity Services: the verification rails **Protean is the only company in India that offers all four building blocks of digital identity - e-KYC, Aadhaar authentication, e-signature, and online PAN verification - processing billions of transactions a year for a small per-use fee.** - **The full stack under one roof** - it is uniquely licensed as an Authentication Service Agency, a KYC Service Agency, an e-Sign provider, and the operator of the national PAN verification database, a combination no other Indian company holds. - **Volume is the engine** - in FY26 it processed 61.5 crore Aadhaar authentications, 304.3 crore online PAN verifications, 61 crore e-KYC checks, and 16.7 crore e-signatures, with cumulative transactions running into the hundreds of crores. - **Market leadership in every sub-segment** - it commands roughly 90% market share in online PAN verification, approximately 70% in e-Sign, and a dominant position among the top five players in both Aadhaar authentication and e-KYC. - **Moving up the value chain to fight commoditisation** - foundational APIs face price compression, so the company is layering value-added products like eSignPro and RISE on top of its basic identity services to earn higher fees per transaction. # Open Digital Ecosystems and next-generation platforms **Protean is the founding architect and infrastructure builder for India’s multi-sector open networks - e-commerce, agriculture, mobility, health, education, and insurance - earning project fees today while positioning for transaction-based revenue tomorrow.** - **Built the pipes for ONDC** - as a founding member of the Open Network for Digital Commerce, it developed the core gateway, registry, and settlement systems, and is compensated on a cost-plus basis. - **The farmer stack is already at national scale** - mandated to build the Central Agri Stack, it has facilitated over 4.85 crore unique Farmer IDs, geo-referenced more than 9.5 crore farm plots, and supported over 23 crore digital crop surveys across multiple states. - **Won the insurance marketplace mandate** - it secured a ₹100 crore contract to develop, integrate, and maintain Bima Sugam, the nationwide digital insurance platform backed by IRDAI and owned by a consortium of insurers. - **Aadhaar centres bring the digital identity stack into the physical world** - a ₹1,370 crore mandate from UIDAI to set up 190 district-level Aadhaar Seva Kendras, with 44 already operational across 20 states and generating revenue from assisted enrolment and biometric services. - **Exporting India Stack to Africa and the Middle East** - through its UAE subsidiary, it has won four international mandates including a ₹25 crore AI-powered digital agriculture platform for Ethiopia and an education DPI in Morocco, selling turnkey DPI projects built on open-source, interoperable principles. # Group structure and partners **Protean is the listed parent with a clean structure of wholly owned subsidiaries and strategic stakes that extend its reach into international markets, account aggregation, and digital banking - and it carries more than ₹850 crore in cash with no debt.** - **International subsidiary in the UAE** - Protean International DMCC, a 100% subsidiary incorporated in August 2024, acts as the holding company for all international business across Africa, the Middle East, and Southeast Asia. - **Infosec capabilities brought in-house** - its wholly owned subsidiary Protean Infosec Services was demerged into the parent in FY26, consolidating managed security operations, compliance, and penetration testing under one roof with no shares issued and no consideration paid. - **Account Aggregator licence held separately** - Protean Account Aggregator Limited is a 100% subsidiary holding the RBI licence for consent-based financial data sharing, feeding into the open finance stack. - **Strategic stake in a payments bank** - it holds a 4.95% equity stake in NSDL Payments Bank, acquired for ₹30.2 crore, creating a partnership to co-develop digital banking technologies and extend Protean’s services into last-mile segments like MSME credit and pensions through the bank’s distribution network. - **Founding member of ONDC** - it has invested ₹25 crores cumulatively for a 3.85% stake in the open commerce network, where it is both a shareholder and the core infrastructure developer.

Documents — Protean eGov Technologies Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/psr4mb16x8nu09gzm6yyejdo.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/uecs0grueuo3k9srjfwtlccn.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/mvaamcjo6igw7dybyiv4az2o.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/fvh44blet2x6mft2b9fh80vg.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/huy3gl0xrdjzgta5ed1jt91t.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/p2eea871ftba8upu87hbv1rj.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/lzdwqu8ele1gy7t442dt1pzf.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/tlvdr4tde7d9ksxubr3ie0qi.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/xe41fq9b7t43hn3ft1xgi56m.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/sot2jyvbo16dqwtofog6pgc8.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/vjqayi3c3s8o4c7vm80ugco5.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/4eoqnt6p5ccbykyqehsi14wv.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/3lcodxqcevkbaa5trnictmbt.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/oozq58mcvmz8t9l4l1x4cmnw.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/a9ih81o0ids6gg5r9g5chc6x.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/armidvftt6ijv9fm8qf88t1t.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/yktsc6wckpiqp72sj2t0m5ri.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/9g6nc5pttm04numn71lovr0u.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/9z7i8vqv0oga2w2i339reuuw.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/gvyfgp357ud54fn6sk66pkl5.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/1cjict6u76sbgj028tnxqvn3.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/ccqimywlq7lfpsamiwocvp4n.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/wve5k026deuijx2ze2z3cs5t.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/uvrar6ry3tmia20534uw5874.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/zfetqjdkqzky49h5h0ga7hbc.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/zxwcalnp2rtp1482lpt82u7b.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/o2bhhfwyn30xbtsku4a82s18.pdf

Concall Transcript Summaries — Protean eGov Technologies Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/BSE%3APROTEAN/transcript-notes/202606/psr4mb16x8nu09gzm6yyejdo.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/BSE%3APROTEAN/transcript-notes/202603/uecs0grueuo3k9srjfwtlccn.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/BSE%3APROTEAN/transcript-notes/202512/mvaamcjo6igw7dybyiv4az2o.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/BSE%3APROTEAN/transcript-notes/202509/fvh44blet2x6mft2b9fh80vg.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/BSE%3APROTEAN/transcript-notes/202506/huy3gl0xrdjzgta5ed1jt91t.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/BSE%3APROTEAN/transcript-notes/202503/p2eea871ftba8upu87hbv1rj.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/BSE%3APROTEAN/transcript-notes/202412/lzdwqu8ele1gy7t442dt1pzf.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/BSE%3APROTEAN/transcript-notes/202409/tlvdr4tde7d9ksxubr3ie0qi.pdf