Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,232Cr
Rev Gr TTM
Revenue Growth TTM
8.53%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PROTEAN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | 40.6 | 32.7 | 15.9 | -4.3 | -10.8 | -6.8 | -0.8 | 0.0 | 7.3 | 14.0 | 13.1 |
| 197 | 186 | 199 | 207 | 200 | 181 | 188 | 187 | 204 | 194 | 221 | 197 |
Operating Profit Operating ProfitCr |
| 14.9 | 15.5 | 15.5 | -1.5 | 9.9 | 7.7 | 14.4 | 7.8 | 8.1 | 7.8 | 11.7 | 13.9 |
Other Income Other IncomeCr | 11 | 13 | 13 | 29 | 13 | 19 | 14 | 19 | 17 | 29 | 15 | 10 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 5 | 5 | 5 | 6 | 11 | 7 | 7 | 6 | 8 | 11 | 10 | 11 |
| 41 | 42 | 43 | 19 | 24 | 27 | 38 | 29 | 25 | 32 | 32 | 29 |
| 9 | 10 | 11 | 4 | 4 | 6 | 10 | 6 | 5 | 9 | 8 | 7 |
|
Growth YoY PAT Growth YoY% | | 51.4 | 27.6 | -46.5 | -39.0 | -34.5 | -14.5 | 50.6 | 5.8 | 13.1 | -14.9 | -1.9 |
| 13.6 | 14.6 | 13.9 | 7.5 | 8.7 | 10.7 | 12.8 | 11.3 | 9.2 | 11.3 | 9.5 | 9.8 |
| 7.8 | 8.0 | 8.1 | 3.8 | 4.8 | 5.2 | 6.9 | 5.7 | 5.0 | 5.9 | 5.9 | 5.5 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -5.2 | -15.8 | 14.6 | 7.4 | 18.8 | -4.7 | 8.5 |
| 578 | 568 | 518 | 567 | 624 | 793 | 760 | 817 |
Operating Profit Operating ProfitCr |
| 23.4 | 20.6 | 14.1 | 17.9 | 15.9 | 10.1 | 9.6 | 10.5 |
Other Income Other IncomeCr | 33 | 38 | 49 | 79 | 42 | 68 | 68 | 70 |
Interest Expense Interest ExpenseCr | 2 | 2 | 1 | 0 | 1 | 2 | 2 | 6 |
Depreciation DepreciationCr | 28 | 27 | 17 | 17 | 18 | 27 | 28 | 41 |
| 181 | 157 | 116 | 186 | 140 | 128 | 118 | 119 |
| 57 | 36 | 23 | 42 | 33 | 31 | 26 | 28 |
|
| | -1.9 | -23.8 | 56.0 | -25.6 | -9.1 | -5.0 | -2.0 |
| 16.4 | 16.9 | 15.3 | 20.8 | 14.4 | 11.0 | 11.0 | 9.9 |
| 30.9 | 30.3 | 23.0 | 35.8 | 26.5 | 24.1 | 22.8 | 22.4 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 40 | 40 | 40 | 40 | 40 | 40 | 41 | 41 |
| 626 | 714 | 628 | 748 | 817 | 886 | 958 | 977 |
Current Liabilities Current LiabilitiesCr | 177 | 168 | 172 | 176 | 228 | 224 | 226 | 226 |
Non Current Liabilities Non Current LiabilitiesCr | 27 | 18 | 23 | 24 | 19 | 35 | 82 | 72 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 330 | 434 | 388 | 542 | 408 | 437 | 471 | 589 |
Non Current Assets Non Current AssetsCr | 539 | 506 | 474 | 447 | 697 | 748 | 836 | 727 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 136 | 54 | 100 | 11 | 137 | 58 | 193 |
Investing Cash Flow Investing Cash FlowCr | -104 | -13 | 116 | -139 | -282 | 19 | -159 |
Financing Cash Flow Financing Cash FlowCr | -39 | -39 | -183 | -1 | -44 | -47 | -42 |
|
Free Cash Flow Free Cash FlowCr | 109 | 42 | 91 | 9 | 125 | 49 | 180 |
| 110.0 | 44.5 | 108.6 | 7.6 | 128.0 | 59.1 | 208.4 |
CFO To EBITDA CFO To EBITDA% | 76.8 | 36.5 | 118.1 | 8.8 | 116.1 | 64.3 | 239.7 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 4,069 | 5,442 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 41.8 | 58.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.6 | 6.5 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.4 | 5.5 |
| -0.2 | -0.3 | -1.4 | -1.8 | -1.1 | 44.0 | 66.8 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 23.4 | 20.6 | 14.1 | 17.9 | 15.9 | 10.1 | 9.6 |
| 16.4 | 16.9 | 15.3 | 20.8 | 14.4 | 11.0 | 11.0 |
| 26.6 | 20.7 | 17.5 | 23.3 | 16.3 | 13.7 | 11.3 |
| 18.6 | 16.1 | 13.8 | 18.3 | 12.5 | 10.5 | 9.3 |
| 14.2 | 12.9 | 10.7 | 14.6 | 9.7 | 8.2 | 7.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Protean eGov Technologies Limited (formerly NSDL e-Governance Infrastructure Ltd) is a premier Indian IT-enabled services company and a **pioneer in the design, development, and operation of Digital Public Infrastructure (DPI)**. For over three decades, the company has served as a trusted technology partner to the Government of India, playing a foundational role in the nation’s digital transformation through mission-critical platforms in taxation, pension systems, and digital identity.
Headquartered in Mumbai, Protean operates as a single business segment with a **100% presence in India**, delivering citizen-centric, population-scale e-governance solutions. The company is positioned at the core of India’s DPI ecosystem, serving as a key architect of the "India Stack" and rapidly expanding its footprint into domestic Open Digital Ecosystems (ODEs) and international markets.
---
### **Core Business Verticals & Market Leadership**
#### **1. Taxation Services**
- **Market Share**: 63–64% in cumulative PAN issuance (over 53.6 crore PAN cards issued).
- Operates the national PAN database and manages TIN Facilitation Centres (90,000+).
- Processes paperless PAN applications and supports nationwide tax compliance.
- Key products: e-PAN, online PAN verification (~10 billion+ verifications).
- The business is **asset-light, transaction-based, and prepaid**, contributing to negative working capital.
#### **2. Central Recordkeeping Agency (CRA) – Pension Services**
- **Market Share**: 98% in CRA services (NPS, APY, UPS); **100% in APY**.
- Manages over **84 million pension subscribers**, adding 4.1 million in FY25.
- Serves government, corporate, and unorganized sectors.
- **Annuity-led model**: Over 92% of revenue is recurring.
- Innovations: Launched **NPS Vatslava** (infant pension scheme), holds 75% market share; manages **Unified Pension Scheme (UPS)**.
- Pension penetration in India remains below **6%** (vs. 70% in OECD), indicating massive growth potential.
#### **3. Digital Identity Services**
- **Sole provider in India offering the complete digital identity stack**:
- e-KYC
- Aadhaar Authentication
- Offline Paperless Verification (OPV)
- e-Sign
- **70% market share** in e-Sign segment (58.9 crore transactions to date).
- Operates Aadhaar Seva Kendras (ASKs) and is **one of only four Co-WIN empaneled firms** for global deployment.
- Only entity managing **both Aadhaar and PAN at scale**.
- Key products:
- **eSignPro**: End-to-end digital documentation suite (e-sign + e-stamping).
- **RISE with Protean**: API marketplace with 300+ microservices for onboarding and lending.
- **ProteanX**: Blockchain-based verifiable digital credentials (certificates, land records).
---
### **Strategic Diversification & Open Digital Ecosystems (ODEs)**
Protean is actively expanding beyond its traditional tax and pension services into **six diversified verticals**, aligned with India’s NODES (National Open Digital Ecosystems) mission.
#### **Key ODEs & Initiatives**:
- **Open Network for Digital Commerce (ONDC)**:
- **Founding and sole technology provider**, managing **gateway, registry, and settlement systems**.
- Powers **WAVES OTT App** (Prasar Bharati) with ONDC-enabled shopping.
- Supports 20+ hyperlocal domains (fashion, groceries, mobility, fintech).
- Enables Paytm, Meesho, PhonePe for buyer-seller discovery.
- **Open Credit Enablement Network (OCEN)**:
- Launched **Protean SurakshAA** (Account Aggregator).
- Facilitates credit access for SMEs through data-sharing frameworks.
- **Agriculture (Central AgriStack)**:
- Built by Protean in collaboration with GoI.
- Core registries: **Farmer ID**, **Geo-fenced Land**, **Crop Registry**.
- Enables agri-lending, insurance, market access, and advisory.
- Already created 4 crore Farmer IDs, geo-referenced 7.5 crore farms.
- **Education & Skilling**:
- **Vidyasaarathi**: Scholarship platform connecting 1.8M+ students with CSR funds.
- **ONEST (Open Network for Education & Skill Transformation)**: Open-source digital ecosystem.
- **Vidya Lakshmi**: Student loan platform.
- **Healthcare**:
- Digitizing 400+ **Aapla Dawakhana** clinics under **ABDM** (Ayushman Bharat Digital Mission).
- Supports **Co-WIN** (vaccination platform) as empaneled global deployer.
- **Mobility**:
- Launched **Kochi Open Mobility Network** using **BECKN protocol**.
- Enables auto-rickshaws, buses, taxis to operate on an open, decentralized platform.
- **Insurance (Bima Sugam)**:
- Secured **₹100 crore mandate** from Bima Sugam India Federation (IRDAI initiative).
- Building India’s **first national Insurance Digital Public Infrastructure (DPI)**.
---
### **Technology & Innovation Strengths**
- **Centers of Excellence**: Over **400 technical resources** in open-source, AI, blockchain.
- **Protean Cloud**:
- **MeitY-certified**, **open-source**, 'Made in India' cloud platform.
- Offers sovereign, energy-efficient IaaS with patented green tech.
- Serves BFSI, ISVs, public sector; supports ONDC-scale loads.
- **Quantum-Safe Data Vault**: Only 'Made in India' solution, integrated with eSign.
- **AI & Automation**:
- **AI-in-a-Box** for enterprise AI deployment.
- AI-powered **Central KYC (CKYCRR 2.0)**: Reduces onboarding time for financial institutions.
- Natural language search for e-commerce (ONDC).
- **Blockchain**: ProteanX platform for tamper-proof digital credentials.
---
### **Growth Levers & New Businesses**
- **Revenue Diversification**:
- New businesses (ODEs, Cloud, Data Stack, International) contributed **12–17% of revenue in H1FY26**, up from **4% in FY25**.
- New verticals now generate **₹43 crores/quarter** in revenue.
- **RFP-Driven Growth**:
- Order book exceeds **₹1,600 crores** (as of Q2FY26), nearly double annual revenue.
- Key wins:
- **₹1,370 crore** from UIDAI for 188 District-Level Aadhaar Seva Kendras (ASKs).
- **₹161 crore** from CERSAI for CKYCRR 2.0 upgrade.
- **₹100 crore** for Bima Sugam insurance marketplace.
- **High-Growth Product Suite**:
- **eSignPro**: Growing in BFSI, real estate, education; multi-channel access (WhatsApp, SMS).
- **Protean RISE**: API marketplace driving SaaS-like annuity revenue.
- **DPI-in-a-Box**: Modular, open-source digital stack for global export.
---
### **International Expansion**
- Established **Protean International DMCC**, a 100% subsidiary in **Dubai, UAE**, to lead global operations.
- Gopa Kumar T.N. (EVP & CBO) appointed CEO of international arm.
- **First International Wins**:
- **Education DPI** deployed in **Morocco**.
- **Health project awarded in Ethiopia**.
- Engaging with **20+ countries** in Africa, Middle East, and Southeast Asia.
- "DPI-in-a-Box" targets nations building foundational digital systems in identity, tax, and payments.
---
### **Financials & Business Model**
- **Revenue Model**: 80% transaction-based, 20% annuity/turnkey projects.
- Major clients: Citizens (B2C), Corporates (B2B), Government (B2G).
- **Strong Financial Position**:
- Over **₹800 crores in cash reserves**.
- **Debt-free** with negative working capital (due to prepaid services).
- Asset-light, scalable operations.
- **Revenue Visibility**: Large RFP pipeline, multi-year mandates, SaaS-like products.
---
### **Recent Milestones (Nov 2025)**
- **Global Fintech Fest 2025 Launches**:
- **Quantum-Safe Data Vault** and **AI-in-a-Box** on Protean Cloud.
- Secured **₹1,370 crore ASKs contract**.
- Reported **19% QoQ and 14% YoY revenue growth in Q2FY26**.
- **New businesses contribute 12–17% of revenue** and growing.