Login
Products
Login
Home
Alerts
Search
Watchlists
Products

Protean eGov Technologies Ltd

PROTEAN
BSE
549.60
1.66%
Last Updated:
20 Apr '26, 3:59 PM
Company Overview
Alert
Watchlist
Note

Protean eGov Technologies Ltd

PROTEAN
BSE
549.60
1.66%
20 Apr '26, 3:59 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,232Cr
Close
Close Price
549.60
Industry
Industry
IT Enabled Services
PE
Price To Earnings
24.59
PS
Price To Sales
2.45
Revenue
Revenue
912Cr
Rev Gr TTM
Revenue Growth TTM
8.53%
PAT Gr TTM
PAT Growth TTM
-0.81%
Peer Comparison
How does PROTEAN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PROTEAN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
232220236204222197220202222211251229
Growth YoY
Revenue Growth YoY%
40.632.715.9-4.3-10.8-6.8-0.80.07.314.013.1
Expenses
ExpensesCr
197186199207200181188187204194221197
Operating Profit
Operating ProfitCr
353436-32215321618162932
OPM
OPM%
14.915.515.5-1.59.97.714.47.88.17.811.713.9
Other Income
Other IncomeCr
111313291319141917291510
Interest Expense
Interest ExpenseCr
000111001222
Depreciation
DepreciationCr
5556117768111011
PBT
PBTCr
414243192427382925323229
Tax
TaxCr
910114461065987
PAT
PATCr
323233151921282320242423
Growth YoY
PAT Growth YoY%
51.427.6-46.5-39.0-34.5-14.550.65.813.1-14.9-1.9
NPM
NPM%
13.614.613.97.58.710.712.811.39.211.39.59.8
EPS
EPS
7.88.08.13.84.85.26.95.75.05.95.95.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
755716603691742882841912
Growth
Revenue Growth%
-5.2-15.814.67.418.8-4.78.5
Expenses
ExpensesCr
578568518567624793760817
Operating Profit
Operating ProfitCr
17714885124118898095
OPM
OPM%
23.420.614.117.915.910.19.610.5
Other Income
Other IncomeCr
3338497942686870
Interest Expense
Interest ExpenseCr
22101226
Depreciation
DepreciationCr
2827171718272841
PBT
PBTCr
181157116186140128118119
Tax
TaxCr
5736234233312628
PAT
PATCr
12412192144107979291
Growth
PAT Growth%
-1.9-23.856.0-25.6-9.1-5.0-2.0
NPM
NPM%
16.416.915.320.814.411.011.09.9
EPS
EPS
30.930.323.035.826.524.122.822.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
4040404040404141
Reserves
ReservesCr
626714628748817886958977
Current Liabilities
Current LiabilitiesCr
177168172176228224226226
Non Current Liabilities
Non Current LiabilitiesCr
2718232419358272
Total Liabilities
Total LiabilitiesCr
8709408639881,1041,1851,3071,316
Current Assets
Current AssetsCr
330434388542408437471589
Non Current Assets
Non Current AssetsCr
539506474447697748836727
Total Assets
Total AssetsCr
8709408639881,1041,1851,3071,316

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
136541001113758193
Investing Cash Flow
Investing Cash FlowCr
-104-13116-139-28219-159
Financing Cash Flow
Financing Cash FlowCr
-39-39-183-1-44-47-42
Net Cash Flow
Net Cash FlowCr
-7232-129-19029-8
Free Cash Flow
Free Cash FlowCr
1094291912549180
CFO To PAT
CFO To PAT%
110.044.5108.67.6128.059.1208.4
CFO To EBITDA
CFO To EBITDA%
76.836.5118.18.8116.164.3239.7

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000004,0695,442
Price To Earnings
Price To Earnings
0.00.00.00.00.041.858.9
Price To Sales
Price To Sales
0.00.00.00.00.04.66.5
Price To Book
Price To Book
0.00.00.00.00.04.45.5
EV To EBITDA
EV To EBITDA
-0.2-0.3-1.4-1.8-1.144.066.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
23.420.614.117.915.910.19.6
NPM
NPM%
16.416.915.320.814.411.011.0
ROCE
ROCE%
26.620.717.523.316.313.711.3
ROE
ROE%
18.616.113.818.312.510.59.3
ROA
ROA%
14.212.910.714.69.78.27.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Protean eGov Technologies Limited (formerly NSDL e-Governance Infrastructure Ltd) is a premier Indian IT-enabled services company and a **pioneer in the design, development, and operation of Digital Public Infrastructure (DPI)**. For over three decades, the company has served as a trusted technology partner to the Government of India, playing a foundational role in the nation’s digital transformation through mission-critical platforms in taxation, pension systems, and digital identity. Headquartered in Mumbai, Protean operates as a single business segment with a **100% presence in India**, delivering citizen-centric, population-scale e-governance solutions. The company is positioned at the core of India’s DPI ecosystem, serving as a key architect of the "India Stack" and rapidly expanding its footprint into domestic Open Digital Ecosystems (ODEs) and international markets. --- ### **Core Business Verticals & Market Leadership** #### **1. Taxation Services** - **Market Share**: 63–64% in cumulative PAN issuance (over 53.6 crore PAN cards issued). - Operates the national PAN database and manages TIN Facilitation Centres (90,000+). - Processes paperless PAN applications and supports nationwide tax compliance. - Key products: e-PAN, online PAN verification (~10 billion+ verifications). - The business is **asset-light, transaction-based, and prepaid**, contributing to negative working capital. #### **2. Central Recordkeeping Agency (CRA) – Pension Services** - **Market Share**: 98% in CRA services (NPS, APY, UPS); **100% in APY**. - Manages over **84 million pension subscribers**, adding 4.1 million in FY25. - Serves government, corporate, and unorganized sectors. - **Annuity-led model**: Over 92% of revenue is recurring. - Innovations: Launched **NPS Vatslava** (infant pension scheme), holds 75% market share; manages **Unified Pension Scheme (UPS)**. - Pension penetration in India remains below **6%** (vs. 70% in OECD), indicating massive growth potential. #### **3. Digital Identity Services** - **Sole provider in India offering the complete digital identity stack**: - e-KYC - Aadhaar Authentication - Offline Paperless Verification (OPV) - e-Sign - **70% market share** in e-Sign segment (58.9 crore transactions to date). - Operates Aadhaar Seva Kendras (ASKs) and is **one of only four Co-WIN empaneled firms** for global deployment. - Only entity managing **both Aadhaar and PAN at scale**. - Key products: - **eSignPro**: End-to-end digital documentation suite (e-sign + e-stamping). - **RISE with Protean**: API marketplace with 300+ microservices for onboarding and lending. - **ProteanX**: Blockchain-based verifiable digital credentials (certificates, land records). --- ### **Strategic Diversification & Open Digital Ecosystems (ODEs)** Protean is actively expanding beyond its traditional tax and pension services into **six diversified verticals**, aligned with India’s NODES (National Open Digital Ecosystems) mission. #### **Key ODEs & Initiatives**: - **Open Network for Digital Commerce (ONDC)**: - **Founding and sole technology provider**, managing **gateway, registry, and settlement systems**. - Powers **WAVES OTT App** (Prasar Bharati) with ONDC-enabled shopping. - Supports 20+ hyperlocal domains (fashion, groceries, mobility, fintech). - Enables Paytm, Meesho, PhonePe for buyer-seller discovery. - **Open Credit Enablement Network (OCEN)**: - Launched **Protean SurakshAA** (Account Aggregator). - Facilitates credit access for SMEs through data-sharing frameworks. - **Agriculture (Central AgriStack)**: - Built by Protean in collaboration with GoI. - Core registries: **Farmer ID**, **Geo-fenced Land**, **Crop Registry**. - Enables agri-lending, insurance, market access, and advisory. - Already created 4 crore Farmer IDs, geo-referenced 7.5 crore farms. - **Education & Skilling**: - **Vidyasaarathi**: Scholarship platform connecting 1.8M+ students with CSR funds. - **ONEST (Open Network for Education & Skill Transformation)**: Open-source digital ecosystem. - **Vidya Lakshmi**: Student loan platform. - **Healthcare**: - Digitizing 400+ **Aapla Dawakhana** clinics under **ABDM** (Ayushman Bharat Digital Mission). - Supports **Co-WIN** (vaccination platform) as empaneled global deployer. - **Mobility**: - Launched **Kochi Open Mobility Network** using **BECKN protocol**. - Enables auto-rickshaws, buses, taxis to operate on an open, decentralized platform. - **Insurance (Bima Sugam)**: - Secured **₹100 crore mandate** from Bima Sugam India Federation (IRDAI initiative). - Building India’s **first national Insurance Digital Public Infrastructure (DPI)**. --- ### **Technology & Innovation Strengths** - **Centers of Excellence**: Over **400 technical resources** in open-source, AI, blockchain. - **Protean Cloud**: - **MeitY-certified**, **open-source**, 'Made in India' cloud platform. - Offers sovereign, energy-efficient IaaS with patented green tech. - Serves BFSI, ISVs, public sector; supports ONDC-scale loads. - **Quantum-Safe Data Vault**: Only 'Made in India' solution, integrated with eSign. - **AI & Automation**: - **AI-in-a-Box** for enterprise AI deployment. - AI-powered **Central KYC (CKYCRR 2.0)**: Reduces onboarding time for financial institutions. - Natural language search for e-commerce (ONDC). - **Blockchain**: ProteanX platform for tamper-proof digital credentials. --- ### **Growth Levers & New Businesses** - **Revenue Diversification**: - New businesses (ODEs, Cloud, Data Stack, International) contributed **12–17% of revenue in H1FY26**, up from **4% in FY25**. - New verticals now generate **₹43 crores/quarter** in revenue. - **RFP-Driven Growth**: - Order book exceeds **₹1,600 crores** (as of Q2FY26), nearly double annual revenue. - Key wins: - **₹1,370 crore** from UIDAI for 188 District-Level Aadhaar Seva Kendras (ASKs). - **₹161 crore** from CERSAI for CKYCRR 2.0 upgrade. - **₹100 crore** for Bima Sugam insurance marketplace. - **High-Growth Product Suite**: - **eSignPro**: Growing in BFSI, real estate, education; multi-channel access (WhatsApp, SMS). - **Protean RISE**: API marketplace driving SaaS-like annuity revenue. - **DPI-in-a-Box**: Modular, open-source digital stack for global export. --- ### **International Expansion** - Established **Protean International DMCC**, a 100% subsidiary in **Dubai, UAE**, to lead global operations. - Gopa Kumar T.N. (EVP & CBO) appointed CEO of international arm. - **First International Wins**: - **Education DPI** deployed in **Morocco**. - **Health project awarded in Ethiopia**. - Engaging with **20+ countries** in Africa, Middle East, and Southeast Asia. - "DPI-in-a-Box" targets nations building foundational digital systems in identity, tax, and payments. --- ### **Financials & Business Model** - **Revenue Model**: 80% transaction-based, 20% annuity/turnkey projects. - Major clients: Citizens (B2C), Corporates (B2B), Government (B2G). - **Strong Financial Position**: - Over **₹800 crores in cash reserves**. - **Debt-free** with negative working capital (due to prepaid services). - Asset-light, scalable operations. - **Revenue Visibility**: Large RFP pipeline, multi-year mandates, SaaS-like products. --- ### **Recent Milestones (Nov 2025)** - **Global Fintech Fest 2025 Launches**: - **Quantum-Safe Data Vault** and **AI-in-a-Box** on Protean Cloud. - Secured **₹1,370 crore ASKs contract**. - Reported **19% QoQ and 14% YoY revenue growth in Q2FY26**. - **New businesses contribute 12–17% of revenue** and growing.