| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -69.0 | -81.6 | -58.3 | -72.2 | 33.3 | -28.6 | -20.0 | 40.0 | -91.7 | -80.0 | -37.5 | -100.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -33.3 | 0.0 | -110.0 | -180.0 | 41.7 | -140.0 | -12.5 | -71.4 | -1,700.0 | -800.0 | -160.0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | -3 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | -3 | -1 | 0 | |
Growth YoY PAT Growth YoY% | -266.7 | -140.0 | 31.6 | 26.7 | 160.0 | -350.0 | 76.9 | 36.4 | 33,333.3 | -2,866.7 | -2,966.7 | -57.1 |
NPM NPM% | -55.6 | -28.6 | -130.0 | -220.0 | 25.0 | -180.0 | -37.5 | -100.0 | 1,00,300.0 | -26,700.0 | -1,840.0 | |
| -0.1 | 0.0 | -0.3 | -0.3 | 0.1 | -0.2 | -0.1 | -0.2 | 23.7 | -6.3 | -2.2 | -0.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | -69.0 | -81.6 | -58.3 | -72.2 | 33.3 | -28.6 | -20.0 | 40.0 | -91.7 | -80.0 | -37.5 | -100.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -33.3 | 0.0 | -110.0 | -180.0 | 41.7 | -140.0 | -12.5 | -71.4 | -1,700.0 | -800.0 | -160.0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | -3 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | -3 | -1 | 0 | |
Growth YoY PAT Growth YoY% | -266.7 | -140.0 | 31.6 | 26.7 | 160.0 | -350.0 | 76.9 | 36.4 | 33,333.3 | -2,866.7 | -2,966.7 | -57.1 |
NPM NPM% | -55.6 | -28.6 | -130.0 | -220.0 | 25.0 | -180.0 | -37.5 | -100.0 | 1,00,300.0 | -26,700.0 | -1,840.0 | |
| -0.1 | 0.0 | -0.3 | -0.3 | 0.1 | -0.2 | -0.1 | -0.2 | 23.7 | -6.3 | -2.2 | -0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 17.0 | 216.5 | 13.9 | -28.3 | 49.8 | -49.1 | 29.2 | -5.0 | -69.7 | -61.8 | 22.3 | -78.1 |
| 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -117.2 | 14.9 | -9.2 | -31.8 | 4.5 | -24.9 | -9.3 | -12.6 | -126.8 | -264.6 | -257.1 | -628.6 |
| 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 |
Growth PAT Growth% | -596.4 | 114.4 | -244.8 | 1,379.1 | -89.3 | -99.8 | -88,567.7 | -54.9 | -47.0 | 44.1 | 3,281.3 | 4,056.3 |
NPM NPM% | -102.2 | 4.6 | -5.9 | 105.2 | 7.5 | 0.0 | -15.1 | -24.7 | -119.6 | -174.9 | 4,550.0 | 9,042.9 |
| -1.0 | 0.1 | -0.2 | 2.6 | 0.3 | 0.0 | -0.4 | -0.6 | -0.8 | -0.5 | 15.0 | 14.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | 17.0 | 216.5 | 13.9 | -28.3 | 49.8 | -49.1 | 29.2 | -5.0 | -69.7 | -61.8 | 22.3 | -78.1 |
| 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -117.2 | 14.9 | -9.2 | -31.8 | 4.5 | -24.9 | -9.3 | -12.6 | -126.8 | -264.6 | -257.1 | -628.6 |
| 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 |
Growth PAT Growth% | -596.4 | 114.4 | -244.8 | 1,379.1 | -89.3 | -99.8 | -88,567.7 | -54.9 | -47.0 | 44.1 | 3,281.3 | 4,056.3 |
NPM NPM% | -102.2 | 4.6 | -5.9 | 105.2 | 7.5 | 0.0 | -15.1 | -24.7 | -119.6 | -174.9 | 4,550.0 | 9,042.9 |
| -1.0 | 0.1 | -0.2 | 2.6 | 0.3 | 0.0 | -0.4 | -0.6 | -0.8 | -0.5 | 15.0 | 14.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | -38 | -38 | -38 | -37 | -36 | -36 | -37 | -37 | -37 | -37 | -31 |
| 7 | 7 | 7 | 35 | 35 | 35 | 35 | 35 | 35 | 36 | 29 | |
| 29 | 29 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 2 | |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | |
| 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | |
| 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves ReservesCr | -38 | -38 | -38 | -37 | -36 | -36 | -37 | -37 | -37 | -37 | -31 |
| 7 | 7 | 7 | 35 | 35 | 35 | 35 | 35 | 35 | 36 | 29 | |
| 29 | 29 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 2 | |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | |
| 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | |
| 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -5 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 11 | |
| 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | |
CFO To PAT CFO To PAT% | -21.2 | -43.9 | -13.9 | 3.1 | -19.9 | -11,035.4 | -98.9 | 66.6 | 52.5 | 451.0 | -74.1 |
CFO To EBITDA CFO To EBITDA% | -18.5 | -13.6 | -9.0 | -10.2 | -33.4 | 9.8 | -160.4 | 130.1 | 49.5 | 298.1 | 1,311.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -5 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 11 | |
| 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | |
CFO To PAT CFO To PAT% | -21.2 | -43.9 | -13.9 | 3.1 | -19.9 | -11,035.4 | -98.9 | 66.6 | 52.5 | 451.0 | -74.1 |
CFO To EBITDA CFO To EBITDA% | -18.5 | -13.6 | -9.0 | -10.2 | -33.4 | 9.8 | -160.4 | 130.1 | 49.5 | 298.1 | 1,311.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 5 | 4 | 5 | 5 | 6 | 6 | ||||||
Price To Earnings Price To Earnings | 0.9 | 1.0 | ||||||||||
Price To Sales Price To Sales | 4.9 | 3.7 | 15.6 | 47.4 | 560.0 | 91.6 | ||||||
Price To Book Price To Book | -0.2 | -0.1 | -0.1 | -0.2 | -0.2 | -0.2 | ||||||
EV To EBITDA EV To EBITDA | -406.8 | -304.9 | -103.3 | -128.1 | -91.6 | -76.8 | ||||||
GPM GPM% | 31.0 | 45.1 | 40.7 | 54.5 | 52.5 | 28.2 | 35.3 | 36.8 | 12.3 | 0.2 | ||
OPM OPM% | -117.2 | 14.9 | -9.2 | -31.8 | 4.5 | -24.9 | -9.3 | -12.6 | -126.8 | -264.6 | -257.1 | -628.6 |
NPM NPM% | -102.2 | 4.6 | -5.9 | 105.2 | 7.5 | 0.0 | -15.1 | -24.7 | -119.6 | -174.9 | 4,550.0 | 9,042.9 |
ROCE ROCE% | -24.6 | 3.6 | -5.2 | 49.8 | 5.1 | 0.1 | -7.1 | -12.4 | -22.5 | -14.3 | 739.1 | 739.1 |
ROE ROE% | 1.3 | -0.2 | 0.3 | -3.4 | -0.4 | 0.0 | 0.5 | 0.8 | 1.1 | 0.6 | -23.7 | -23.7 |
ROA ROA% | -13.3 | 1.9 | -2.8 | 43.5 | 4.4 | 0.0 | -6.7 | -11.9 | -20.6 | -7.8 | 374.7 | 374.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 5 | 4 | 5 | 5 | 6 | 6 | ||||||
Price To Earnings Price To Earnings | 0.9 | 1.0 | ||||||||||
Price To Sales Price To Sales | 4.9 | 3.7 | 15.6 | 47.4 | 560.0 | 91.6 | ||||||
Price To Book Price To Book | -0.2 | -0.1 | -0.1 | -0.2 | -0.2 | -0.2 | ||||||
EV To EBITDA EV To EBITDA | -406.8 | -304.9 | -103.3 | -128.1 | -91.6 | -76.8 | ||||||
GPM GPM% | 31.0 | 45.1 | 40.7 | 54.5 | 52.5 | 28.2 | 35.3 | 36.8 | 12.3 | 0.2 | ||
OPM OPM% | -117.2 | 14.9 | -9.2 | -31.8 | 4.5 | -24.9 | -9.3 | -12.6 | -126.8 | -264.6 | -257.1 | -628.6 |
NPM NPM% | -102.2 | 4.6 | -5.9 | 105.2 | 7.5 | 0.0 | -15.1 | -24.7 | -119.6 | -174.9 | 4,550.0 | 9,042.9 |
ROCE ROCE% | -24.6 | 3.6 | -5.2 | 49.8 | 5.1 | 0.1 | -7.1 | -12.4 | -22.5 | -14.3 | 739.1 | 739.1 |
ROE ROE% | 1.3 | -0.2 | 0.3 | -3.4 | -0.4 | 0.0 | 0.5 | 0.8 | 1.1 | 0.6 | -23.7 | -23.7 |
ROA ROA% | -13.3 | 1.9 | -2.8 | 43.5 | 4.4 | 0.0 | -6.7 | -11.9 | -20.6 | -7.8 | 374.7 | 374.7 |
Documents — Prashant India Ltd