| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14 | 0 | 7 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 9 | 0 | |
Growth YoY Revenue Growth YoY% | 30.7 | -100.0 | -100.0 | -100.0 | ||||||||
| 31 | 0 | 17 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 10 | 0 | |
| -17 | 0 | -10 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | |
OPM OPM% | -125.7 | -142.5 | -123.4 | -6.5 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -17 | 0 | -10 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 |
| 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | |
| -17 | 0 | -3 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -58,000.0 | -50.0 | -2,323.1 | -362.5 | 99.5 | -633.3 | 108.0 | -154.1 | -225.0 | 0.0 | -208.7 | 98.9 |
NPM NPM% | -125.7 | -42.2 | -146.9 | -2.7 | ||||||||
| -3.2 | 0.0 | -0.5 | -0.1 | 0.0 | 0.0 | 0.0 | -0.2 | -0.1 | 0.0 | -0.1 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14 | 0 | 7 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 9 | 0 | |
Growth YoY Revenue Growth YoY% | 30.7 | -100.0 | -100.0 | -100.0 | ||||||||
| 31 | 0 | 17 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 10 | 0 | |
| -17 | 0 | -10 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | |
OPM OPM% | -125.7 | -142.5 | -123.4 | -6.5 | ||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -17 | 0 | -10 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 |
| 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | |
| -17 | 0 | -3 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -58,000.0 | -50.0 | -2,323.1 | -362.5 | 99.5 | -633.3 | 108.0 | -154.1 | -225.0 | 0.0 | -208.7 | 98.9 |
NPM NPM% | -125.7 | -42.2 | -146.9 | -2.7 | ||||||||
| -3.2 | 0.0 | -0.5 | -0.1 | 0.0 | 0.0 | 0.0 | -0.2 | -0.1 | 0.0 | -0.1 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 328 | 318 | 180 | 0 | 0 | 14 | 0 | 5 | 21 | 0 | 10 | 9 |
Growth Revenue Growth% | -17.3 | -3.1 | -43.3 | -100.0 | -100.0 | 295.1 | -100.0 | 1,368.8 | ||||
| 328 | 318 | 181 | 0 | 0 | 14 | 1 | 5 | 48 | 1 | 12 | 10 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -27 | -1 | -2 | -1 | |
OPM OPM% | 0.0 | -0.1 | -0.1 | -1.1 | -1.4 | -131.8 | -14.9 | -8.6 | ||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -27 | -1 | -2 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | -1 | -1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -20 | 0 | -2 | -1 |
Growth PAT Growth% | -82.7 | -85.5 | -791.6 | 79.1 | -736.0 | 57.5 | -455.2 | 100.7 | -3,40,635.0 | 97.9 | -284.0 | 26.7 |
NPM NPM% | 0.1 | 0.0 | -0.1 | -1.1 | 0.1 | -98.6 | -16.5 | -7.9 | ||||
| 0.0 | 0.1 | 0.0 | 0.0 | -0.1 | 0.0 | -0.2 | 0.0 | -3.8 | -0.1 | -0.3 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 328 | 318 | 180 | 0 | 0 | 14 | 0 | 5 | 21 | 0 | 10 | 9 |
Growth Revenue Growth% | -17.3 | -3.1 | -43.3 | -100.0 | -100.0 | 295.1 | -100.0 | 1,368.8 | ||||
| 328 | 318 | 181 | 0 | 0 | 14 | 1 | 5 | 48 | 1 | 12 | 10 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -27 | -1 | -2 | -1 | |
OPM OPM% | 0.0 | -0.1 | -0.1 | -1.1 | -1.4 | -131.8 | -14.9 | -8.6 | ||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -27 | -1 | -2 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | -1 | -1 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -20 | 0 | -2 | -1 |
Growth PAT Growth% | -82.7 | -85.5 | -791.6 | 79.1 | -736.0 | 57.5 | -455.2 | 100.7 | -3,40,635.0 | 97.9 | -284.0 | 26.7 |
NPM NPM% | 0.1 | 0.0 | -0.1 | -1.1 | 0.1 | -98.6 | -16.5 | -7.9 | ||||
| 0.0 | 0.1 | 0.0 | 0.0 | -0.1 | 0.0 | -0.2 | 0.0 | -3.8 | -0.1 | -0.3 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 |
Reserves ReservesCr | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | -19 | -20 | -22 |
| 108 | 110 | 1 | 6 | 6 | 3 | 3 | 3 | 3 | 5 | 10 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 164 | 166 | 57 | 62 | 62 | 58 | 58 | 58 | 37 | 39 | 43 | |
| 159 | 162 | 53 | 59 | 61 | 58 | 57 | 57 | 31 | 32 | 35 | |
| 5 | 4 | 4 | 3 | 1 | 1 | 1 | 1 | 7 | 7 | 8 | |
| 164 | 166 | 57 | 62 | 62 | 58 | 58 | 58 | 37 | 39 | 43 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 |
Reserves ReservesCr | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | -19 | -20 | -22 |
| 108 | 110 | 1 | 6 | 6 | 3 | 3 | 3 | 3 | 5 | 10 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 164 | 166 | 57 | 62 | 62 | 58 | 58 | 58 | 37 | 39 | 43 | |
| 159 | 162 | 53 | 59 | 61 | 58 | 57 | 57 | 31 | 32 | 35 | |
| 5 | 4 | 4 | 3 | 1 | 1 | 1 | 1 | 7 | 7 | 8 | |
| 164 | 166 | 57 | 62 | 62 | 58 | 58 | 58 | 37 | 39 | 43 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 0 | 0 | -1 | -3 | 0 | 0 | 0 | 3 | -3 | 0 | |
| 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -3 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -3 | 0 |
Free Cash Flow Free Cash FlowCr | 2 | 0 | 0 | -1 | -3 | 0 | 0 | 0 | 3 | -3 | 0 |
CFO To PAT CFO To PAT% | 874.0 | 698.9 | -185.9 | 2,478.8 | 745.7 | 9.5 | 7.0 | 21.7 | -12.2 | 581.4 | 0.5 |
CFO To EBITDA CFO To EBITDA% | 1,276.4 | -118.9 | -152.3 | 478.6 | 745.7 | 9.6 | 7.0 | -1.8 | -9.2 | 499.3 | 0.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 0 | 0 | -1 | -3 | 0 | 0 | 0 | 3 | -3 | 0 | |
| 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -3 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -3 | 0 |
Free Cash Flow Free Cash FlowCr | 2 | 0 | 0 | -1 | -3 | 0 | 0 | 0 | 3 | -3 | 0 |
CFO To PAT CFO To PAT% | 874.0 | 698.9 | -185.9 | 2,478.8 | 745.7 | 9.5 | 7.0 | 21.7 | -12.2 | 581.4 | 0.5 |
CFO To EBITDA CFO To EBITDA% | 1,276.4 | -118.9 | -152.3 | 478.6 | 745.7 | 9.6 | 7.0 | -1.8 | -9.2 | 499.3 | 0.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 481 | 481 | 287 | 203 | 11 | 6 | 9 | |||||
Price To Earnings Price To Earnings | 8,945.0 | |||||||||||
Price To Sales Price To Sales | 1.5 | 1.5 | 1.6 | 0.6 | 1.0 | |||||||
Price To Book Price To Book | 8.5 | 8.6 | 5.1 | 3.6 | 0.3 | 0.2 | 0.3 | |||||
EV To EBITDA EV To EBITDA | 3,501.9 | -2,803.0 | -1,162.1 | -924.5 | -32.4 | -10.9 | -23.2 | |||||
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | ||||
OPM OPM% | 0.0 | -0.1 | -0.1 | -1.1 | -1.4 | -131.8 | -14.9 | -8.6 | ||||
NPM NPM% | 0.1 | 0.0 | -0.1 | -1.1 | 0.1 | -98.6 | -16.5 | -7.9 | ||||
ROCE ROCE% | 0.7 | 0.1 | -0.4 | -0.1 | -0.6 | -0.3 | -1.5 | 0.0 | -79.0 | -0.8 | -3.5 | -3.5 |
ROE ROE% | 0.4 | 0.1 | -0.4 | -0.1 | -0.6 | -0.3 | -1.5 | 0.0 | -59.6 | -1.3 | -5.2 | -5.2 |
ROA ROA% | 0.1 | 0.0 | -0.4 | -0.1 | -0.6 | -0.3 | -1.4 | 0.0 | -54.6 | -1.1 | -3.9 | -3.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 481 | 481 | 287 | 203 | 11 | 6 | 9 | |||||
Price To Earnings Price To Earnings | 8,945.0 | |||||||||||
Price To Sales Price To Sales | 1.5 | 1.5 | 1.6 | 0.6 | 1.0 | |||||||
Price To Book Price To Book | 8.5 | 8.6 | 5.1 | 3.6 | 0.3 | 0.2 | 0.3 | |||||
EV To EBITDA EV To EBITDA | 3,501.9 | -2,803.0 | -1,162.1 | -924.5 | -32.4 | -10.9 | -23.2 | |||||
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | ||||
OPM OPM% | 0.0 | -0.1 | -0.1 | -1.1 | -1.4 | -131.8 | -14.9 | -8.6 | ||||
NPM NPM% | 0.1 | 0.0 | -0.1 | -1.1 | 0.1 | -98.6 | -16.5 | -7.9 | ||||
ROCE ROCE% | 0.7 | 0.1 | -0.4 | -0.1 | -0.6 | -0.3 | -1.5 | 0.0 | -79.0 | -0.8 | -3.5 | -3.5 |
ROE ROE% | 0.4 | 0.1 | -0.4 | -0.1 | -0.6 | -0.3 | -1.5 | 0.0 | -59.6 | -1.3 | -5.2 | -5.2 |
ROA ROA% | 0.1 | 0.0 | -0.4 | -0.1 | -0.6 | -0.3 | -1.4 | 0.0 | -54.6 | -1.1 | -3.9 | -3.9 |
Documents — PS IT Infrastructure & Services Ltd