Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Property Share Investment Trust- Propshare Titania

PSTITANIA
BSE
10,85,000.00
0.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Property Share Investment Trust- Propshare Titania

PSTITANIA
BSE
10,85,000.00
0.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
484Cr
Close
Close Price
10,85,000.00
Industry
Industry
Infra/Real Estate Investment Trust
PE
Price To Earnings
PS
Price To Sales
15.93
Revenue
Revenue
30Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does PSTITANIA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PSTITANIA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
0071112
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
00823
Operating Profit
Operating ProfitCr
00-198
OPM
OPM%
-9.682.272.3
Other Income
Other IncomeCr
00000
Interest Expense
Interest ExpenseCr
00000
Depreciation
DepreciationCr
00122
PBT
PBTCr
00-276
Tax
TaxCr
00-2018
PAT
PATCr
00-17-12
Growth YoY
PAT Growth YoY%
-59,450.0
NPM
NPM%
-7.762.8-101.7
EPS
EPS
-44.4-237.6-2,009.515,858.9-26,698.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2026
Revenue
RevenueCr
30
Growth
Revenue Growth%
Expenses
ExpensesCr
13
Operating Profit
Operating ProfitCr
17
OPM
OPM%
55.9
Other Income
Other IncomeCr
0
Interest Expense
Interest ExpenseCr
1
Depreciation
DepreciationCr
6
PBT
PBTCr
10
Tax
TaxCr
16
PAT
PATCr
-5
Growth
PAT Growth%
NPM
NPM%
-17.8
EPS
EPS
-18,440.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2026
Equity Capital
Equity CapitalCr
454
Reserves
ReservesCr
-23
Current Liabilities
Current LiabilitiesCr
3
Non Current Liabilities
Non Current LiabilitiesCr
66
Total Liabilities
Total LiabilitiesCr
500
Current Assets
Current AssetsCr
21
Non Current Assets
Non Current AssetsCr
479
Total Assets
Total AssetsCr
500

Cash Flow

Consolidated
Standalone
Financial YearMar 2026
Operating Cash Flow
Operating Cash FlowCr
11
Investing Cash Flow
Investing Cash FlowCr
-215
Financing Cash Flow
Financing Cash FlowCr
219
Net Cash Flow
Net Cash FlowCr
15
Free Cash Flow
Free Cash FlowCr
CFO To PAT
CFO To PAT%
-201.3
CFO To EBITDA
CFO To EBITDA%
64.1

Ratios

Consolidated
Standalone
Financial YearMar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
471
Price To Earnings
Price To Earnings
-87.0
Price To Sales
Price To Sales
15.5
Price To Book
Price To Book
1.1
EV To EBITDA
EV To EBITDA
26.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
88.8
OPM
OPM%
55.9
NPM
NPM%
-17.8
ROCE
ROCE%
2.5
ROE
ROE%
-1.3
ROA
ROA%
-1.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
PropShare Titania is the second scheme of the **Property Share Investment Trust (PSIT)**, distinguished as India’s first SEBI-registered **Small and Medium Real Estate Investment Trust (SM REIT)**. Listed on the **BSE** on **August 4, 2025**, the scheme operates as a specialized vehicle for owning and managing institutional-grade commercial office space. The scheme’s primary objective is to provide unitholders with stable, quarterly rental yields and long-term capital appreciation through a **non-leveraged** ownership model of high-quality assets in the Mumbai Metropolitan Region (MMR). --- ### **Asset Portfolio: G Corp Tech Park, Thane** The scheme’s sole underlying asset is a significant, high-specification portion of **G Corp Tech Park**, a **Grade A+** commercial development located on **Ghodbunder Road, Thane**. | Feature | Details | | :--- | :--- | | **Subject Property** | Floors **5 (part), 7, 9, 11, 12, and 13** | | **Total Leasable Area** | **4,37,973 sq. ft.** | | **Occupancy Status** | **100% Occupied** (as of March 2026) | | **WALE (Weighted Average Lease Expiry)** | **3.55 Years** (as of March 2026) | | **Ownership Structure** | **100%** via SPV (**Eranthus Developers Pvt Ltd**) | | **Sustainability Credentials** | **LEED Platinum (O&M)**, **WELL Health-Safety Rating**, **BEE 5-Star** | The property is strategically positioned approximately **300 meters** from the upcoming **Kasarvadavali Metro Station (Line 4)**, which is expected to be operational by **December 2025**, significantly enhancing the asset's connectivity and long-term value. --- ### **Tenant Profile & Sector Exposure** The asset maintains a diversified base of multinational and blue-chip tenants, characterized by high "tenant stickiness" and a history of internal expansion. | Sector | Occupancy % | Key Tenants (Representative) | | :--- | :--- | :--- | | **BFSI** | **51.9%** | Aditya Birla Capital & subsidiaries | | **Technology** | **31.4%** | Concentrix (formerly Convergys), Virtusa | | **Healthcare & Lifesciences** | **16.7%** | Fortune 500 Healthcare Company | --- ### **Financial Performance & Distribution Policy** PropShare Titania follows a disciplined financial model focused on maximizing **Net Distributable Cash Flows (NDCF)**. * **Revenue & Margins:** For FY26, the scheme generated **Rs. 145.38 Million** in revenue from operations with a robust **Net Operating Income (NOI) margin of 89.11%** and an **EBITDA margin of 90.97%**. * **Distribution Mandate:** The Trust is mandated to distribute **100% of NDCF** to unitholders at least once every quarter. * **Historical Distributions:** * **March 31, 2026:** Rs. 23,523.29 per unit (**Rs. 10.50 Crore** total) * **December 31, 2025:** Rs. 24,046.03 per unit (**Rs. 10.73 Crore** total) * **September 30, 2025:** Rs. 15,159.46 per unit (**Rs. 6.76 Crore** total) * **Yield:** As of November 2025, the scheme delivered a **9.00% annualized NDCF yield** on the IPO price. --- ### **Capital Structure & Management Fees** The scheme transitioned to a **non-leveraged model** in **August 2025** after utilizing IPO proceeds to fully repay prior borrowings from **HDFC Bank**. * **IPO Details:** Raised **₹472.97 crore** by issuing **4,462 units** at **₹1,060,000** per unit. * **Valuation:** As of **March 31, 2026**, the **NAV per Unit (Fair Value)** stood at **Rs. 1,076,351.41**, based on an independent market value of **INR 4,986.27 million** for the asset. * **Fee Structure:** * **Scheme Management Fee:** **0%** for FY25-26; up to **0.25%** in FY27; **0.30%** from FY28 onwards. * **Transaction Fees:** **1.5%** acquisition fee (one-time **1.0%** charged for initial acquisition); up to **3%** divestment fee. --- ### **Market Dynamics & Growth Strategy** The investment strategy capitalizes on the tightening supply of **Grade A+** office spaces in the Thane micro-market. * **Supply-Demand Imbalance:** While overall Thane vacancy is higher, **Grade A+** assets maintain a low vacancy rate of approximately **2.4%**. New completions for Grade A+ space are negligible through 2028, with the only major competitor (**Hiranandani Centaurus**) already **~30% pre-leased**. * **Rental Appreciation:** The scheme targets a **5-year rent CAGR of 5.6%**, significantly outperforming the broader Grade A market (projected at 1-1.5%). * **Mark-to-Market (MTM) Opportunity:** Management identifies a **10.3% MTM opportunity by FY2029**, as current leases expire and reset to higher market rates. * **Exit Strategy:** Capital appreciation is sought through the eventual sale of the asset or the SPV, subject to unitholder approval. --- ### **Risk Factors & Contingent Liabilities** Investors should consider the following regulatory, legal, and operational risks: **1. Regulatory & Governance Matters** * **Trustee Oversight:** SEBI issued a **Show Cause Notice** to the Trustee (**Axis Trustee Services Limited**) on **May 30, 2025**, regarding alleged oversight lapses in an unrelated REIT. The matter is pending. * **Accounting Standards:** Auditors have noted an **Emphasis of Matter** regarding the classification of **"Unit Capital"** as **Equity** to comply with REIT-specific regulations. **2. Litigation & Tax Disputes** The **Titania SPV** is currently contesting tax demands totaling **₹71.01 crore**: * **Income Tax (AY 2017-18):** **₹22.18 Cr** regarding disallowed interest expenses. * **Withholding Tax (AY 2018-19):** **₹40.78 Cr** regarding share transfers to NVD Holdings. * **Transfer Pricing:** **₹8.05 Cr** currently before the Dispute Resolution Panel. **3. Operational Risks** * **Concentration Risk:** Revenue is highly dependent on a single asset and a few large tenants in the **BFSI** and **Tech** sectors. * **Liquidity:** As an SM REIT, secondary market liquidity for units on the **BSE** may be limited compared to larger REITs or equity stocks. * **Geological Risk:** The property is located in **Seismic Zone II** (low to moderate earthquake risk). --- ### **Governance & Management Framework** The scheme is managed by **PropShare Investment Manager Private Limited (PIMPL)**, with **Axis Trustee Services Limited** acting as the Trustee. A **Risk Management Committee** has been established to oversee financial, operational, **ESG**, and **Cyber Security** risks, with a mandatory policy review every **two years** to ensure business continuity and regulatory compliance.