Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹484Cr
Infra/Real Estate Investment Trust
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PSTITANIA
VS
| Quarter | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | |
| 0 | 0 | 8 | 2 | 3 |
Operating Profit Operating ProfitCr |
| | | -9.6 | 82.2 | 72.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 | 2 | 2 |
| 0 | 0 | -2 | 7 | 6 |
| 0 | 0 | -2 | 0 | 18 |
|
Growth YoY PAT Growth YoY% | | | | | -59,450.0 |
| | | -7.7 | 62.8 | -101.7 |
| -44.4 | -237.6 | -2,009.5 | 15,858.9 | -26,698.3 |
| Financial Year | Mar 2026 |
|---|
|
| |
| 13 |
Operating Profit Operating ProfitCr |
| 55.9 |
Other Income Other IncomeCr | 0 |
Interest Expense Interest ExpenseCr | 1 |
Depreciation DepreciationCr | 6 |
| 10 |
| 16 |
|
| |
| -17.8 |
| -18,440.8 |
| Financial Year | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 454 |
| -23 |
Current Liabilities Current LiabilitiesCr | 3 |
Non Current Liabilities Non Current LiabilitiesCr | 66 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 21 |
Non Current Assets Non Current AssetsCr | 479 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 11 |
Investing Cash Flow Investing Cash FlowCr | -215 |
Financing Cash Flow Financing Cash FlowCr | 219 |
|
Free Cash Flow Free Cash FlowCr | |
| -201.3 |
CFO To EBITDA CFO To EBITDA% | 64.1 |
| Financial Year | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 471 |
Price To Earnings Price To Earnings | -87.0 |
Price To Sales Price To Sales | 15.5 |
Price To Book Price To Book | 1.1 |
| 26.8 |
Profitability Ratios Profitability Ratios |
| 88.8 |
| 55.9 |
| -17.8 |
| 2.5 |
| -1.3 |
| -1.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
PropShare Titania is the second scheme of the **Property Share Investment Trust (PSIT)**, distinguished as India’s first SEBI-registered **Small and Medium Real Estate Investment Trust (SM REIT)**. Listed on the **BSE** on **August 4, 2025**, the scheme operates as a specialized vehicle for owning and managing institutional-grade commercial office space.
The scheme’s primary objective is to provide unitholders with stable, quarterly rental yields and long-term capital appreciation through a **non-leveraged** ownership model of high-quality assets in the Mumbai Metropolitan Region (MMR).
---
### **Asset Portfolio: G Corp Tech Park, Thane**
The scheme’s sole underlying asset is a significant, high-specification portion of **G Corp Tech Park**, a **Grade A+** commercial development located on **Ghodbunder Road, Thane**.
| Feature | Details |
| :--- | :--- |
| **Subject Property** | Floors **5 (part), 7, 9, 11, 12, and 13** |
| **Total Leasable Area** | **4,37,973 sq. ft.** |
| **Occupancy Status** | **100% Occupied** (as of March 2026) |
| **WALE (Weighted Average Lease Expiry)** | **3.55 Years** (as of March 2026) |
| **Ownership Structure** | **100%** via SPV (**Eranthus Developers Pvt Ltd**) |
| **Sustainability Credentials** | **LEED Platinum (O&M)**, **WELL Health-Safety Rating**, **BEE 5-Star** |
The property is strategically positioned approximately **300 meters** from the upcoming **Kasarvadavali Metro Station (Line 4)**, which is expected to be operational by **December 2025**, significantly enhancing the asset's connectivity and long-term value.
---
### **Tenant Profile & Sector Exposure**
The asset maintains a diversified base of multinational and blue-chip tenants, characterized by high "tenant stickiness" and a history of internal expansion.
| Sector | Occupancy % | Key Tenants (Representative) |
| :--- | :--- | :--- |
| **BFSI** | **51.9%** | Aditya Birla Capital & subsidiaries |
| **Technology** | **31.4%** | Concentrix (formerly Convergys), Virtusa |
| **Healthcare & Lifesciences** | **16.7%** | Fortune 500 Healthcare Company |
---
### **Financial Performance & Distribution Policy**
PropShare Titania follows a disciplined financial model focused on maximizing **Net Distributable Cash Flows (NDCF)**.
* **Revenue & Margins:** For FY26, the scheme generated **Rs. 145.38 Million** in revenue from operations with a robust **Net Operating Income (NOI) margin of 89.11%** and an **EBITDA margin of 90.97%**.
* **Distribution Mandate:** The Trust is mandated to distribute **100% of NDCF** to unitholders at least once every quarter.
* **Historical Distributions:**
* **March 31, 2026:** Rs. 23,523.29 per unit (**Rs. 10.50 Crore** total)
* **December 31, 2025:** Rs. 24,046.03 per unit (**Rs. 10.73 Crore** total)
* **September 30, 2025:** Rs. 15,159.46 per unit (**Rs. 6.76 Crore** total)
* **Yield:** As of November 2025, the scheme delivered a **9.00% annualized NDCF yield** on the IPO price.
---
### **Capital Structure & Management Fees**
The scheme transitioned to a **non-leveraged model** in **August 2025** after utilizing IPO proceeds to fully repay prior borrowings from **HDFC Bank**.
* **IPO Details:** Raised **₹472.97 crore** by issuing **4,462 units** at **₹1,060,000** per unit.
* **Valuation:** As of **March 31, 2026**, the **NAV per Unit (Fair Value)** stood at **Rs. 1,076,351.41**, based on an independent market value of **INR 4,986.27 million** for the asset.
* **Fee Structure:**
* **Scheme Management Fee:** **0%** for FY25-26; up to **0.25%** in FY27; **0.30%** from FY28 onwards.
* **Transaction Fees:** **1.5%** acquisition fee (one-time **1.0%** charged for initial acquisition); up to **3%** divestment fee.
---
### **Market Dynamics & Growth Strategy**
The investment strategy capitalizes on the tightening supply of **Grade A+** office spaces in the Thane micro-market.
* **Supply-Demand Imbalance:** While overall Thane vacancy is higher, **Grade A+** assets maintain a low vacancy rate of approximately **2.4%**. New completions for Grade A+ space are negligible through 2028, with the only major competitor (**Hiranandani Centaurus**) already **~30% pre-leased**.
* **Rental Appreciation:** The scheme targets a **5-year rent CAGR of 5.6%**, significantly outperforming the broader Grade A market (projected at 1-1.5%).
* **Mark-to-Market (MTM) Opportunity:** Management identifies a **10.3% MTM opportunity by FY2029**, as current leases expire and reset to higher market rates.
* **Exit Strategy:** Capital appreciation is sought through the eventual sale of the asset or the SPV, subject to unitholder approval.
---
### **Risk Factors & Contingent Liabilities**
Investors should consider the following regulatory, legal, and operational risks:
**1. Regulatory & Governance Matters**
* **Trustee Oversight:** SEBI issued a **Show Cause Notice** to the Trustee (**Axis Trustee Services Limited**) on **May 30, 2025**, regarding alleged oversight lapses in an unrelated REIT. The matter is pending.
* **Accounting Standards:** Auditors have noted an **Emphasis of Matter** regarding the classification of **"Unit Capital"** as **Equity** to comply with REIT-specific regulations.
**2. Litigation & Tax Disputes**
The **Titania SPV** is currently contesting tax demands totaling **₹71.01 crore**:
* **Income Tax (AY 2017-18):** **₹22.18 Cr** regarding disallowed interest expenses.
* **Withholding Tax (AY 2018-19):** **₹40.78 Cr** regarding share transfers to NVD Holdings.
* **Transfer Pricing:** **₹8.05 Cr** currently before the Dispute Resolution Panel.
**3. Operational Risks**
* **Concentration Risk:** Revenue is highly dependent on a single asset and a few large tenants in the **BFSI** and **Tech** sectors.
* **Liquidity:** As an SM REIT, secondary market liquidity for units on the **BSE** may be limited compared to larger REITs or equity stocks.
* **Geological Risk:** The property is located in **Seismic Zone II** (low to moderate earthquake risk).
---
### **Governance & Management Framework**
The scheme is managed by **PropShare Investment Manager Private Limited (PIMPL)**, with **Axis Trustee Services Limited** acting as the Trustee. A **Risk Management Committee** has been established to oversee financial, operational, **ESG**, and **Cyber Security** risks, with a mandatory policy review every **two years** to ensure business continuity and regulatory compliance.