


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 58 | 69 | 78 | |
Growth YoY Revenue Growth YoY% | 33.0 | ||
| 52 | 62 | 68 | |
| 7 | 7 | 10 | |
OPM OPM% | 11.6 | 10.4 | 12.7 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 6 | 6 | 9 |
| 2 | 2 | 2 | |
| 5 | 5 | 7 | |
Growth YoY PAT Growth YoY% | 51.2 | ||
NPM NPM% | 7.7 | 6.6 | 8.8 |
| 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 35 | 56 | 70 | 90 | 126 | 147 |
Growth Revenue Growth% | 60.3 | 24.6 | 28.2 | 40.2 | 16.6 | |
| 34 | 55 | 68 | 82 | 112 | 130 | |
| 1 | 1 | 2 | 8 | 14 | 17 | |
OPM OPM% | 3.9 | 2.0 | 2.9 | 9.2 | 11.1 | 11.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 7 | 12 | 16 |
| 0 | 0 | 0 | 2 | 3 | 4 | |
PAT PATCr | 0 | 0 | 1 | 5 | 9 | 11 |
Growth PAT Growth% | -12.0 | 125.0 | 725.1 | 67.6 | 24.7 | |
NPM NPM% | 0.9 | 0.5 | 0.9 | 6.0 | 7.2 | 7.7 |
| 2.2 | 0.4 | 1.0 | 8.1 | 13.5 | 0.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 2 | 2 | 2 | 7 |
Reserves ReservesCr | 2 | 1 | 1 | 7 | 11 |
| 5 | 21 | 22 | 23 | 35 | |
| 6 | 5 | 3 | 1 | 1 | |
| 12 | 28 | 27 | 32 | 53 | |
| 11 | 27 | 26 | 30 | 50 | |
| 1 | 1 | 1 | 2 | 3 | |
| 12 | 28 | 27 | 32 | 53 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| -1 | 4 | -5 | 1 | |
| 0 | 0 | 0 | -1 | |
| 2 | -2 | 3 | 2 | |
Net Cash Flow Net Cash FlowCr | 1 | 1 | -2 | 2 |
Free Cash Flow Free Cash FlowCr | -1 | 4 | -5 | 0 |
CFO To PAT CFO To PAT% | -282.0 | 590.5 | -88.8 | 7.8 |
CFO To EBITDA CFO To EBITDA% | -73.1 | 194.8 | -58.1 | 5.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 3.7 | 6.1 | 2.3 | 1.3 | 0.9 |
GPM GPM% | 18.1 | 11.9 | 16.7 | 18.5 | 21.0 |
OPM OPM% | 3.9 | 2.0 | 2.9 | 9.2 | 11.1 |
NPM NPM% | 0.9 | 0.5 | 0.9 | 6.0 | 7.2 |
ROCE ROCE% | 17.2 | 11.0 | 21.0 | 42.4 | 42.8 |
ROE ROE% | 18.3 | 14.0 | 24.0 | 66.5 | 52.7 |
ROA ROA% | 2.8 | 1.0 | 2.4 | 17.2 | 17.0 |