Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Prakash Woollen & Synthetic Mills Ltd

PWASML
BSE
24.99
3.35%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Prakash Woollen & Synthetic Mills Ltd

PWASML
BSE
24.99
3.35%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
26Cr
Close
Close Price
24.99
Industry
Industry
Textiles - Others
PE
Price To Earnings
4.94
PS
Price To Sales
0.26
Revenue
Revenue
100Cr
Rev Gr TTM
Revenue Growth TTM
-9.65%
PAT Gr TTM
PAT Growth TTM
-195.23%
Peer Comparison
How does PWASML stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
PWASML
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
15162549121428576162751
Growth YoY
Revenue Growth YoY%
-29.8-24.722.55.4-21.6-15.513.116.7-49.618.2-4.9-10.5
Expenses
ExpensesCr
1315244491228587152549
Operating Profit
Operating ProfitCr
2215321-1-1122
OPM
OPM%
12.111.04.69.325.814.62.4-1.7-11.27.46.44.3
Other Income
Other IncomeCr
0000000011000
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
112221111111
PBT
PBTCr
00-220-1-2-37-100
Tax
TaxCr
01-10-10-120-102
PAT
PATCr
0-1-1210-1-5800-2
Growth YoY
PAT Growth YoY%
184.660.256.7219.3272.751.5-6.5-386.7817.140.671.762.5
NPM
NPM%
1.5-4.0-3.73.56.9-2.3-3.5-8.7126.0-1.2-1.0-3.6
EPS
EPS
0.2-0.6-0.91.70.8-0.3-1.0-4.87.3-0.2-0.3-1.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
88951041001271339899104102105100
Growth
Revenue Growth%
8.67.79.6-4.327.44.4-26.41.05.2-1.53.0-4.6
Expenses
ExpensesCr
8085938811412288931039210496
Operating Profit
Operating ProfitCr
9101112131110511114
OPM
OPM%
9.710.711.011.99.98.39.75.51.110.31.04.4
Other Income
Other IncomeCr
00001510001111
Interest Expense
Interest ExpenseCr
223342122555
Depreciation
DepreciationCr
444554444655
PBT
PBTCr
444451050-5016
Tax
TaxCr
111112100-101
PAT
PATCr
23324840-5115
Growth
PAT Growth%
4.713.54.0-11.060.1104.7-53.2-101.5-8,963.0119.030.9313.1
NPM
NPM%
2.62.82.62.53.16.13.9-0.1-4.90.91.25.2
EPS
EPS
2.32.62.72.43.87.83.7-0.1-4.90.91.25.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
101010101010101010101010
Reserves
ReservesCr
182124263038424237383938
Current Liabilities
Current LiabilitiesCr
212525342716152439524058
Non Current Liabilities
Non Current LiabilitiesCr
1314151915992533272224
Total Liabilities
Total LiabilitiesCr
63707389827377101119127111131
Current Assets
Current AssetsCr
272932383833333745564364
Non Current Assets
Non Current AssetsCr
364141514440446574716867
Total Assets
Total AssetsCr
63707389827377101119127111131

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
67871117102-157
Investing Cash Flow
Investing Cash FlowCr
-15-9-4-1204-7-25-13-38
Financing Cash Flow
Financing Cash FlowCr
92-46-12-21-32314-3-15
Net Cash Flow
Net Cash FlowCr
0001-1000000
Free Cash Flow
Free Cash FlowCr
-9-25-510202-22-14215
CFO To PAT
CFO To PAT%
247.6275.3276.5297.8267.6207.0256.9-2,885.318.4570.0566.1
CFO To EBITDA
CFO To EBITDA%
67.771.666.461.584.1152.4102.129.7-83.352.0685.5

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2318294531202273213724
Price To Earnings
Price To Earnings
9.76.810.618.37.82.45.90.00.037.919.4
Price To Sales
Price To Sales
0.30.20.30.50.20.10.20.80.20.40.2
Price To Book
Price To Book
0.80.60.91.30.80.40.41.40.50.80.5
EV To EBITDA
EV To EBITDA
5.84.34.86.54.52.43.420.064.28.464.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
28.832.533.834.428.627.833.528.626.335.022.8
OPM
OPM%
9.710.711.011.99.98.39.75.51.110.31.0
NPM
NPM%
2.62.82.62.53.16.13.9-0.1-4.90.91.2
ROCE
ROCE%
9.410.812.110.312.721.49.71.6-3.04.87.0
ROE
ROE%
8.28.58.26.89.816.77.3-0.1-10.72.02.6
ROA
ROA%
3.73.83.82.84.811.04.9-0.1-4.20.81.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Prakash Woollen & Synthetic Mills Ltd. is a prominent Indian textile manufacturer specializing in the production, export, and import of high-quality **mink blankets** and bed covers. Established in **1979** as a yarn manufacturer, the company pivoted in **September 1996** to its current focus on the premium blanket segment. Today, it operates as an integrated player with a strong domestic footprint and a growing strategic emphasis on capacity scaling and operational efficiency. --- ### **Integrated Manufacturing & Infrastructure Capabilities** The company maintains a fully integrated manufacturing model, encompassing **knitting, dyeing, processing, printing, finishing, and packaging**. This vertical integration allows for stringent quality control and streamlined production cycles. * **Strategic Locations:** * **Amhera (Distt. Amroha, U.P.):** The primary registered office and works facility, situated on the **18th KM Stone, Delhi-Moradabad Road (NH-24)**. * **Mangupura (Moradabad, U.P.):** A secondary works facility supporting overflow and specialized processing. * **Technological Upgrades:** The company utilizes imported state-of-the-art machinery. Recent sustainability and efficiency initiatives include the installation of a **Solar Power Plant** for alternative energy and a new **high-efficiency boiler** designed to significantly reduce fuel consumption and overhead costs. * **Capacity Status:** While the company has recently expanded its installed capacity, it is currently navigating a phase of **underutilization** due to slack demand cycles, representing a significant lever for margin expansion as volumes recover. --- ### **Market Positioning & Brand Portfolio** Prakash Woollen operates under a single reportable segment: **Textiles (Mink Blankets)**. The company has built a diversified brand architecture to capture various price points and consumer segments. * **Product Range:** Specializes in single-ply and double-ply mink blankets featuring superfine finishes. * **Core Brands:** Market presence is driven by established labels including **Dolphin, Metro, Korea Gold, Pringle, and Autograph**. * **Distribution:** A multi-channel approach utilizing **wholesale, retail, and independent agents** ensures deep penetration into the Indian heartland. **Geographic Revenue Split (FY 2024-25)** | Market | Revenue | Key Regions | | :--- | :--- | :--- | | **Domestic Sales** | **₹105.17 Crore** | Pan-India | | **Export Sales** | **₹73 Lakh** | USA and European Union | --- ### **Strategic Expansion & Government Incentives** The company recently concluded a major capital expenditure cycle, transitioning from investment to commercial production to capitalize on the projected **US$ 190 billion** Indian textile market. * **The ₹38 Crore Expansion:** Initiated in 2021, this project reached completion with commercial production commencing on **June 5, 2023**. The project was funded via a **₹25 Crore Term Loan** from the **State Bank of India (SBI)**. * **Fiscal Subsidies:** In March 2026, the company successfully realized **₹3.85 Crore** in subsidies under the **U.P. Govt. Handloom, Power loom, Silk & Garmenting Policy-2017**. **Subsidy Breakdown** | Component | Amount (In Cr) | | :--- | :--- | | **Capital Subsidy** | **₹2.79** | | **Interest Subsidy** | **₹1.18** | | **Total Realized** | **₹3.85** | --- ### **Financial Performance & Capital Structure** The company has recently returned to profitability, though the bottom line has been heavily influenced by strategic asset divestments rather than pure operational margins. **Key Financial Indicators (₹ in Crore)** | Metric | FY2024-25 | FY2023-24 | FY2022-23 | | :--- | :---: | :---: | :---: | | **Total Revenue** | **105.19** | **102.14** | **103.72** | | **Net Profit / (Loss)** | **1.26** | **0.96** | **(5.04)** | | **Operating Profit/(Loss)** | **(9.09)** | *N/A* | *N/A* | * **Exceptional Gains:** FY25 profitability was bolstered by a **₹10.54 Crore** gain (net **₹9.93 Crore** after adjustments) from the sale of surplus land and buildings in Moradabad, used to streamline the balance sheet. * **Debt Management:** Total borrowings were reduced from **₹52.37 Crore** to **₹42.48 Crore** as of March 31, 2025. * **Interest Cost Optimization:** The company converted **₹15 Crore** of its SBI Cash Credit into **FCNB (Foreign Currency Non-Repatriable Blue)** loans, successfully lowering the interest rate from **9.40% to 6.10%**. * **Gearing Policy:** Management maintains a target net debt-to-total capital ratio of **20% to 40%**. --- ### **Risk Factors & Mitigation Strategies** Investors should note that the company’s business model is subject to inherent volatility and external pressures. * **Seasonality:** Revenue is highly concentrated in the winter months. Quarterly results are not an accurate barometer of annual health. * **Operational Risks:** High electricity costs and pockets of **outdated technology** remain challenges. The company is mitigating this through solar investments and the recent ₹38 Cr machinery upgrade. * **Foreign Exchange Exposure:** The company manages unhedged exposures (e.g., **USD 471.40** in trade payables as of March 2023) through a dedicated treasury department and forward derivative contracts. * **Regulatory Oversight:** The company recently addressed an **Administrative Warning** from SEBI regarding disclosure delays for its expansion project and paid a nominal fine to the BSE for a one-day delay in Related Party Transaction filings. * **Contingent Liabilities:** A pending litigation with **EPFO Bareilly** involves a demand for **₹26.69 Lakh** in PF dues, currently being contested at the **EPFAT New Delhi**. --- ### **Leadership & Governance Framework** The company is led by a stable management team with long-term mandates to oversee the post-expansion growth phase. * **Daya Kishan Gupta (Managing Director):** Re-appointed through **August 2028** (**₹7 Lac/month**). * **Vijay Kumar Gupta (WTD & CFO):** Re-appointed through **March 2027** (**₹7 Lac/month**). * **Adeep Gupta (Whole Time Director):** Re-appointed through **June 2028**. * **Auditors:** **M/s. Harshit Mehrotra and Associates** have been appointed for a 5-year term to ensure statutory continuity. * **Shareholding:** **93.60%** of the company's share capital is dematerialized, facilitating high liquidity and transparency for public shareholders.