Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹26Cr
Rev Gr TTM
Revenue Growth TTM
-9.65%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

PWASML
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -29.8 | -24.7 | 22.5 | 5.4 | -21.6 | -15.5 | 13.1 | 16.7 | -49.6 | 18.2 | -4.9 | -10.5 |
| 13 | 15 | 24 | 44 | 9 | 12 | 28 | 58 | 7 | 15 | 25 | 49 |
Operating Profit Operating ProfitCr |
| 12.1 | 11.0 | 4.6 | 9.3 | 25.8 | 14.6 | 2.4 | -1.7 | -11.2 | 7.4 | 6.4 | 4.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | -2 | 2 | 0 | -1 | -2 | -3 | 7 | -1 | 0 | 0 |
| 0 | 1 | -1 | 0 | -1 | 0 | -1 | 2 | 0 | -1 | 0 | 2 |
|
Growth YoY PAT Growth YoY% | 184.6 | 60.2 | 56.7 | 219.3 | 272.7 | 51.5 | -6.5 | -386.7 | 817.1 | 40.6 | 71.7 | 62.5 |
| 1.5 | -4.0 | -3.7 | 3.5 | 6.9 | -2.3 | -3.5 | -8.7 | 126.0 | -1.2 | -1.0 | -3.6 |
| 0.2 | -0.6 | -0.9 | 1.7 | 0.8 | -0.3 | -1.0 | -4.8 | 7.3 | -0.2 | -0.3 | -1.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 8.6 | 7.7 | 9.6 | -4.3 | 27.4 | 4.4 | -26.4 | 1.0 | 5.2 | -1.5 | 3.0 | -4.6 |
| 80 | 85 | 93 | 88 | 114 | 122 | 88 | 93 | 103 | 92 | 104 | 96 |
Operating Profit Operating ProfitCr |
| 9.7 | 10.7 | 11.0 | 11.9 | 9.9 | 8.3 | 9.7 | 5.5 | 1.1 | 10.3 | 1.0 | 4.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 5 | 1 | 0 | 0 | 0 | 11 | 11 |
Interest Expense Interest ExpenseCr | 2 | 2 | 3 | 3 | 4 | 2 | 1 | 2 | 2 | 5 | 5 | 5 |
Depreciation DepreciationCr | 4 | 4 | 4 | 5 | 5 | 4 | 4 | 4 | 4 | 6 | 5 | 5 |
| 4 | 4 | 4 | 4 | 5 | 10 | 5 | 0 | -5 | 0 | 1 | 6 |
| 1 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | -1 | 0 | 1 |
|
| 4.7 | 13.5 | 4.0 | -11.0 | 60.1 | 104.7 | -53.2 | -101.5 | -8,963.0 | 119.0 | 30.9 | 313.1 |
| 2.6 | 2.8 | 2.6 | 2.5 | 3.1 | 6.1 | 3.9 | -0.1 | -4.9 | 0.9 | 1.2 | 5.2 |
| 2.3 | 2.6 | 2.7 | 2.4 | 3.8 | 7.8 | 3.7 | -0.1 | -4.9 | 0.9 | 1.2 | 5.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| 18 | 21 | 24 | 26 | 30 | 38 | 42 | 42 | 37 | 38 | 39 | 38 |
Current Liabilities Current LiabilitiesCr | 21 | 25 | 25 | 34 | 27 | 16 | 15 | 24 | 39 | 52 | 40 | 58 |
Non Current Liabilities Non Current LiabilitiesCr | 13 | 14 | 15 | 19 | 15 | 9 | 9 | 25 | 33 | 27 | 22 | 24 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 27 | 29 | 32 | 38 | 38 | 33 | 33 | 37 | 45 | 56 | 43 | 64 |
Non Current Assets Non Current AssetsCr | 36 | 41 | 41 | 51 | 44 | 40 | 44 | 65 | 74 | 71 | 68 | 67 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 6 | 7 | 8 | 7 | 11 | 17 | 10 | 2 | -1 | 5 | 7 |
Investing Cash Flow Investing Cash FlowCr | -15 | -9 | -4 | -12 | 0 | 4 | -7 | -25 | -13 | -3 | 8 |
Financing Cash Flow Financing Cash FlowCr | 9 | 2 | -4 | 6 | -12 | -21 | -3 | 23 | 14 | -3 | -15 |
|
Free Cash Flow Free Cash FlowCr | -9 | -2 | 5 | -5 | 10 | 20 | 2 | -22 | -14 | 2 | 15 |
| 247.6 | 275.3 | 276.5 | 297.8 | 267.6 | 207.0 | 256.9 | -2,885.3 | 18.4 | 570.0 | 566.1 |
CFO To EBITDA CFO To EBITDA% | 67.7 | 71.6 | 66.4 | 61.5 | 84.1 | 152.4 | 102.1 | 29.7 | -83.3 | 52.0 | 685.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 23 | 18 | 29 | 45 | 31 | 20 | 22 | 73 | 21 | 37 | 24 |
Price To Earnings Price To Earnings | 9.7 | 6.8 | 10.6 | 18.3 | 7.8 | 2.4 | 5.9 | 0.0 | 0.0 | 37.9 | 19.4 |
Price To Sales Price To Sales | 0.3 | 0.2 | 0.3 | 0.5 | 0.2 | 0.1 | 0.2 | 0.8 | 0.2 | 0.4 | 0.2 |
Price To Book Price To Book | 0.8 | 0.6 | 0.9 | 1.3 | 0.8 | 0.4 | 0.4 | 1.4 | 0.5 | 0.8 | 0.5 |
| 5.8 | 4.3 | 4.8 | 6.5 | 4.5 | 2.4 | 3.4 | 20.0 | 64.2 | 8.4 | 64.2 |
Profitability Ratios Profitability Ratios |
| 28.8 | 32.5 | 33.8 | 34.4 | 28.6 | 27.8 | 33.5 | 28.6 | 26.3 | 35.0 | 22.8 |
| 9.7 | 10.7 | 11.0 | 11.9 | 9.9 | 8.3 | 9.7 | 5.5 | 1.1 | 10.3 | 1.0 |
| 2.6 | 2.8 | 2.6 | 2.5 | 3.1 | 6.1 | 3.9 | -0.1 | -4.9 | 0.9 | 1.2 |
| 9.4 | 10.8 | 12.1 | 10.3 | 12.7 | 21.4 | 9.7 | 1.6 | -3.0 | 4.8 | 7.0 |
| 8.2 | 8.5 | 8.2 | 6.8 | 9.8 | 16.7 | 7.3 | -0.1 | -10.7 | 2.0 | 2.6 |
| 3.7 | 3.8 | 3.8 | 2.8 | 4.8 | 11.0 | 4.9 | -0.1 | -4.2 | 0.8 | 1.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Prakash Woollen & Synthetic Mills Ltd. is a prominent Indian textile manufacturer specializing in the production, export, and import of high-quality **mink blankets** and bed covers. Established in **1979** as a yarn manufacturer, the company pivoted in **September 1996** to its current focus on the premium blanket segment. Today, it operates as an integrated player with a strong domestic footprint and a growing strategic emphasis on capacity scaling and operational efficiency.
---
### **Integrated Manufacturing & Infrastructure Capabilities**
The company maintains a fully integrated manufacturing model, encompassing **knitting, dyeing, processing, printing, finishing, and packaging**. This vertical integration allows for stringent quality control and streamlined production cycles.
* **Strategic Locations:**
* **Amhera (Distt. Amroha, U.P.):** The primary registered office and works facility, situated on the **18th KM Stone, Delhi-Moradabad Road (NH-24)**.
* **Mangupura (Moradabad, U.P.):** A secondary works facility supporting overflow and specialized processing.
* **Technological Upgrades:** The company utilizes imported state-of-the-art machinery. Recent sustainability and efficiency initiatives include the installation of a **Solar Power Plant** for alternative energy and a new **high-efficiency boiler** designed to significantly reduce fuel consumption and overhead costs.
* **Capacity Status:** While the company has recently expanded its installed capacity, it is currently navigating a phase of **underutilization** due to slack demand cycles, representing a significant lever for margin expansion as volumes recover.
---
### **Market Positioning & Brand Portfolio**
Prakash Woollen operates under a single reportable segment: **Textiles (Mink Blankets)**. The company has built a diversified brand architecture to capture various price points and consumer segments.
* **Product Range:** Specializes in single-ply and double-ply mink blankets featuring superfine finishes.
* **Core Brands:** Market presence is driven by established labels including **Dolphin, Metro, Korea Gold, Pringle, and Autograph**.
* **Distribution:** A multi-channel approach utilizing **wholesale, retail, and independent agents** ensures deep penetration into the Indian heartland.
**Geographic Revenue Split (FY 2024-25)**
| Market | Revenue | Key Regions |
| :--- | :--- | :--- |
| **Domestic Sales** | **₹105.17 Crore** | Pan-India |
| **Export Sales** | **₹73 Lakh** | USA and European Union |
---
### **Strategic Expansion & Government Incentives**
The company recently concluded a major capital expenditure cycle, transitioning from investment to commercial production to capitalize on the projected **US$ 190 billion** Indian textile market.
* **The ₹38 Crore Expansion:** Initiated in 2021, this project reached completion with commercial production commencing on **June 5, 2023**. The project was funded via a **₹25 Crore Term Loan** from the **State Bank of India (SBI)**.
* **Fiscal Subsidies:** In March 2026, the company successfully realized **₹3.85 Crore** in subsidies under the **U.P. Govt. Handloom, Power loom, Silk & Garmenting Policy-2017**.
**Subsidy Breakdown**
| Component | Amount (In Cr) |
| :--- | :--- |
| **Capital Subsidy** | **₹2.79** |
| **Interest Subsidy** | **₹1.18** |
| **Total Realized** | **₹3.85** |
---
### **Financial Performance & Capital Structure**
The company has recently returned to profitability, though the bottom line has been heavily influenced by strategic asset divestments rather than pure operational margins.
**Key Financial Indicators (₹ in Crore)**
| Metric | FY2024-25 | FY2023-24 | FY2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Revenue** | **105.19** | **102.14** | **103.72** |
| **Net Profit / (Loss)** | **1.26** | **0.96** | **(5.04)** |
| **Operating Profit/(Loss)** | **(9.09)** | *N/A* | *N/A* |
* **Exceptional Gains:** FY25 profitability was bolstered by a **₹10.54 Crore** gain (net **₹9.93 Crore** after adjustments) from the sale of surplus land and buildings in Moradabad, used to streamline the balance sheet.
* **Debt Management:** Total borrowings were reduced from **₹52.37 Crore** to **₹42.48 Crore** as of March 31, 2025.
* **Interest Cost Optimization:** The company converted **₹15 Crore** of its SBI Cash Credit into **FCNB (Foreign Currency Non-Repatriable Blue)** loans, successfully lowering the interest rate from **9.40% to 6.10%**.
* **Gearing Policy:** Management maintains a target net debt-to-total capital ratio of **20% to 40%**.
---
### **Risk Factors & Mitigation Strategies**
Investors should note that the company’s business model is subject to inherent volatility and external pressures.
* **Seasonality:** Revenue is highly concentrated in the winter months. Quarterly results are not an accurate barometer of annual health.
* **Operational Risks:** High electricity costs and pockets of **outdated technology** remain challenges. The company is mitigating this through solar investments and the recent ₹38 Cr machinery upgrade.
* **Foreign Exchange Exposure:** The company manages unhedged exposures (e.g., **USD 471.40** in trade payables as of March 2023) through a dedicated treasury department and forward derivative contracts.
* **Regulatory Oversight:** The company recently addressed an **Administrative Warning** from SEBI regarding disclosure delays for its expansion project and paid a nominal fine to the BSE for a one-day delay in Related Party Transaction filings.
* **Contingent Liabilities:** A pending litigation with **EPFO Bareilly** involves a demand for **₹26.69 Lakh** in PF dues, currently being contested at the **EPFAT New Delhi**.
---
### **Leadership & Governance Framework**
The company is led by a stable management team with long-term mandates to oversee the post-expansion growth phase.
* **Daya Kishan Gupta (Managing Director):** Re-appointed through **August 2028** (**₹7 Lac/month**).
* **Vijay Kumar Gupta (WTD & CFO):** Re-appointed through **March 2027** (**₹7 Lac/month**).
* **Adeep Gupta (Whole Time Director):** Re-appointed through **June 2028**.
* **Auditors:** **M/s. Harshit Mehrotra and Associates** have been appointed for a 5-year term to ensure statutory continuity.
* **Shareholding:** **93.60%** of the company's share capital is dematerialized, facilitating high liquidity and transparency for public shareholders.