Login
Home
Charts
Search
Watchlist
Products

Raaj Medisafe India Ltd

RAAJMEDI·BSE
97.00-2.19%Tue, 22 Sept '26 11:31

Raaj Medisafe India Ltd

RAAJMEDI
BSE
97.00
-2.19%
|Tue, 22 Sept '26 11:31
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
159Cr
Close
Close Price
97.00
Industry
Industry
Packaging - Plastic Containers
PE
Price To Earnings
48.50
PS
Price To Sales
1.70
Revenue
Revenue
94Cr
Rev Gr TTM
Revenue Growth TTM
42.48%
PAT Gr TTM
PAT Growth TTM
-65.99%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
111011111115241618212529
Growth YoY
Revenue Growth YoY%
21.56.517.63.7-2.643.5114.845.168.742.02.886.1
Expenses
ExpensesCr
10999912211316172225
Operating Profit
Operating ProfitCr
222222333434
OPM
OPM%
14.114.920.415.915.915.212.816.614.917.810.813.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000001111111
Depreciation
DepreciationCr
000000000111
PBT
PBTCr
112111212213
Tax
TaxCr
001000-100051
PAT
PATCr
1111113122-32
Growth YoY
PAT Growth YoY%
-0.9-13.825.054.0-8.59.6397.150.578.383.5-192.834.9
NPM
NPM%
9.59.26.28.98.97.114.39.29.49.1-12.96.7
EPS
EPS
1.00.90.70.70.70.82.61.11.31.4-2.01.2
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
111011111115241618212529
Growth YoY
Revenue Growth YoY%
21.56.517.63.7-2.643.5114.845.168.742.02.886.1
Expenses
ExpensesCr
10999912211316172225
Operating Profit
Operating ProfitCr
222222333434
OPM
OPM%
14.114.920.415.915.915.212.816.614.917.810.813.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000001111111
Depreciation
DepreciationCr
000000000111
PBT
PBTCr
112111212213
Tax
TaxCr
001000-100051
PAT
PATCr
1111113122-32
Growth YoY
PAT Growth YoY%
-0.9-13.825.054.0-8.59.6397.150.578.383.5-192.834.9
NPM
NPM%
9.59.26.28.98.97.114.39.29.49.1-12.96.7
EPS
EPS
1.00.90.70.70.70.82.61.11.31.4-2.01.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
24552232353943628094
Growth
Revenue Growth%
42,531.2146.14.43.9354.445.99.111.312.044.328.242.5
Expenses
ExpensesCr
25562028303337546880
Operating Profit
Operating ProfitCr
000-12456791213
OPM
OPM%
-17.0-2.0-9.9-16.46.912.814.714.515.313.814.714.1
Other Income
Other IncomeCr
000000000011
Interest Expense
Interest ExpenseCr
111111112244
Depreciation
DepreciationCr
000011111122
PBT
PBTCr
-1-1-1-203444568
Tax
TaxCr
000000101-155
PAT
PATCr
-1-1-1-202333622
Growth
PAT Growth%
9.123.0-71.7-11.781.9896.031.010.50.084.2-70.5-66.0
NPM
NPM%
-60.0-18.8-30.9-33.2-1.37.28.78.67.79.82.32.5
EPS
EPS
-2.1-1.7-2.9-3.2-0.32.12.83.13.14.61.12.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
24552232353943628094
Growth
Revenue Growth%
42,531.2146.14.43.9354.445.99.111.312.044.328.242.5
Expenses
ExpensesCr
25562028303337546880
Operating Profit
Operating ProfitCr
000-12456791213
OPM
OPM%
-17.0-2.0-9.9-16.46.912.814.714.515.313.814.714.1
Other Income
Other IncomeCr
000000000011
Interest Expense
Interest ExpenseCr
111111112244
Depreciation
DepreciationCr
000011111122
PBT
PBTCr
-1-1-1-203444568
Tax
TaxCr
000000101-155
PAT
PATCr
-1-1-1-202333622
Growth
PAT Growth%
9.123.0-71.7-11.781.9896.031.010.50.084.2-70.5-66.0
NPM
NPM%
-60.0-18.8-30.9-33.2-1.37.28.78.67.79.82.32.5
EPS
EPS
-2.1-1.7-2.9-3.2-0.32.12.83.13.14.61.12.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
555511111111111316
Reserves
ReservesCr
-9-10-11-13-12-10-7-301430
Current Liabilities
Current LiabilitiesCr
2333771011162835
Non Current Liabilities
Non Current LiabilitiesCr
788108967151439
Total Liabilities
Total LiabilitiesCr
5655141720264169121
Current Assets
Current AssetsCr
2222671015183050
Non Current Assets
Non Current AssetsCr
4433791011233971
Total Assets
Total AssetsCr
5655141720264169121
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
555511111111111316
Reserves
ReservesCr
-9-10-11-13-12-10-7-301430
Current Liabilities
Current LiabilitiesCr
2333771011162835
Non Current Liabilities
Non Current LiabilitiesCr
788108967151439
Total Liabilities
Total LiabilitiesCr
5655141720264169121
Current Assets
Current AssetsCr
2222671015183050
Non Current Assets
Non Current AssetsCr
4433791011233971
Total Assets
Total AssetsCr
5655141720264169121

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
000-1-1220404
Investing Cash Flow
Investing Cash FlowCr
-1-1000-3-1-2-13-16-35
Financing Cash Flow
Financing Cash FlowCr
010111-1191744
Net Cash Flow
Net Cash FlowCr
000000000013
Free Cash Flow
Free Cash FlowCr
0-10-1-1-11-2-7-13-12
CFO To PAT
CFO To PAT%
-13.327.40.786.3355.396.981.25.2128.4-1.4202.5
CFO To EBITDA
CFO To EBITDA%
-46.9252.02.1174.4-68.054.848.13.164.5-1.031.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
000-1-1220404
Investing Cash Flow
Investing Cash FlowCr
-1-1000-3-1-2-13-16-35
Financing Cash Flow
Financing Cash FlowCr
010111-1191744
Net Cash Flow
Net Cash FlowCr
000000000013
Free Cash Flow
Free Cash FlowCr
0-10-1-1-11-2-7-13-12
CFO To PAT
CFO To PAT%
-13.327.40.786.3355.396.981.25.2128.4-1.4202.5
CFO To EBITDA
CFO To EBITDA%
-46.9252.02.1174.4-68.054.848.13.164.5-1.031.1

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
41543265997116159
Price To Earnings
Price To Earnings
6.514.27.717.715.864.448.5
Price To Sales
Price To Sales
2.30.51.20.71.41.61.41.7
Price To Book
Price To Book
-1.014.110.33.45.43.62.53.4
EV To EBITDA
EV To EBITDA
-38.16.911.07.312.815.314.316.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
35.217.812.310.421.224.527.125.026.923.425.625.6
OPM
OPM%
-17.0-2.0-9.9-16.46.912.814.714.515.313.814.714.1
NPM
NPM%
-60.0-18.8-30.9-33.2-1.37.28.78.67.79.82.32.5
ROCE
ROCE%
-15.1-7.8-24.5-22.911.023.725.921.115.912.09.29.2
ROE
ROE%
26.817.022.620.124.3214.572.644.530.722.83.93.9
ROA
ROA%
-20.6-14.4-27.5-31.1-2.113.815.412.98.18.91.51.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
41543265997116159
Price To Earnings
Price To Earnings
6.514.27.717.715.864.448.5
Price To Sales
Price To Sales
2.30.51.20.71.41.61.41.7
Price To Book
Price To Book
-1.014.110.33.45.43.62.53.4
EV To EBITDA
EV To EBITDA
-38.16.911.07.312.815.314.316.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
35.217.812.310.421.224.527.125.026.923.425.625.6
OPM
OPM%
-17.0-2.0-9.9-16.46.912.814.714.515.313.814.714.1
NPM
NPM%
-60.0-18.8-30.9-33.2-1.37.28.78.67.79.82.32.5
ROCE
ROCE%
-15.1-7.8-24.5-22.911.023.725.921.115.912.09.29.2
ROE
ROE%
26.817.022.620.124.3214.572.644.530.722.83.93.9
ROA
ROA%
-20.6-14.4-27.5-31.1-2.113.815.412.98.18.91.51.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Raaj Medisafe India Ltd is a manufacturer that makes the caps, closures and containers that seal medicines, drinks and everyday consumer goods - and more recently, the disposable hygiene products used in homes and hospitals. The company was founded in 1985 in Ujjain and spent decades as a pure plastic-packaging supplier to pharmaceutical and FMCG companies, until a merger in 2021 brought in new production muscle and a fresh acquisition in 2024 pushed it into sanitary napkins and diapers. The recurring pattern is a company that expands by absorbing existing assets - first a merger, then a bank-auction factory, and now a going-concern acquisition in Goa - rather than building greenfield from scratch. # Business segments Three engines at different stages - a plastic-packaging anchor built over four decades, a hygiene business that started production only in mid-2024, and an aluminum-closures unit about to be strengthened by a factory acquisition - each added by buying what already exists. ## 1. Plastic packaging: the original factory that still runs the house **It makes the bottles, caps and liners that pharmaceutical and FMCG companies use to package their products, running three plants at full tilt and adding capacity twice in two years.** - **Containers and closures for pharma and FMCG** - the company moulds HDPE containers, polypropylene (PP) closures of all specifications, and plastic liners, serving customers that include Dabur, Cipla, Lupin, Zydus and IPCA Laboratories. - **Caps that seal everything from syrup bottles to liquor** - it makes pilfer-proof caps, crown caps, flip-off caps and crimp caps, and the ROPP (roll-on pilfer-proof) caps line has been a growth driver because of its cost economics and wide acceptance in pharma and beverages. - **Three plants, and two recent expansions** - manufacturing sits at Ujjain and two sites in Pithampur, Madhya Pradesh; capacity was fully utilised at 2,100 tonnes per year, so the board approved a 1,500-tonne addition in January 2024 and a further expansion costing Rs 15 crore in December 2025. - **Sells to related companies too** - a meaningful portion of sales goes to entities like Shriniwas Polyfabrics and Packwell, Shriji Polymers and Shree Packers, while raw materials such as polymers are bought from Shriji Polymers and Arpit Plastic. - **Earns from both finished goods and job work** - revenue comes from selling manufactured products and from processing work done for others, recognised when control of the goods passes to the customer. ## 2. Hygiene products: the new engine built from a bank auction **It makes sanitary napkins, baby diapers and adult diapers in a factory bought from a lender recovering dues - commercial production began only in July 2024, so this is the youngest and smallest piece of the business.** - **A factory acquired at a discount** - the building, plant and machinery at Plot 46, Pithampur, were purchased for Rs 9.69 crore through a Bank of Baroda auction of assets belonging to Super Hygiene Private Limited, giving the company a ready-to-run operation rather than a construction project. - **Products for a market pushed by government spending** - the range covers sanitary napkins, baby diapers, adult diapers, panty liners and maternity pads, and demand is supported by initiatives in Madhya Pradesh that promote menstrual hygiene and create opportunities for sanitary napkin producers. - **The non-woven fabric backbone** - the plant can produce PP melt-blown and SMS non-woven fabrics, which are the raw material for diapers and pads but also go into face masks, crop covers, vacuum-cleaner bags and packing bags for rice and pulses. - **A market growing at 6-7% a year** - the Indian sanitary-napkin market was valued at roughly USD 686 million in 2023, while baby diapers stood at USD 1.6 billion and are projected to nearly double by 2032, driven by rising urban incomes and better hygiene awareness. ## 3. Aluminum caps and closures: the alcobev bet being bought in Goa **It makes aluminum crown caps and seals for pharmaceutical and beverage customers, and is in the process of acquiring a going-concern factory that specialises in closures for the alcoholic-beverage industry.** - **Metal closures alongside plastic ones** - the company manufactures aluminum crown caps, aluminum seals, flip-off caps, crimp caps and tin container caps, competing with plastic closures and corks on the strength of aluminum’s lightness, barrier properties and recyclability. - **Export potential exists** - Indian aluminum caps are shipped to more than 124 countries, and the US alone took 22% of India’s aluminum-cap exports in the first eight months of FY21, worth about USD 11 million. # Group structure and partners **The company stands alone - no subsidiaries, no joint ventures, no holding company - but its operations are woven into a network of related-party suppliers and customers, and its biggest structural moves have come through mergers and acquisitions.** - **A standalone listed entity** - Raaj Medisafe’s shares trade on the BSE under code 524502, and it has never had a subsidiary, joint venture or associate. - **The Padma Polytex merger doubled the base** - in FY21, Padma Polytex India was amalgamated into the company, bringing its fabric and plastics manufacturing assets; Raaj Medisafe issued 5.9 million new shares to Padma’s shareholders to close the deal. - **A tight circle of related-party trade** - key customers Shriniwas Polyfabrics, Shriji Polymers and Shree Packers are related parties, as are raw-material suppliers Arpit Plastic and Vyanktesh Corrugators, and in March 2025 the company sold a building in Ujjain to a promoter-group entity for Rs 60 lakh. - **Funding raised for the expansion push** - the company raised Rs 10 crore through a preferential equity issue in FY24 to fund its diversification, and in December 2025 the board approved raising a further Rs 18 crore through a preferential allotment to non-promoter investors.

Documents — Raaj Medisafe India Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/fot5h6zf510627cci6se7a9n.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/yz6ewcbsk52abhlnq22udyeg.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/ezoeckyh9fh1tn4uoe568vin.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/mxka2r9ovwudivevrnccv7bg.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/gioe5vtdoq2kieyskd3eim19.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/qpwxvlwa6k6fqgt3afryhug7.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/wp34kwwu42r2bxdp7hyqm59h.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/s9elrbiolakqjpqmx5z2pdnl.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/z1bufvgrkqy06v9vh74rkiag.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/vv25hl8dis54znqi8nieo6k3.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/4luwk24iohjsq0cgfkbpjueg.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/bjbep9rwc1t4hy3arfhv9ode.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/bj6jbtahcpeb9jr8dqyt1d7x.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/1stg5v1y9fuyhy09yjknxj6z.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/i9r9jze9dv5isve72it30s27.pdf
  • FY2019 Annual Report (PDF): https://www.stockscans.in/document/zw0o8yfso4lrvfk54dac7i53.pdf