Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹143Cr
Packaging - Plastic Containers
Rev Gr TTM
Revenue Growth TTM
66.09%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RAAJMEDI
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 25.9 | 3.2 | 21.5 | 6.5 | 17.6 | 3.7 | -2.6 | 43.5 | 114.8 | 45.1 | 68.7 | 42.0 |
| 8 | 9 | 10 | 9 | 9 | 9 | 9 | 12 | 21 | 13 | 16 | 17 |
Operating Profit Operating ProfitCr |
| 15.4 | 11.6 | 14.1 | 14.9 | 20.4 | 15.9 | 15.9 | 15.2 | 12.8 | 16.6 | 14.9 | 17.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 2 | 2 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 600.0 | 3.3 | -0.9 | -13.8 | 25.0 | 54.0 | -8.5 | 9.6 | 397.1 | 50.5 | 78.3 | 83.5 |
| 5.8 | 6.0 | 9.5 | 9.2 | 6.2 | 8.9 | 8.9 | 7.1 | 14.3 | 9.2 | 9.4 | 9.1 |
| 0.5 | 0.6 | 1.0 | 0.9 | 0.7 | 0.7 | 0.7 | 0.8 | 2.6 | 1.1 | 1.3 | 1.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 42,531.2 | 146.1 | 4.4 | 3.9 | 354.4 | 45.9 | 9.1 | 11.3 | 12.0 | 44.3 | 27.1 |
| 1 | 2 | 5 | 5 | 6 | 20 | 28 | 30 | 33 | 37 | 54 | 67 |
Operating Profit Operating ProfitCr |
| -14,440.9 | -17.0 | -2.0 | -9.9 | -16.4 | 6.9 | 12.8 | 14.7 | 14.5 | 15.3 | 13.8 | 15.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| -1 | -1 | -1 | -1 | -2 | 0 | 3 | 4 | 4 | 4 | 5 | 7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | -1 | -1 |
|
| -149.3 | 9.1 | 23.0 | -71.7 | -11.7 | 81.9 | 896.0 | 31.0 | 10.5 | 0.0 | 84.2 | 39.6 |
| -28,118.2 | -60.0 | -18.8 | -30.9 | -33.2 | -1.3 | 7.2 | 8.7 | 8.6 | 7.7 | 9.8 | 10.8 |
| -2.4 | -2.1 | -1.7 | -2.9 | -3.2 | -0.3 | 2.1 | 2.8 | 3.1 | 3.1 | 4.6 | 6.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 11 | 11 | 11 | 11 | 11 | 13 | 13 |
| -8 | -9 | -10 | -11 | -13 | -12 | -10 | -7 | -3 | 0 | 14 | 16 |
Current Liabilities Current LiabilitiesCr | 0 | 2 | 3 | 3 | 3 | 7 | 7 | 10 | 11 | 16 | 28 | 41 |
Non Current Liabilities Non Current LiabilitiesCr | 7 | 7 | 8 | 8 | 10 | 8 | 9 | 6 | 7 | 15 | 14 | 19 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 2 | 2 | 2 | 2 | 6 | 7 | 10 | 15 | 18 | 30 | 35 |
Non Current Assets Non Current AssetsCr | 3 | 4 | 4 | 3 | 3 | 7 | 9 | 10 | 11 | 23 | 40 | 54 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | -1 | -1 | 2 | 2 | 0 | 4 | 0 |
Investing Cash Flow Investing Cash FlowCr | -2 | -1 | -1 | 0 | 0 | 0 | -3 | -1 | -2 | -13 | -16 |
Financing Cash Flow Financing Cash FlowCr | 3 | 0 | 1 | 0 | 1 | 1 | 1 | -1 | 1 | 9 | 17 |
|
Free Cash Flow Free Cash FlowCr | -2 | 0 | -1 | 0 | -1 | -1 | -1 | 1 | -2 | -7 | -13 |
| 15.3 | -13.3 | 27.4 | 0.7 | 86.3 | 355.3 | 96.9 | 81.2 | 5.2 | 128.4 | -1.4 |
CFO To EBITDA CFO To EBITDA% | 29.7 | -46.9 | 252.0 | 2.1 | 174.4 | -68.0 | 54.8 | 48.1 | 3.1 | 64.5 | -1.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 5 | 4 | 0 | 0 | 0 | 0 | 15 | 43 | 26 | 59 | 97 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.5 | 14.2 | 7.7 | 17.7 | 15.8 |
Price To Sales Price To Sales | | 2.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 1.2 | 0.7 | 1.4 | 1.6 |
Price To Book Price To Book | -1.8 | -1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.1 | 10.3 | 3.4 | 5.4 | 3.6 |
| -19.9 | -38.1 | -99.7 | -20.5 | -14.7 | 7.8 | 6.9 | 11.0 | 7.3 | 12.8 | 15.3 |
Profitability Ratios Profitability Ratios |
| -192.6 | 45.0 | 49.2 | 46.3 | 33.4 | 30.5 | 31.4 | 33.4 | 30.4 | 32.3 | 29.9 |
| -14,440.9 | -17.0 | -2.0 | -9.9 | -16.4 | 6.9 | 12.8 | 14.7 | 14.5 | 15.3 | 13.8 |
| -28,118.2 | -60.0 | -18.8 | -30.9 | -33.2 | -1.3 | 7.2 | 8.7 | 8.6 | 7.7 | 9.8 |
| -19.8 | -15.1 | -7.8 | -24.5 | -22.9 | 11.0 | 23.7 | 25.9 | 21.1 | 15.9 | 12.0 |
| 40.1 | 26.8 | 17.0 | 22.6 | 20.1 | 24.3 | 214.5 | 72.6 | 44.5 | 30.7 | 22.8 |
| -27.0 | -20.6 | -14.4 | -27.5 | -31.1 | -2.1 | 13.8 | 15.4 | 12.9 | 8.1 | 8.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Raaj Medisafe India Ltd. is an Indian manufacturer specializing in high-quality packaging solutions and disposable hygiene products. Historically a single-segment entity focused on plastic packaging, the company has recently undergone a significant strategic transformation, diversifying into the high-growth hygiene sector and expanding its footprint in the alcoholic beverage packaging market.
### Diversified Business Verticals & Product Portfolio
The company operates through two primary reportable business segments, catering to the pharmaceutical, FMCG, personal care, and alco-bev sectors.
| Segment | Key Product Categories | Material Focus |
|:---|:---|:---|
| **Plastic Packaging** | HDPE containers, PP Closures, PET Bottles, Caps & Plugs, Plastic Liners, Aluminum Crown Caps, Polybags, and Fabric & Plastic Plugs. | **PET**, **PP**, and **HDPE** resins. |
| **Hygiene Products** | Sanitary Napkins, Baby Diapers, Adult Diapers, and Maternity products. | Disposable, high-absorbent materials. |
**Strategic Material Substitution:** A core component of the company’s value proposition is the transition of industry standards from traditional metal cans, glass, and aluminum tubes to **Rigid Plastic**. This shift is driven by the superior recyclability, cost-efficiency, and presentation capabilities of advanced plastic resins.
### Manufacturing Infrastructure & Capacity Expansion
The company operates across multiple industrial sites in Madhya Pradesh and is expanding into Goa. Following the commencement of commercial production at its newest facility in **July 2024**, the company has significantly scaled its output.
* **Unit I (Ujjain):** Located at Industrial Area, Maksi Road; serves as the registered office and primary plastic manufacturing hub.
* **Unit II (Pithampur):** Located at Sector III, Industrial Area, Pithampur, Dist. Dhar.
* **Unit III (New Expansion - Pithampur):** Located at Plot No. 46, Sector III. This facility houses the plant and machinery for **Sanitary Napkin** production, which commenced operations on **July 9, 2024**.
* **Goa Facility (Proposed):** Following the **March 2026** approval to acquire the business of **Fabrizo Industries Private Limited** for **₹28.00 Crores**, the company is establishing a presence in Goa to target the **liquor caps and closure** market.
**Capacity Metrics:**
* **Current Capacity:** **2,100 MTPA** (currently operating at **100% utilization**).
* **Proposed Expansion:** An additional **1,500 MTPA** is planned via a **₹15.00 Crore** capital expenditure program to meet rising demand in flexible packaging and hygiene markets.
### Market Dynamics & Growth Drivers
Raaj Medisafe leverages high-growth domestic markets, with a particularly strong foothold in the **Northern (35% share)** and **Western (32% share)** regions of India.
* **Rigid Plastics:** Projected to grow at a **CAGR of 10-12%** by **FY25**, fueled by modern retail formats and the demand for low-cost, recyclable packaging.
* **Baby Diapers:** The Indian market is valued at **US$ 1.6 Billion (2023)** and is expanding at **23% per annum**. With **2.5 crore** annual births and rising disposable income, volume is expected to reach **140 crore kg by 2029**.
* **Alco-Bev Packaging:** The acquisition of Fabrizo Industries marks a strategic entry into the specialized liquor closures market, diversifying the revenue base beyond pharma and FMCG.
### Financial Performance & Capital Structure
The company has demonstrated a sharp acceleration in turnover and net worth, particularly following the 2024-25 expansion.
| Metric (INR in Thousands) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Turnover** | **624,204.43** | **432,488.09** | **386,231.00** |
| **Revenue Growth (YoY)** | **44.33%** | **11.98%** | **11.32%** |
| **Profit Before Tax (PBT)** | **67,033.03** | **51,260.36** | **45,238.00** |
| **Earnings Per Share (EPS)** | **₹4.60** | **₹3.07** | **₹3.06** |
| **Net Worth** | **269,154.22** | **108,367.17** | **74,908.00** |
**Funding & Equity Strategy:**
* **Preferential Allotments:** Raised **₹10.01 Crores** in 2024 (at **₹44/share**) and **₹18.01 Crores** in 2026 (at **₹55/share**) to fund diversification.
* **Authorized Capital:** Increased in stages from **₹12.25 Crores** to **₹18.00 Crores**.
* **Debt Management:**
* **HDFC Bank:** **₹2.06 Crore** term loan (61-month tenure).
* **Bank of Baroda:** **₹9.77 Crore** sanctioned facility for hygiene expansion; repayments of **₹10 Lakh/month** commence in **April 2025**.
* **Borrowing Limits:** Shareholders have authorized the Board to borrow up to **₹300 Crores** to support aggressive growth.
### Governance & Strategic Leadership
Effective **August 14, 2024**, the company restructured its leadership to align with its growth phase:
* **Shri Arpit Bangur:** Elevated to **Managing Director**.
* **Shri Navin Jhawar:** Re-designated as **Whole-time Director**.
**Related Party Ecosystem:**
The company maintains strategic contracts with group entities to optimize its supply chain and operational scale:
* **Shriji Polymers (India) Limited:** Transactions up to **₹14 Crores**.
* **Shriniwas Polyfabrics and Packwell Private Limited:** Transactions up to **₹16 Crores**.
### Risk Profile & Mitigation Framework
The company identifies **execution quality** and **cost leadership** as its primary competitive moats.
* **Operational Risks:** Exposure to **Raw Material (RM) volatility** and competitive pricing pressures. Mitigation involves an internal audit department that monitors key business parameters and logistics efficiency.
* **Regulatory & Legal:** The company is contesting a **₹35.70 Lakh** direct tax addition (AY 2018-19) and a minor **₹1.65 Lakh** IGST penalty related to an expired E-way bill.
* **Governance Transition:** In September 2024, two long-standing Independent Directors (Shri Rajesh Kumar Gupta and Shri Vijendra Kumar Sood) retired following the completion of their statutory **10-year tenure**.
* **Dividend Policy:** The Board has prioritized capital reinvestment over dividends in recent cycles to fund the **₹15 Crore** capacity expansion and the **₹28 Crore** Goa acquisition.