


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 21 | 21 | 26 | |
Growth YoY Revenue Growth YoY% | 27.0 | ||
| 17 | 17 | 22 | |
| 4 | 4 | 4 | |
OPM OPM% | 17.0 | 17.7 | 16.9 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 |
PBT PBTCr | 3 | 4 | 4 |
| 1 | 1 | 1 | |
| 2 | 2 | 2 | |
Growth YoY PAT Growth YoY% | 11.2 | ||
NPM NPM% | 10.8 | 11.1 | 9.5 |
| 0.0 | 0.0 | 6.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 29 | 32 | 37 | 42 | 47 |
Growth Revenue Growth% | 12.4 | 14.7 | 12.5 | 13.3 | |
| 27 | 30 | 33 | 34 | 39 | |
| 1 | 2 | 4 | 7 | 8 | |
OPM OPM% | 4.6 | 6.2 | 11.5 | 17.3 | 17.3 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 0 | 1 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 0 | 0 | 3 | 6 | 8 |
| 0 | 0 | 1 | 2 | 2 | |
PAT PATCr | 0 | 0 | 2 | 5 | 5 |
Growth PAT Growth% | -23.2 | 528.5 | 124.7 | 5.4 | |
NPM NPM% | 1.5 | 1.0 | 5.5 | 10.9 | 10.2 |
| 1.3 | 1.0 | 6.1 | 13.0 | 6.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 4 |
Reserves ReservesCr | 1 | 2 | 4 | 9 |
| 14 | 14 | 10 | 10 | |
| 5 | 6 | 3 | 4 | |
| 22 | 23 | 19 | 26 | |
| 17 | 17 | 13 | 16 | |
| 5 | 6 | 6 | 10 | |
| 22 | 23 | 19 | 26 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 1 | -1 | 9 | 0 | |
| -2 | -2 | 0 | -5 | |
| 2 | 2 | -9 | 5 | |
Net Cash Flow Net Cash FlowCr | 0 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | -3 | 9 | -4 |
CFO To PAT CFO To PAT% | 261.8 | -442.5 | 452.6 | 10.1 |
CFO To EBITDA CFO To EBITDA% | 82.8 | -71.2 | 215.1 | 6.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 7.6 | 7.3 | 1.5 | 1.2 |
GPM GPM% | 35.4 | 35.5 | 34.5 | 38.5 |
OPM OPM% | 4.6 | 6.2 | 11.5 | 17.3 |
NPM NPM% | 1.5 | 1.0 | 5.5 | 10.9 |
ROCE ROCE% | 7.0 | 6.8 | 28.2 | 30.0 |
ROE ROE% | 13.5 | 9.4 | 37.2 | 37.1 |
ROA ROA% | 1.9 | 1.4 | 10.7 | 17.5 |