


| Quarter | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
Growth YoY Revenue Growth YoY% | -81.8 | -99.3 | -71.7 | -100.0 | -73.3 | -100.0 | ||||||
| 1 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 0 | 0 | 1 | |
| -1 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -1 | 0 | 0 | -1 | |
OPM OPM% | -96.2 | -1,100.0 | -93.3 | -800.0 | 54.0 | |||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | 0 | 0 | 0 | 0 | 0 | -2 | 2 | 0 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | 0 | -1 | 0 | 0 | 0 | -2 | 3 | 1 | 0 | 0 | -1 | |
Growth YoY PAT Growth YoY% | -855.6 | -1,000.0 | 23.5 | -2.8 | 40.4 | 5.4 | -480.6 | 860.0 | 161.7 | -103.8 | -75.7 | -700.0 |
NPM NPM% | -128.3 | -3,600.0 | -346.7 | -775.0 | 54.0 | |||||||
| -2.3 | -1.2 | -1.7 | -1.2 | -1.0 | -1.2 | -6.0 | 8.8 | -0.2 | -0.2 | 0.1 | -1.5 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 4 | 2 | 0 | 0 | 0 | 0 | 1 | 1 |
Growth Revenue Growth% | -54.7 | -92.1 | -72.8 | -100.0 | 0.0 | |||
| 4 | 2 | 0 | 1 | 2 | 1 | 0 | 1 | |
| 0 | 0 | 0 | 0 | -2 | -1 | 0 | 0 | |
OPM OPM% | 8.1 | -11.3 | -151.3 | -1,049.7 | 32.2 | -62.0 | ||
| 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | -1 | -1 | -1 | -2 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | |
PAT PATCr | 0 | -1 | -1 | -1 | -2 | 1 | 0 | -1 |
Growth PAT Growth% | -667.8 | -44.4 | 22.9 | -217.6 | 151.8 | -85.3 | -424.2 | |
NPM NPM% | 2.4 | -29.8 | -543.9 | -1,539.2 | 32.7 | -106.0 | ||
| 0.4 | -2.0 | -2.9 | -2.3 | -7.1 | 3.7 | 0.3 | -1.5 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 5 |
Reserves ReservesCr | 11 | 10 | 10 | 9 | 7 | 8 | 13 |
| 2 | 3 | 4 | 4 | 3 | 0 | 7 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 16 | 17 | 16 | 15 | 13 | 16 | 25 | |
| 12 | 12 | 12 | 11 | 13 | 0 | 6 | |
| 5 | 4 | 4 | 4 | 0 | 16 | 19 | |
| 16 | 17 | 16 | 15 | 13 | 16 | 25 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| -11 | -1 | 0 | 0 | -1 | 0 | 1 | |
| -5 | 0 | 0 | 0 | 2 | -3 | -3 | |
| 16 | 0 | 0 | 0 | -1 | 3 | 2 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -15 | -1 | 0 | 0 | 1 | 0 | 1 |
CFO To PAT CFO To PAT% | -10,037.5 | 105.0 | 11.7 | -3.0 | 37.3 | -1.7 | 469.1 |
CFO To EBITDA CFO To EBITDA% | -2,963.2 | 278.0 | 42.0 | -4.5 | 42.3 | 1.4 | 476.7 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 17 | 8 | 2 | 4 | 7 | 7 | 6 |
Price To Earnings Price To Earnings | 155.6 | 0.0 | 0.0 | 0.0 | 0.0 | 6.4 | 36.6 |
Price To Sales Price To Sales | 3.8 | 3.8 | 14.9 | 95.0 | 11.8 | ||
Price To Book Price To Book | 1.2 | 0.6 | 0.2 | 0.3 | 0.8 | 0.7 | 0.3 |
EV To EBITDA EV To EBITDA | 50.5 | -44.5 | -21.9 | -15.3 | -5.0 | -5.0 | 69.7 |
GPM GPM% | 15.7 | -0.6 | -26.7 | -255.6 | 100.0 | ||
OPM OPM% | 8.1 | -11.3 | -151.3 | -1,049.7 | 32.2 | ||
NPM NPM% | 2.4 | -29.8 | -543.9 | -1,539.2 | 32.7 | ||
ROCE ROCE% | 1.5 | -2.4 | -2.5 | -2.5 | -16.7 | 2.5 | 0.7 |
ROE ROE% | 0.8 | -4.5 | -7.0 | -5.7 | -21.9 | 10.2 | 0.9 |
ROA ROA% | 0.7 | -3.6 | -5.3 | -4.4 | -16.5 | 6.8 | 0.7 |