Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Radhe Developers (India) Ltd

RADHEDE
BSE
1.64
0.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Radhe Developers (India) Ltd

RADHEDE
BSE
1.64
0.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
90Cr
Close
Close Price
1.64
Industry
Industry
Construction - Housing
PE
Price To Earnings
16.40
PS
Price To Sales
6.97
Revenue
Revenue
13Cr
Rev Gr TTM
Revenue Growth TTM
66.37%
PAT Gr TTM
PAT Growth TTM
-384.21%
Peer Comparison
How does RADHEDE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RADHEDE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
110140304620
Growth YoY
Revenue Growth YoY%
-94.8-59.1-100.0-75.5694.4-84.0-100.0-2.32,975.0-23.9
Expenses
ExpensesCr
611351111111
Operating Profit
Operating ProfitCr
-50-1-10-12-1351-1
OPM
OPM%
-955.6-12.8-115.6-6.1-300.061.269.076.945.0-1,375.0
Other Income
Other IncomeCr
-200000000000
Interest Expense
Interest ExpenseCr
000010000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-8-1-1-2-1-12-1241-2
Tax
TaxCr
-200000000000
PAT
PATCr
-6-1-1-2-1-11-1241-2
Growth YoY
PAT Growth YoY%
-350.4-212.8-163.2-143.883.1-92.5207.219.3328.3480.4-47.0-10.9
NPM
NPM%
-1,085.2-42.4-140.2-23.1-510.045.653.963.131.7-1,912.5
EPS
EPS
0.10.00.00.00.00.00.00.00.00.10.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
017610114144147813
Growth
Revenue Growth%
111.45,232.5-66.780.86.7-63.7-77.04,807.6-67.1-52.813.268.6
Expenses
ExpensesCr
11269105311131045
Operating Profit
Operating ProfitCr
-14011-1-2331-338
OPM
OPM%
-236.825.7-4.89.15.8-34.8-274.675.19.9-43.441.559.2
Other Income
Other IncomeCr
002100001000
Interest Expense
Interest ExpenseCr
000000000111
Depreciation
DepreciationCr
000111101111
PBT
PBTCr
-14110-2-3322-516
Tax
TaxCr
010000071000
PAT
PATCr
-13110-2-3251-515
Growth
PAT Growth%
-39.5354.2-65.9-37.5-108.3-3,516.1-52.5966.8-97.2-750.6129.1301.2
NPM
NPM%
-375.617.918.36.3-0.5-49.4-327.657.95.0-68.417.641.8
EPS
EPS
0.00.10.00.00.00.0-0.10.50.0-0.10.00.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
252525252525252550505252
Reserves
ReservesCr
69899742950813
Current Liabilities
Current LiabilitiesCr
343128292527294469807369
Non Current Liabilities
Non Current LiabilitiesCr
501101012987
Total Liabilities
Total LiabilitiesCr
7165626460605899126140141141
Current Assets
Current AssetsCr
302941423636323255697171
Non Current Assets
Non Current AssetsCr
413721222424266770717170
Total Assets
Total AssetsCr
7165626460605899126140141141

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-3-53-2500-8-9-19-1
Investing Cash Flow
Investing Cash FlowCr
0-1-200-11-2-310
Financing Cash Flow
Financing Cash FlowCr
64-12-51-11012190
Net Cash Flow
Net Cash FlowCr
3-200000001-1
Free Cash Flow
Free Cash FlowCr
-3-61-25-11-10-12-18-1
CFO To PAT
CFO To PAT%
265.8-169.8277.6-315.8-9,960.97.10.7-33.2-1,285.6403.3-61.5
CFO To EBITDA
CFO To EBITDA%
421.5-118.2-1,061.6-219.6855.010.10.8-25.6-641.3635.2-26.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
30491023730262143036115973
Price To Earnings
Price To Earnings
0.016.4100.958.40.00.00.017.0717.00.046.3
Price To Sales
Price To Sales
97.92.918.43.72.96.823.99.925.223.59.5
Price To Book
Price To Book
1.01.43.01.10.90.80.77.96.53.21.2
EV To EBITDA
EV To EBITDA
-37.412.2-393.345.548.9-20.1-8.713.4269.1-68.233.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
1,737.486.690.275.437.548.928.499.798.9103.5112.6
OPM
OPM%
-236.825.7-4.89.15.8-34.8-274.675.19.9-43.441.5
NPM
NPM%
-375.617.918.36.3-0.5-49.4-327.657.95.0-68.417.6
ROCE
ROCE%
-3.310.63.63.40.5-5.8-10.149.92.5-4.22.6
ROE
ROE%
-3.88.73.01.9-0.2-5.9-10.046.41.3-9.22.2
ROA
ROA%
-1.64.51.61.0-0.1-3.2-5.025.50.6-3.30.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Incorporated in **1995** and headquartered in **Ahmedabad, Gujarat**, Radhe Developers (India) Limited is a prominent regional real estate player specializing in the design and execution of residential, commercial, plotting, and social infrastructure projects. The company is currently undergoing a strategic financial turnaround, transitioning from a period of capital constraints to a stabilized growth phase focused on high-end hospitality and large-scale residential developments. --- ### **Strategic Financial Restructuring & Capital Management** The company is actively restructuring its balance sheet to address historical cash flow mismatches and a "financial crunch." The core strategy involves aggressive debt-to-equity conversion to strengthen net worth and reduce interest burdens. * **Promoter-Led Recapitalization**: The company has shifted from external rights issues to internal funding. In **November 2025**, a proposed **₹50.00 Crore** Rights Issue was withdrawn in favor of preferential allotments to the promoter group. * **Debt Conversion Milestones**: * **February 2026**: Allotment of **2,51,39,620 equity shares** at **₹2.55** per share to Promoter **Ashish P. Patel**, converting **₹6.41 Crore** of unsecured loans into equity. * **August 2024**: Allotment of **2,01,43,920 equity shares** at **₹4.25** per share, converting **₹8.56 Crore** of promoter debt. * **Share Capital Evolution**: Following a **1:1 Bonus Issue** and a **10-for-1 Stock Split** in **July 2022**, the total share count increased to **52,37,41,920 equity shares** (Face Value **₹1/-**). As of March 2025, **98.21%** of shares are held in **dematerialized** form. * **Dividend Policy**: To conserve resources for project execution, the company has opted not to recommend dividends for **FY 2023, 2024, and 2025**. --- ### **Operational Performance & Turnaround Metrics** Radhe Developers has successfully transitioned back to profitability in the most recent fiscal year, driven by improved project execution and cost management. | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **₹7.69 Crore** | **₹6.78 Crore** | **₹14.34 Crore** | | **Profit/Loss After Tax** | **₹1.42 Crore (Profit)** | **(₹4.62 Crore) (Loss)** | - | | **Profit Before Tax (PBT)** | **₹1.45 Crore** | **(₹4.55 Crore)** | - | | **Revenue Growth (YoY)** | **13.4%** | - | - | **Asset and Liability Snapshot (As of March 31, 2025):** * **Current Assets**: **₹70.61 Crore** * **Non-Current Assets**: **₹67.74 Crore** * **Current Liabilities**: **₹72.89 Crore** * **Non-Current Liabilities**: **₹7.69 Crore** --- ### **Core Project Portfolio & Specialized Segments** The company operates a diverse portfolio concentrated in the **Ahmedabad** region, moving toward "green living" and luxury lifestyle integration. #### **1. Residential & Plotted Developments** * **Radhe Abode (Bavla)**: A flagship large-scale plotted development spanning **90 acres** in Chhabasar village. It features over **600 plots** (starting at **675 sq. yd.**) and has secured project approvals from **IDBI Bank** and **Bank of India**. * **Radhe Acre**: A specialized scheme currently under legal review (see Risk section), reflecting the company's historical focus on land-based developments. #### **2. Premium Hospitality & Leisure (The "Green Oasis" Concept)** The company is expanding into high-end hospitality that blends private ownership with resort-style amenities. * **Residency Stay**: Includes **90 Premium 2BHK Villas** (**1,500 sq. ft.**) and **9 Uber-Luxurious Villas** (**3,000 sq. ft.**). The latter feature private **swimming pools, steam/sauna rooms, and maid quarters**. * **Sports Infrastructure**: A tournament-grade **9-Hole Golf Course** set across **25-30 acres**, featuring landscaped promenades and fountains. * **Derol Resort Project**: A proposed luxury development on the **Sabarmati River** banks, currently undergoing due diligence. --- ### **Market Outlook & Growth Drivers** Radhe Developers is positioned to capitalize on the structural tailwinds of the Indian real estate sector, which is projected to contribute **13% to India's GDP by 2025** and reach a market size of **USD 1 trillion by 2030**. * **Urbanization & Demographics**: Rising demand from nuclear families and rapid urbanization in Gujarat’s industrial hubs. * **Government Alignment**: Strategic focus on projects aligned with the **Pradhan Mantri Awas Yojana (PMAY)** and the **Smart Cities Mission**. * **Niche Positioning**: Differentiation through architectural expertise and "lifestyle" amenities (wellness + active recreation) located away from congested city centers. --- ### **Risk Profile & Mitigation Strategies** The company navigates a complex landscape of regulatory hurdles and operational dependencies. #### **Regulatory & Legal Landscape** * **SEBI/SAT Victory**: In **November 2025**, the **Securities Appellate Tribunal (SAT)** quashed a **SEBI** order from 2022 regarding alleged insider trading violations from 2008-2010. The ruling cited excessive delays by the regulator, resulting in a **refund of penalties** with interest to the company. * **Title Disputes**: The **"Radhe Acre"** project faces a **Supreme Court stay** on plot sales due to a dispute between a co-operative society and previous landowners. Management expects the stay to be vacated as the company is not a direct party to the litigation. #### **Operational & Systemic Risks** | Risk Factor | Impact & Context | | :--- | :--- | | **Customer Concentration** | High dependency; **74.23%** of revenue came from the top 5 customers in FY24. | | **Input Cost Inflation** | Volatility in raw material prices (steel, cement) impacting project margins. | | **Approval Delays** | Absence of single-window clearance can delay projects by months or years. | | **Labor Dependency** | High reliance on manual labor and traditional construction techniques. | --- ### **Leadership & Governance Framework** To ensure stability during its growth phase, the company has secured long-term management continuity: * **Executive Leadership**: **Ashish P. Patel** (Managing Director & CEO) has been re-appointed for a five-year term through **December 31, 2030**. * **Board Oversight**: The board was strengthened in **July 2025** with the appointment of **Dineshsingh Kshatriya** and **Rajendra Bholabhai Patel** as Independent Directors. * **Internal Controls**: The company operates under a formal **Risk Management Policy** and an active **Audit Committee** to oversee financial reporting and compliance with the **Land Acquisition, Resettlement and Rehabilitation Act, 2013**.