| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 8 | 8 | 7 | 13 | 16 | 12 | 8 | 12 | 17 | 13 | 3 | |
Growth YoY Revenue Growth YoY% | 115.1 | -15.7 | -12.9 | -1.8 | 35.6 | 92.4 | 54.9 | 15.2 | -9.3 | 11.5 | 5.2 | -58.1 |
| 9 | 7 | 7 | 6 | 13 | 14 | 11 | 7 | 11 | 16 | 12 | 3 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | 6.2 | 13.6 | 12.0 | 11.0 | 4.8 | 9.3 | 7.8 | 10.1 | 8.3 | 8.3 | 4.3 | 16.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 12.5 | 45.6 | 38.3 | 15.2 | -6.7 | 49.3 | 3.1 | 18.9 | 69.0 | 42.0 | -32.8 | -42.9 |
NPM NPM% | 4.6 | 8.2 | 8.2 | 7.6 | 3.1 | 6.4 | 5.5 | 7.8 | 5.9 | 8.1 | 3.5 | 10.7 |
| 0.3 | 0.5 | 0.4 | 0.4 | 0.3 | 0.7 | 0.5 | 0.4 | 0.5 | 0.9 | 0.3 | 0.2 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 8 | 8 | 7 | 13 | 16 | 12 | 8 | 12 | 17 | 13 | 3 | |
Growth YoY Revenue Growth YoY% | 115.1 | -15.7 | -12.9 | -1.8 | 35.6 | 92.4 | 54.9 | 15.2 | -9.3 | 11.5 | 5.2 | -58.1 |
| 9 | 7 | 7 | 6 | 13 | 14 | 11 | 7 | 11 | 16 | 12 | 3 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | 6.2 | 13.6 | 12.0 | 11.0 | 4.8 | 9.3 | 7.8 | 10.1 | 8.3 | 8.3 | 4.3 | 16.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 12.5 | 45.6 | 38.3 | 15.2 | -6.7 | 49.3 | 3.1 | 18.9 | 69.0 | 42.0 | -32.8 | -42.9 |
NPM NPM% | 4.6 | 8.2 | 8.2 | 7.6 | 3.1 | 6.4 | 5.5 | 7.8 | 5.9 | 8.1 | 3.5 | 10.7 |
| 0.3 | 0.5 | 0.4 | 0.4 | 0.3 | 0.7 | 0.5 | 0.4 | 0.5 | 0.9 | 0.3 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 30 | 14 | 12 | 11 | 11 | 28 | 25 | 26 | 33 | 48 | 51 | 46 |
Growth Revenue Growth% | -46.2 | -54.0 | -13.0 | -11.3 | -1.1 | 160.0 | -7.6 | 3.3 | 25.7 | 46.2 | 4.7 | -7.0 |
| 26 | 12 | 10 | 9 | 9 | 25 | 23 | 24 | 30 | 44 | 47 | 42 | |
| 4 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 4 | |
OPM OPM% | 13.0 | 16.7 | 18.2 | 19.3 | 18.7 | 8.0 | 9.6 | 9.1 | 10.1 | 7.9 | 7.6 | 7.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 4 |
| 1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |
PAT PATCr | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 |
Growth PAT Growth% | -58.5 | -38.3 | 0.6 | -1.3 | -4.5 | 18.0 | 7.3 | 1.4 | 46.2 | 17.6 | 21.7 | 8.1 |
NPM NPM% | 6.8 | 9.1 | 10.5 | 11.7 | 11.3 | 5.1 | 5.9 | 5.8 | 6.8 | 5.4 | 6.3 | 6.4 |
| 1.4 | 0.8 | 0.8 | 0.6 | 0.8 | 0.9 | 1.0 | 1.0 | 1.5 | 1.8 | 2.1 | 1.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 30 | 14 | 12 | 11 | 11 | 28 | 25 | 26 | 33 | 48 | 51 | 46 |
Growth Revenue Growth% | -46.2 | -54.0 | -13.0 | -11.3 | -1.1 | 160.0 | -7.6 | 3.3 | 25.7 | 46.2 | 4.7 | -7.0 |
| 26 | 12 | 10 | 9 | 9 | 25 | 23 | 24 | 30 | 44 | 47 | 42 | |
| 4 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 4 | |
OPM OPM% | 13.0 | 16.7 | 18.2 | 19.3 | 18.7 | 8.0 | 9.6 | 9.1 | 10.1 | 7.9 | 7.6 | 7.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 4 |
| 1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |
PAT PATCr | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 |
Growth PAT Growth% | -58.5 | -38.3 | 0.6 | -1.3 | -4.5 | 18.0 | 7.3 | 1.4 | 46.2 | 17.6 | 21.7 | 8.1 |
NPM NPM% | 6.8 | 9.1 | 10.5 | 11.7 | 11.3 | 5.1 | 5.9 | 5.8 | 6.8 | 5.4 | 6.3 | 6.4 |
| 1.4 | 0.8 | 0.8 | 0.6 | 0.8 | 0.9 | 1.0 | 1.0 | 1.5 | 1.8 | 2.1 | 1.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Reserves ReservesCr | 5 | 7 | 7 | 7 | 2 | 2 | 3 | 3 | 4 | 6 | 8 |
| 4 | 5 | 4 | 7 | 6 | 10 | 7 | 2 | 1 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | |
| 20 | 22 | 20 | 24 | 23 | 28 | 27 | 21 | 20 | 21 | 24 | |
| 20 | 22 | 20 | 24 | 23 | 27 | 26 | 18 | 17 | 18 | 21 | |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 3 | 3 | 3 | |
| 20 | 22 | 20 | 24 | 23 | 28 | 27 | 21 | 20 | 21 | 24 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Reserves ReservesCr | 5 | 7 | 7 | 7 | 2 | 2 | 3 | 3 | 4 | 6 | 8 |
| 4 | 5 | 4 | 7 | 6 | 10 | 7 | 2 | 1 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | |
| 20 | 22 | 20 | 24 | 23 | 28 | 27 | 21 | 20 | 21 | 24 | |
| 20 | 22 | 20 | 24 | 23 | 27 | 26 | 18 | 17 | 18 | 21 | |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 3 | 3 | 3 | |
| 20 | 22 | 20 | 24 | 23 | 28 | 27 | 21 | 20 | 21 | 24 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 | -2 | 3 | -1 | 2 | -3 | 5 | 8 | 4 | 8 | 7 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 1 | |
| -10 | 1 | -3 | 2 | -2 | 3 | -3 | -8 | -4 | -2 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | -1 | 0 | 2 | -2 | 0 | 6 | 7 |
Free Cash Flow Free Cash FlowCr | 10 | -2 | 3 | -1 | 1 | -3 | 4 | 7 | 3 | 7 | 7 |
CFO To PAT CFO To PAT% | 496.1 | -123.0 | 253.7 | -113.3 | 126.3 | -185.0 | 328.1 | 505.0 | 186.6 | 286.6 | 205.5 |
CFO To EBITDA CFO To EBITDA% | 257.9 | -66.6 | 145.8 | -68.5 | 75.9 | -118.2 | 202.3 | 324.2 | 125.0 | 197.1 | 171.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 | -2 | 3 | -1 | 2 | -3 | 5 | 8 | 4 | 8 | 7 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 1 | |
| -10 | 1 | -3 | 2 | -2 | 3 | -3 | -8 | -4 | -2 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | -1 | 0 | 2 | -2 | 0 | 6 | 7 |
Free Cash Flow Free Cash FlowCr | 10 | -2 | 3 | -1 | 1 | -3 | 4 | 7 | 3 | 7 | 7 |
CFO To PAT CFO To PAT% | 496.1 | -123.0 | 253.7 | -113.3 | 126.3 | -185.0 | 328.1 | 505.0 | 186.6 | 286.6 | 205.5 |
CFO To EBITDA CFO To EBITDA% | 257.9 | -66.6 | 145.8 | -68.5 | 75.9 | -118.2 | 202.3 | 324.2 | 125.0 | 197.1 | 171.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 122 | 77 | 63 | 76 | 96 | 41 | 121 | 118 | 228 | 246 | 321 | 201 |
Price To Earnings Price To Earnings | 66.7 | 61.6 | 49.6 | 60.6 | 81.3 | 28.8 | 80.5 | 77.0 | 102.1 | 93.5 | 100.3 | 68.6 |
Price To Sales Price To Sales | 4.0 | 5.6 | 5.2 | 7.1 | 9.1 | 1.5 | 4.8 | 4.5 | 6.9 | 5.1 | 6.3 | 4.4 |
Price To Book Price To Book | 7.9 | 4.6 | 3.7 | 4.5 | 5.7 | 2.3 | 6.6 | 6.5 | 12.0 | 11.8 | 13.8 | 8.6 |
EV To EBITDA EV To EBITDA | 31.8 | 35.3 | 29.9 | 39.7 | 51.6 | 23.0 | 52.2 | 50.5 | 68.6 | 62.8 | 80.6 | 50.4 |
GPM GPM% | 15.0 | 21.4 | 24.9 | 27.6 | 31.5 | 11.6 | 13.8 | 12.8 | 12.9 | 10.1 | 9.0 | 9.0 |
OPM OPM% | 13.0 | 16.7 | 18.2 | 19.3 | 18.7 | 8.0 | 9.6 | 9.1 | 10.1 | 7.9 | 7.6 | 7.8 |
NPM NPM% | 6.8 | 9.1 | 10.5 | 11.7 | 11.3 | 5.1 | 5.9 | 5.8 | 6.8 | 5.4 | 6.3 | 6.4 |
ROCE ROCE% | 20.8 | 10.4 | 10.5 | 8.5 | 8.5 | 7.9 | 9.0 | 11.2 | 17.1 | 17.9 | 18.6 | 18.6 |
ROE ROE% | 13.2 | 7.5 | 7.5 | 7.4 | 7.1 | 8.1 | 8.3 | 8.4 | 11.8 | 12.6 | 13.7 | 13.7 |
ROA ROA% | 10.3 | 5.7 | 6.2 | 5.3 | 5.2 | 5.1 | 5.6 | 7.3 | 11.3 | 12.4 | 13.6 | 13.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 122 | 77 | 63 | 76 | 96 | 41 | 121 | 118 | 228 | 246 | 321 | 201 |
Price To Earnings Price To Earnings | 66.7 | 61.6 | 49.6 | 60.6 | 81.3 | 28.8 | 80.5 | 77.0 | 102.1 | 93.5 | 100.3 | 68.6 |
Price To Sales Price To Sales | 4.0 | 5.6 | 5.2 | 7.1 | 9.1 | 1.5 | 4.8 | 4.5 | 6.9 | 5.1 | 6.3 | 4.4 |
Price To Book Price To Book | 7.9 | 4.6 | 3.7 | 4.5 | 5.7 | 2.3 | 6.6 | 6.5 | 12.0 | 11.8 | 13.8 | 8.6 |
EV To EBITDA EV To EBITDA | 31.8 | 35.3 | 29.9 | 39.7 | 51.6 | 23.0 | 52.2 | 50.5 | 68.6 | 62.8 | 80.6 | 50.4 |
GPM GPM% | 15.0 | 21.4 | 24.9 | 27.6 | 31.5 | 11.6 | 13.8 | 12.8 | 12.9 | 10.1 | 9.0 | 9.0 |
OPM OPM% | 13.0 | 16.7 | 18.2 | 19.3 | 18.7 | 8.0 | 9.6 | 9.1 | 10.1 | 7.9 | 7.6 | 7.8 |
NPM NPM% | 6.8 | 9.1 | 10.5 | 11.7 | 11.3 | 5.1 | 5.9 | 5.8 | 6.8 | 5.4 | 6.3 | 6.4 |
ROCE ROCE% | 20.8 | 10.4 | 10.5 | 8.5 | 8.5 | 7.9 | 9.0 | 11.2 | 17.1 | 17.9 | 18.6 | 18.6 |
ROE ROE% | 13.2 | 7.5 | 7.5 | 7.4 | 7.1 | 8.1 | 8.3 | 8.4 | 11.8 | 12.6 | 13.7 | 13.7 |
ROA ROA% | 10.3 | 5.7 | 6.2 | 5.3 | 5.2 | 5.1 | 5.6 | 7.3 | 11.3 | 12.4 | 13.6 | 13.6 |
Documents — Radix Industries (India) Ltd