Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹6Cr
Rev Gr TTM
Revenue Growth TTM
203.57%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RAGHUNAT
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | -135.7 | | | -100.0 | 212.0 | | | | -100.0 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | 4.0 | 152.0 | | | | -39.3 | | | 75.3 | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -1,133.3 | | 200.0 | -86.0 | 110.8 | 275.0 | 6,566.7 | 128.6 | -37.5 | 42.9 | -66.0 | -18.8 |
| | | 12.0 | -28.0 | | | | 57.1 | | | 80.0 | |
| -1.2 | -0.1 | 0.1 | 0.2 | 0.0 | 0.2 | 4.0 | 0.3 | 0.4 | 0.2 | 1.4 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -100.0 | | | | | 932.0 | -0.8 | -53.0 | -100.0 | | 203.6 |
| 2 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 5.0 | | | | | -214.4 | 57.0 | 55.2 | -111.5 | | -207.1 | 28.2 |
Other Income Other IncomeCr | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 3 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
|
| | -75.0 | -74.6 | -675.4 | 125.2 | 277.3 | 496.2 | -5.1 | -121.8 | 163.3 | 1,472.4 | -57.9 |
| 23.5 | | | | | 128.1 | 74.0 | 70.8 | -32.8 | | 814.3 | 112.9 |
| 1.1 | 0.3 | 0.1 | -0.6 | 1.2 | 1.6 | 3.2 | 2.5 | -0.1 | 0.3 | 5.1 | 2.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 4 | 5 | 5 | 4 | 5 | 6 | 7 | 9 | 9 | 9 | 11 | 12 |
Current Liabilities Current LiabilitiesCr | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
Non Current Assets Non Current AssetsCr | 8 | 8 | 8 | 8 | 8 | 9 | 11 | 13 | 13 | 13 | 15 | 16 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | -1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 68.9 | -198.4 | 148.8 | -0.7 | -36.3 | 34.2 | 0.4 | -1.9 | 6.4 | 6.0 | 0.1 |
CFO To EBITDA CFO To EBITDA% | 320.1 | 64.1 | -12.7 | -0.3 | 3.3 | -20.4 | 0.5 | -2.5 | 1.9 | -1.4 | -0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2 | 1 | 2 | 2 | 2 | 1 | 2 | 11 | 6 | 7 | 7 |
Price To Earnings Price To Earnings | 3.3 | 4.7 | 53.7 | 0.0 | 2.6 | 1.2 | 1.0 | 8.6 | 0.0 | 54.4 | 2.7 |
Price To Sales Price To Sales | 0.8 | | | | | 6.5 | 1.1 | 7.1 | 8.1 | | 24.4 |
Price To Book Price To Book | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.8 | 0.4 | 0.5 | 0.4 |
| 14.6 | -1.5 | -4.2 | -3.8 | -2.6 | -2.3 | 1.6 | 12.6 | -7.0 | -11.5 | -11.4 |
Profitability Ratios Profitability Ratios |
| 70.4 | | | | | 88.4 | 86.1 | 88.3 | 89.9 | | -7.1 |
| 5.0 | | | | | -214.4 | 57.0 | 55.2 | -111.5 | | -207.1 |
| 23.5 | | | | | 128.1 | 74.0 | 70.8 | -32.8 | | 814.3 |
| 6.8 | 1.7 | 0.7 | -0.7 | 0.3 | 2.2 | 11.9 | 10.6 | -1.1 | 1.7 | 18.8 |
| 5.7 | 1.4 | 0.3 | -2.1 | 0.5 | 1.7 | 9.0 | 7.8 | -1.7 | 1.1 | 14.1 |
| 5.3 | 1.3 | 0.3 | -2.0 | 0.5 | 1.6 | 8.3 | 7.0 | -1.6 | 1.0 | 13.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Raghunath International Limited is an Indian public entity primarily engaged in **Real Estate Development** and **Trading and Agency** services. The company is currently undergoing a strategic transition, pivoting toward large-scale financial flexibility to support its real estate ambitions while maintaining a diversified revenue stream through its trading operations.
---
### **Core Business Segments & Revenue Streams**
The company’s operations are organized into reportable segments identified by the **Chief Operating Decision Maker (CODM)**, which is the Board of Directors.
* **Real Estate Development:** This is the primary growth engine. The company is focused on establishing a "vivacious presence" in the industry, though it currently navigates a landscape of **increased inventory stock**, **reduced transaction volumes**, and **rising costs of land and construction**.
* **Trading and Agency Services:** An indispensable segment that provides revenue diversification across various industrial genres and fosters overall corporate growth.
* **Pan Masala and Allied:** Historically identified as a reportable segment (FY23); however, recent management focus has shifted predominantly toward the Real Estate and Trading divisions.
#### **Revenue Concentration by Client**
The company relies on a core group of major customers. The following table outlines the contribution from key clients:
| Major Customers | March 31, 2024 (₹ in Lakhs) | March 31, 2023 (₹ in Lakhs) |
| :--- | :---: | :---: |
| **Makkahan Lal Ganeriwal & Sons** | **12.32** | **12.62** |
| **Bajaj Capital Insurance Broking Ltd.** | **8.54** | **7.24** |
| **Nawabs Restaurant** | **1.95** | **4.96** |
| **Vinayak Shree Real Estate P Ltd.** | **-** | **6.53** |
| **Total** | **22.81** | **31.35** |
---
### **Strategic Financial Expansion & Capital Allocation**
Raghunath International is aggressively enhancing its **financial flexibility** to act as a strategic investor and financier for its subsidiaries and other corporate bodies. The Board has authorized significant limits to support this expansion:
| Category | Limit / Target | Purpose |
| :--- | :--- | :--- |
| **Inter-corporate Investments** | Up to **₹100.00 Crores** | Loans, guarantees, or security for bodies corporate and subsidiaries (including **overseas subsidiaries**). |
| **Borrowing Limit** | Up to **₹100.00 Crores** | Total outstanding borrowings (excluding temporary bank loans) exceeding paid-up capital and free reserves. |
| **Asset Monetization/Security** | Up to **₹100.00 Crores** | Authority to sell, lease, mortgage, or hypothecate assets to secure rupee/foreign currency loans and debentures. |
**Key Growth Drivers:**
* **Capital Deployment:** The Board is authorized to exceed standard statutory limits (60% of paid-up capital/reserves or 100% of free reserves) to deploy up to **₹100 Crores** in securities, equity shares, and preference shares of other entities.
* **Global Support:** Strategic provisions specifically include the ability to fund and support **overseas subsidiaries**.
* **Funding Diversification:** The company is actively seeking to engage with domestic and foreign financial institutions, mutual funds, and private placements of debentures and bonds.
---
### **Financial Performance Trends**
The company demonstrated a significant surge in performance in the fiscal year ending **March 31, 2025**, driven by its strategic shift toward real estate.
#### **Three-Year Standalone Financial Summary**
| Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2021-22 |
| :--- | :--- | :--- | :--- |
| **Total Income / Turnover** | **389.71** | **83.33** | - |
| **Net Profit / (Loss)** | **303.95** | **14.50** | **123.92** |
| **Paid-up Equity Capital** | **500.02** | **500.02** | **500.02** |
| **Net Worth** | **1,186.72** | **958.42** | **943.92** |
| **Earnings Per Share (₹)** | **4.57** | - | **2.47** |
| **Total Assets** | **1,326.62** | - | - |
**Key Performance Indicators:**
* **Revenue Growth:** Standalone and Consolidated Sales and Other Income rose to **₹3.9 crore** in FY25, up from **₹83.33 lakhs** in FY24.
* **Profitability:** Consolidated Profit for FY25 reached **₹2.53 crore**, a sharp increase from **₹13.06 lakhs** in the previous year.
* **Associate Performance:** As of December 31, 2024, the company’s associate, **Raghunath Builders Private Limited**, held total assets of **₹16.82 crore** and generated year-to-date revenue of **₹70.95 Lakh**.
---
### **Operational Structure & Governance**
* **Shareholding & Liquidity:** The company has **5,000,200** total shares (nominal value **₹10.00**). As of March 31, 2025, **64.65%** of shares are dematerialized.
* **NSDL:** **2,374,910** shares (**47.50%**)
* **CDSL:** **857,810** shares (**17.15%**)
* **Physical Segment:** **1,767,480** shares (**35.35%**)
* **Leadership:** Recent appointments include two **Independent Directors**, Ms. Asha Mittal and Mr. Manoj Kumar Pandey, for a **5-year term** ending **March 31, 2029**, to oversee governance during the current expansion phase.
* **Risk Oversight:** A **Risk Management Committee** oversees the **Business Risk Management (BRM)** policy and ensures compliance with **SEBI (LODR) Regulations**.
---
### **Critical Risk Factors & Audit Qualifications**
Investors should note persistent audit qualifications and regulatory challenges that impact financial transparency.
#### **1. Financial Reporting & Audit Qualifications**
Statutory auditors have issued **Modified Opinions** for several consecutive years due to:
* **Ind AS 109 Non-compliance:** For the **fifth consecutive time**, non-current investments in equity shares (totaling **₹0.45 lakhs**) are recognized at **Cost** rather than **Fair Value**. The impact on "Other Equity" and "Deferred Tax" is unascertainable.
* **Unprovisioned Debtors:** As of December 31, 2024, the company had outstanding debtors of **₹22.94 lakhs** (modified to **₹22.30 lakhs** in some reports) due for more than six months without provision.
* **Verification Gaps:** Auditors were unable to comment on the quantity, pricing, and valuation of **Inventory** or the existence of **Property, Plant & Equipment (PPE)** due to a lack of physical verification reports.
* **Unconfirmed Balances:** Balances for debtors, creditors, and loans remain subject to reconciliation.
#### **2. Contingent Liabilities & Litigation**
The company is involved in a long-standing dispute with tax authorities:
* **Income Tax Act (AY 2005-06):** A claim of **₹1.96 crore** (Principal) plus **₹65.49 lakhs** (Accrued Interest) is currently pending before the **Commissioner of Income Tax (Appeals)**.
#### **3. Industry & Market Risks**
* **Regulatory Delays:** High dependence on government authorities for **approvals, permits, and licenses**.
* **Input Cost Volatility:** Exposure to "exorbitant" price increases in **land, cement, steel, and labor**.
* **Liquidity & Capital:** The capital-intensive nature of real estate requires constant management of the **net debt to equity ratio** to maintain credit ratings.
* **Market Cyclicality:** Exposure to the volatile nature of the Indian real estate market and stiff competition from established players.