Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Raghunath International Ltd

RAGHUNAT
BSE
11.29
3.11%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Raghunath International Ltd

RAGHUNAT
BSE
11.29
3.11%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
6Cr
Close
Close Price
11.29
Industry
Industry
Construction - Housing
PE
Price To Earnings
4.82
PS
Price To Sales
6.64
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
203.57%
PAT Gr TTM
PAT Growth TTM
-58.44%
Peer Comparison
How does RAGHUNAT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RAGHUNAT
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000010
Growth YoY
Revenue Growth YoY%
-135.7-100.0212.0-100.0
Expenses
ExpensesCr
100000000000
Operating Profit
Operating ProfitCr
-100000000010
OPM
OPM%
4.0152.0-39.375.3
Other Income
Other IncomeCr
000000300000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-100000300010
Tax
TaxCr
000000100000
PAT
PATCr
-100000200010
Growth YoY
PAT Growth YoY%
-1,133.3200.0-86.0110.8275.06,566.7128.6-37.542.9-66.0-18.8
NPM
NPM%
12.0-28.057.180.0
EPS
EPS
-1.2-0.10.10.20.00.24.00.30.40.21.40.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
200000211001
Growth
Revenue Growth%
-100.0932.0-0.8-53.0-100.0203.6
Expenses
ExpensesCr
200010111111
Operating Profit
Operating ProfitCr
0000-1011-1-1-10
OPM
OPM%
5.0-214.457.055.2-111.5-207.128.2
Other Income
Other IncomeCr
110011111141
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
100000110031
Tax
TaxCr
000000000010
PAT
PATCr
100000110021
Growth
PAT Growth%
-75.0-74.6-675.4125.2277.3496.2-5.1-121.8163.31,472.4-57.9
NPM
NPM%
23.5128.174.070.8-32.8814.3112.9
EPS
EPS
1.10.30.1-0.61.21.63.22.5-0.10.35.12.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555555555555
Reserves
ReservesCr
45545679991112
Current Liabilities
Current LiabilitiesCr
100000110011
Non Current Liabilities
Non Current LiabilitiesCr
000000001000
Total Liabilities
Total LiabilitiesCr
101010101111131515141819
Current Assets
Current AssetsCr
332222222223
Non Current Assets
Non Current AssetsCr
888889111313131516
Total Assets
Total AssetsCr
101010101111131515141819

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00000000000
Investing Cash Flow
Investing Cash FlowCr
-1-1000000000
Financing Cash Flow
Financing Cash FlowCr
-12000000000
Net Cash Flow
Net Cash FlowCr
-20000000000
Free Cash Flow
Free Cash FlowCr
00000000000
CFO To PAT
CFO To PAT%
68.9-198.4148.8-0.7-36.334.20.4-1.96.46.00.1
CFO To EBITDA
CFO To EBITDA%
320.164.1-12.7-0.33.3-20.40.5-2.51.9-1.4-0.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
212221211677
Price To Earnings
Price To Earnings
3.34.753.70.02.61.21.08.60.054.42.7
Price To Sales
Price To Sales
0.86.51.17.18.124.4
Price To Book
Price To Book
0.20.10.20.20.20.10.10.80.40.50.4
EV To EBITDA
EV To EBITDA
14.6-1.5-4.2-3.8-2.6-2.31.612.6-7.0-11.5-11.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
70.488.486.188.389.9-7.1
OPM
OPM%
5.0-214.457.055.2-111.5-207.1
NPM
NPM%
23.5128.174.070.8-32.8814.3
ROCE
ROCE%
6.81.70.7-0.70.32.211.910.6-1.11.718.8
ROE
ROE%
5.71.40.3-2.10.51.79.07.8-1.71.114.1
ROA
ROA%
5.31.30.3-2.00.51.68.37.0-1.61.013.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Raghunath International Limited is an Indian public entity primarily engaged in **Real Estate Development** and **Trading and Agency** services. The company is currently undergoing a strategic transition, pivoting toward large-scale financial flexibility to support its real estate ambitions while maintaining a diversified revenue stream through its trading operations. --- ### **Core Business Segments & Revenue Streams** The company’s operations are organized into reportable segments identified by the **Chief Operating Decision Maker (CODM)**, which is the Board of Directors. * **Real Estate Development:** This is the primary growth engine. The company is focused on establishing a "vivacious presence" in the industry, though it currently navigates a landscape of **increased inventory stock**, **reduced transaction volumes**, and **rising costs of land and construction**. * **Trading and Agency Services:** An indispensable segment that provides revenue diversification across various industrial genres and fosters overall corporate growth. * **Pan Masala and Allied:** Historically identified as a reportable segment (FY23); however, recent management focus has shifted predominantly toward the Real Estate and Trading divisions. #### **Revenue Concentration by Client** The company relies on a core group of major customers. The following table outlines the contribution from key clients: | Major Customers | March 31, 2024 (₹ in Lakhs) | March 31, 2023 (₹ in Lakhs) | | :--- | :---: | :---: | | **Makkahan Lal Ganeriwal & Sons** | **12.32** | **12.62** | | **Bajaj Capital Insurance Broking Ltd.** | **8.54** | **7.24** | | **Nawabs Restaurant** | **1.95** | **4.96** | | **Vinayak Shree Real Estate P Ltd.** | **-** | **6.53** | | **Total** | **22.81** | **31.35** | --- ### **Strategic Financial Expansion & Capital Allocation** Raghunath International is aggressively enhancing its **financial flexibility** to act as a strategic investor and financier for its subsidiaries and other corporate bodies. The Board has authorized significant limits to support this expansion: | Category | Limit / Target | Purpose | | :--- | :--- | :--- | | **Inter-corporate Investments** | Up to **₹100.00 Crores** | Loans, guarantees, or security for bodies corporate and subsidiaries (including **overseas subsidiaries**). | | **Borrowing Limit** | Up to **₹100.00 Crores** | Total outstanding borrowings (excluding temporary bank loans) exceeding paid-up capital and free reserves. | | **Asset Monetization/Security** | Up to **₹100.00 Crores** | Authority to sell, lease, mortgage, or hypothecate assets to secure rupee/foreign currency loans and debentures. | **Key Growth Drivers:** * **Capital Deployment:** The Board is authorized to exceed standard statutory limits (60% of paid-up capital/reserves or 100% of free reserves) to deploy up to **₹100 Crores** in securities, equity shares, and preference shares of other entities. * **Global Support:** Strategic provisions specifically include the ability to fund and support **overseas subsidiaries**. * **Funding Diversification:** The company is actively seeking to engage with domestic and foreign financial institutions, mutual funds, and private placements of debentures and bonds. --- ### **Financial Performance Trends** The company demonstrated a significant surge in performance in the fiscal year ending **March 31, 2025**, driven by its strategic shift toward real estate. #### **Three-Year Standalone Financial Summary** | Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2021-22 | | :--- | :--- | :--- | :--- | | **Total Income / Turnover** | **389.71** | **83.33** | - | | **Net Profit / (Loss)** | **303.95** | **14.50** | **123.92** | | **Paid-up Equity Capital** | **500.02** | **500.02** | **500.02** | | **Net Worth** | **1,186.72** | **958.42** | **943.92** | | **Earnings Per Share (₹)** | **4.57** | - | **2.47** | | **Total Assets** | **1,326.62** | - | - | **Key Performance Indicators:** * **Revenue Growth:** Standalone and Consolidated Sales and Other Income rose to **₹3.9 crore** in FY25, up from **₹83.33 lakhs** in FY24. * **Profitability:** Consolidated Profit for FY25 reached **₹2.53 crore**, a sharp increase from **₹13.06 lakhs** in the previous year. * **Associate Performance:** As of December 31, 2024, the company’s associate, **Raghunath Builders Private Limited**, held total assets of **₹16.82 crore** and generated year-to-date revenue of **₹70.95 Lakh**. --- ### **Operational Structure & Governance** * **Shareholding & Liquidity:** The company has **5,000,200** total shares (nominal value **₹10.00**). As of March 31, 2025, **64.65%** of shares are dematerialized. * **NSDL:** **2,374,910** shares (**47.50%**) * **CDSL:** **857,810** shares (**17.15%**) * **Physical Segment:** **1,767,480** shares (**35.35%**) * **Leadership:** Recent appointments include two **Independent Directors**, Ms. Asha Mittal and Mr. Manoj Kumar Pandey, for a **5-year term** ending **March 31, 2029**, to oversee governance during the current expansion phase. * **Risk Oversight:** A **Risk Management Committee** oversees the **Business Risk Management (BRM)** policy and ensures compliance with **SEBI (LODR) Regulations**. --- ### **Critical Risk Factors & Audit Qualifications** Investors should note persistent audit qualifications and regulatory challenges that impact financial transparency. #### **1. Financial Reporting & Audit Qualifications** Statutory auditors have issued **Modified Opinions** for several consecutive years due to: * **Ind AS 109 Non-compliance:** For the **fifth consecutive time**, non-current investments in equity shares (totaling **₹0.45 lakhs**) are recognized at **Cost** rather than **Fair Value**. The impact on "Other Equity" and "Deferred Tax" is unascertainable. * **Unprovisioned Debtors:** As of December 31, 2024, the company had outstanding debtors of **₹22.94 lakhs** (modified to **₹22.30 lakhs** in some reports) due for more than six months without provision. * **Verification Gaps:** Auditors were unable to comment on the quantity, pricing, and valuation of **Inventory** or the existence of **Property, Plant & Equipment (PPE)** due to a lack of physical verification reports. * **Unconfirmed Balances:** Balances for debtors, creditors, and loans remain subject to reconciliation. #### **2. Contingent Liabilities & Litigation** The company is involved in a long-standing dispute with tax authorities: * **Income Tax Act (AY 2005-06):** A claim of **₹1.96 crore** (Principal) plus **₹65.49 lakhs** (Accrued Interest) is currently pending before the **Commissioner of Income Tax (Appeals)**. #### **3. Industry & Market Risks** * **Regulatory Delays:** High dependence on government authorities for **approvals, permits, and licenses**. * **Input Cost Volatility:** Exposure to "exorbitant" price increases in **land, cement, steel, and labor**. * **Liquidity & Capital:** The capital-intensive nature of real estate requires constant management of the **net debt to equity ratio** to maintain credit ratings. * **Market Cyclicality:** Exposure to the volatile nature of the Indian real estate market and stiff competition from established players.