Login
Home
Charts
Search
Watchlist
Products

Raghuvir Synthetics Ltd

RAGHUSYN·BSE
86.80-0.10%Thu, 24 Sept '26

Raghuvir Synthetics Ltd

RAGHUSYN
BSE
86.80
-0.10%
|Thu, 24 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
336Cr
Close
Close Price
86.70
Industry
Industry
Textiles - Weaving
PE
Price To Earnings
PS
Price To Sales
1.32
Revenue
Revenue
255Cr
Rev Gr TTM
Revenue Growth TTM
-23.27%
PAT Gr TTM
PAT Growth TTM
-114.22%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
595662647584849083994924
Growth YoY
Revenue Growth YoY%
164.5720.9135.067.627.349.035.341.49.918.8-41.5-73.1
Expenses
ExpensesCr
585359587279818476955125
Operating Profit
Operating ProfitCr
1336353665-2-1
OPM
OPM%
2.35.14.89.04.15.63.26.67.74.9-4.2-5.3
Other Income
Other IncomeCr
111112111100
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
222222222322
PBT
PBTCr
-1114140442-4-3
Tax
TaxCr
000000000000
PAT
PATCr
-1113140442-4-4
Growth YoY
PAT Growth YoY%
67.9115.0128.039.2160.5448.7-83.617.8730.8-44.1-2,171.4-187.3
NPM
NPM%
-1.51.42.15.50.75.00.34.65.22.3-8.9-14.8
EPS
EPS
-0.20.20.30.90.11.30.11.11.10.6-1.1-0.9
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
595662647584849083994924
Growth YoY
Revenue Growth YoY%
164.5720.9135.067.627.349.035.341.49.918.8-41.5-73.1
Expenses
ExpensesCr
585359587279818476955125
Operating Profit
Operating ProfitCr
1336353665-2-1
OPM
OPM%
2.35.14.89.04.15.63.26.67.74.9-4.2-5.3
Other Income
Other IncomeCr
111112111100
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
222222222322
PBT
PBTCr
-1114140442-4-3
Tax
TaxCr
000000000000
PAT
PATCr
-1113140442-4-4
Growth YoY
PAT Growth YoY%
67.9115.0128.039.2160.5448.7-83.617.8730.8-44.1-2,171.4-187.3
NPM
NPM%
-1.51.42.15.50.75.00.34.65.22.3-8.9-14.8
EPS
EPS
-0.20.20.30.90.11.30.11.11.10.6-1.1-0.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
17421593241333255
Growth
Revenue Growth%
23.7-56.6157.638.1-23.3
Expenses
ExpensesCr
16720898228316247
Operating Profit
Operating ProfitCr
87-413168
OPM
OPM%
4.33.3-4.55.34.93.1
Other Income
Other IncomeCr
633441
Interest Expense
Interest ExpenseCr
113432
Depreciation
DepreciationCr
457898
PBT
PBTCr
84-1159-1
Tax
TaxCr
21-1000
PAT
PATCr
63-1059-1
Growth
PAT Growth%
-42.3-388.9147.393.2-114.2
NPM
NPM%
3.41.6-10.51.92.7-0.5
EPS
EPS
1.50.9-2.51.22.3-0.3
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
17421593241333255
Growth
Revenue Growth%
23.7-56.6157.638.1-23.3
Expenses
ExpensesCr
16720898228316247
Operating Profit
Operating ProfitCr
87-413168
OPM
OPM%
4.33.3-4.55.34.93.1
Other Income
Other IncomeCr
633441
Interest Expense
Interest ExpenseCr
113432
Depreciation
DepreciationCr
457898
PBT
PBTCr
84-1159-1
Tax
TaxCr
21-1000
PAT
PATCr
63-1059-1
Growth
PAT Growth%
-42.3-388.9147.393.2-114.2
NPM
NPM%
3.41.6-10.51.92.7-0.5
EPS
EPS
1.50.9-2.51.22.3-0.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
444444
Reserves
ReservesCr
242718223130
Current Liabilities
Current LiabilitiesCr
262746536054
Non Current Liabilities
Non Current LiabilitiesCr
161531313031
Total Liabilities
Total LiabilitiesCr
707399111126119
Current Assets
Current AssetsCr
333434425351
Non Current Assets
Non Current AssetsCr
373965697368
Total Assets
Total AssetsCr
707399111126119
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
444444
Reserves
ReservesCr
242718223130
Current Liabilities
Current LiabilitiesCr
262746536054
Non Current Liabilities
Non Current LiabilitiesCr
161531313031
Total Liabilities
Total LiabilitiesCr
707399111126119
Current Assets
Current AssetsCr
333434425351
Non Current Assets
Non Current AssetsCr
373965697368
Total Assets
Total AssetsCr
707399111126119

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
57141624-43
Investing Cash Flow
Investing Cash FlowCr
-6-6-29-11-12-4
Financing Cash Flow
Financing Cash FlowCr
1-115-5-439
Net Cash Flow
Net Cash FlowCr
0-1008-8
Free Cash Flow
Free Cash FlowCr
-10-15510
CFO To PAT
CFO To PAT%
86.2196.9-137.5348.5266.43,366.4
CFO To EBITDA
CFO To EBITDA%
67.795.3-319.2125.8146.6-540.6
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
57141624-43
Investing Cash Flow
Investing Cash FlowCr
-6-6-29-11-12-4
Financing Cash Flow
Financing Cash FlowCr
1-115-5-439
Net Cash Flow
Net Cash FlowCr
0-1008-8
Free Cash Flow
Free Cash FlowCr
-10-15510
CFO To PAT
CFO To PAT%
86.2196.9-137.5348.5266.43,366.4
CFO To EBITDA
CFO To EBITDA%
67.795.3-319.2125.8146.6-540.6

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
75790359422446357336
Price To Earnings
Price To Earnings
12.7231.890.049.4-278.5
Price To Sales
Price To Sales
0.43.73.81.81.31.41.3
Price To Book
Price To Book
2.725.316.716.112.710.59.9
EV To EBITDA
EV To EBITDA
12.2114.7-93.835.529.053.651.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
9.06.92.210.08.1
OPM
OPM%
4.33.3-4.55.34.93.13.1
NPM
NPM%
3.41.6-10.51.92.7-0.5-0.5
ROCE
ROCE%
19.210.8-13.914.016.51.21.2
ROE
ROE%
21.210.9-45.817.825.5-3.8-3.8
ROA
ROA%
8.44.7-10.04.27.1-1.1-1.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
75790359422446357336
Price To Earnings
Price To Earnings
12.7231.890.049.4-278.5
Price To Sales
Price To Sales
0.43.73.81.81.31.41.3
Price To Book
Price To Book
2.725.316.716.112.710.59.9
EV To EBITDA
EV To EBITDA
12.2114.7-93.835.529.053.651.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
9.06.92.210.08.1
OPM
OPM%
4.33.3-4.55.34.93.13.1
NPM
NPM%
3.41.6-10.51.92.7-0.5-0.5
ROCE
ROCE%
19.210.8-13.914.016.51.21.2
ROE
ROE%
21.210.9-45.817.825.5-3.8-3.8
ROA
ROA%
8.44.7-10.04.27.1-1.1-1.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Raghuvir Synthetics is a textile processor that spent decades finishing other people’s fabric for a fee, and is now trying to sell its own bedsheets and pillow covers directly to export buyers - a pivot from anonymous contract work to building a branded export business, all run from a single factory in Ahmedabad and stitched together through a family-controlled network of group companies that share directors, customers and cash flows. # Business segments A single manufacturing engine, now running two go-to-market paths - the legacy job-work counter and a direct-export window opened through sister companies - both fed by the same factory floor. ## 1. Fabric processing and made-ups: the factory that does both contract work and its own production **One plant, one set of machines, but two different business models - processing other people’s grey fabric for a service fee, and making finished bedsheets to sell under its own steam.** - **A processor first** - the company’s core industrial activity is finishing cotton and blended cotton textiles, and it operates as a manufacturer and processor of textiles, having also undertaken job work simultaneously with developing exports. - **Revenue recognised two ways** - when it sells finished goods, revenue is booked at the point of delivery with credit terms stretching up to 180 days; when it does job work, revenue is recognised as the processing jobs are completed, with costs on unfinished jobs carried on the balance sheet. - **The plant is substantial but stoppable** - the factory holds plant and machinery with a net carrying amount of roughly ₹43 crore as of March 2023, plus right-of-use assets for factory buildings and godowns worth another ₹6 crore, yet operations came to a complete halt for nearly ten months between late 2021 and September 2022 when the municipal corporation disconnected its treated-effluent line as part of a city-wide drive. - **Cost-plus, not design-led** - the company’s stated strategic focus is on cost control, operating efficiencies and process improvements across manufacturing and supply chain, rather than on product design or brand building. ## 2. Export and domestic sales: riding a sister company’s customer list **The company does not sell its made-ups to foreign buyers directly - it sells them to a group entity that is already a recognised exporter, and that entity takes them to market.** - **The export channel is a sibling** - Raghuvir Exim Limited, a group company where the same directors hold influence, is described as one of the leading exporters of bedsheets and pillow covers with a brand name and a track record of consistent, time-bound supply; RSL sells its goods to this entity to gain the advantage of that brand name in export markets. - **Other group buyers fill the pipeline** - HYS Industries Private Limited and HYS Developers LLP, both entities where RSL directors are members or designated partners, are described as having good relations with suppliers and export buyers, and RSL can supply them goods for their own export or local supply. - **Geography is tracked, but the customer is the group** - the company reports revenue under two geographical segments - India and Rest of the World - based on the domicile of the customer, yet the primary export customer is a related party in India, making the “export” label a function of where the goods ultimately land rather than who writes the cheque. - **All of it is arm’s length, on paper** - proposed material related party transactions with DBPL and HYSI are stated to be on an arm’s length basis and in the ordinary course of business, with contracts reviewed internally and by the statutory auditors for arm’s length testing. # Group structure and partners **A family-controlled web of entities - no subsidiaries of substance, but a cluster of sister companies with overlapping directors that serve as the company’s suppliers, customers and export window.** - **The listed company is the anchor, not the parent** - RSL had no subsidiaries, joint ventures or associates as of March 2021; a subsidiary called Dreamsoft Bedsheets Private Limited was incorporated in December 2021 with RSL holding 51%, but it never commenced operations and RSL sold its entire shareholding in March 2026, resulting in the cessation of Dreamsoft Bedsheets Private Limited as a subsidiary. - **Inter-company transactions are the operating model** - the group strategy explicitly involves purchasing and selling goods, rendering and availing services, and other transactions between group companies to “smoothen business operations” and “ensure a consistent flow of desired quality and quantity of material and services without interruptions” while generating revenue for each other. - **The export-facing entities carry the relationships** - Raghuvir Exim Limited brings the export brand name and consistency credentials, while HYS Industries and HYS Developers bring supplier and buyer relationships that RSL can plug into.

Documents — Raghuvir Synthetics Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/khlakdgpujev16wt32vtejbp.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/nysschgzf2mv9235uyqtq22j.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/s1yrc0vg0tczdphqm0syze8y.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/exxzuv7ft425tf3dbjm8kjih.pdf
  • Q1 FY2024 Quarterly Result (Jun 2023, PDF): https://www.stockscans.in/document/lf0cqgydi8yq93l8dnhlatph.pdf
  • Q4 FY2023 Quarterly Result (Mar 2023, PDF): https://www.stockscans.in/document/qcf5466lf3ri4qngmtl5e15m.pdf
  • Q3 FY2023 Quarterly Result (Dec 2022, PDF): https://www.stockscans.in/document/f92ke2lu0s4x3ecnu1nqwp8n.pdf
  • Q2 FY2023 Quarterly Result (Sep 2022, PDF): https://www.stockscans.in/document/talhqifa4p3rco1c63pin1ov.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/k8680ief673xapkbcee2ih9c.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/ig61tx72tckn09efbf7jls5x.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/mguyx9lo7cye3o68bk3625q6.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/x5sbgk9scmrtjbpthioqjfzp.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/jz893y9tecyos2crkgfy8xym.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/8khjdbxnrrmue1f415xjp9gw.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/2nwpvsxw1b0qxoppiraily3y.pdf