Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹18Cr
Rev Gr TTM
Revenue Growth TTM
-72.80%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RAGHUTOB
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 3,760.0 | | | | -100.0 | | | |
| 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -140.0 | | | | 61.9 | | | | | 82.9 | | |
Other Income Other IncomeCr | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 0 | 3 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 133.3 | -126.3 | 54.5 | -400.0 | 6,366.7 | 460.0 | -5.9 | 174.1 | -92.8 | 416.7 | 206.3 | -35.0 |
| 30.0 | | | | 50.3 | | | | | 88.6 | | |
| 0.1 | 0.0 | 0.1 | 0.1 | 1.6 | 0.2 | 0.2 | 0.2 | 0.3 | 0.8 | 0.4 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 206.0 | -50.7 | -100.0 | | | | | | 3,877.6 | -100.0 | |
| 4 | 12 | 6 | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 0 | 1 |
Operating Profit Operating ProfitCr |
| 3.5 | 1.3 | -4.6 | | | | | | -440.4 | 39.7 | | 52.4 |
Other Income Other IncomeCr | 1 | 2 | 2 | 2 | 3 | 10 | 3 | 1 | 2 | 2 | 2 | 2 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 1 | 0 | 1 | 9 | 2 | 0 | 1 | 3 | 1 | 2 |
| 0 | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 1 | 1 | 0 | 0 |
|
| | 169.8 | -33.0 | 30.8 | -118.4 | 6,611.6 | -76.1 | -95.9 | 497.6 | 329.1 | -61.8 | 146.5 |
| 6.1 | 5.4 | 7.3 | | | | | | 431.2 | 46.5 | | 160.9 |
| 0.2 | 0.8 | 0.4 | 0.5 | 0.3 | 6.8 | 1.9 | 0.3 | 0.5 | 1.8 | 0.8 | 1.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| 15 | 16 | 7 | 17 | 17 | 25 | 27 | 28 | 28 | 30 | 31 | 33 |
Current Liabilities Current LiabilitiesCr | 18 | 18 | 14 | 9 | 10 | 5 | 4 | 5 | 8 | 5 | 7 | 6 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 1 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 13 | 13 | 9 | 7 | 7 | 7 | 7 | 7 | 8 | 6 | 7 | 6 |
Non Current Assets Non Current AssetsCr | 32 | 34 | 27 | 33 | 35 | 39 | 40 | 41 | 42 | 42 | 44 | 45 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 2 | -1 | -1 | -1 | -5 | -1 | -1 | -1 | -1 | -1 |
Investing Cash Flow Investing Cash FlowCr | -9 | -11 | 1 | 0 | 0 | 10 | 1 | 1 | 1 | 1 | 1 |
Financing Cash Flow Financing Cash FlowCr | 9 | 9 | 0 | -1 | 0 | -5 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -1 | 1 | -1 | -1 | -1 | 5 | -1 | -1 | -1 | -1 | -1 |
| 68.8 | 265.7 | -130.6 | -169.2 | 686.7 | -64.1 | -48.8 | -864.2 | -243.1 | -63.7 | -108.4 |
CFO To EBITDA CFO To EBITDA% | 118.8 | 1,081.2 | 206.6 | 157.2 | 129.0 | 1,163.5 | 200.9 | 89.3 | 238.0 | -74.7 | 153.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 3 | 5 | 6 | 6 | 6 | 3 | 5 | 18 | 18 | 22 | 21 |
Price To Earnings Price To Earnings | 11.0 | 7.8 | 12.1 | 9.5 | 14.6 | 0.4 | 2.4 | 55.0 | 28.6 | 10.4 | 21.8 |
Price To Sales Price To Sales | 0.7 | 0.4 | 0.9 | | | | | | 178.8 | 5.6 | |
Price To Book Price To Book | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.5 | 0.4 | 0.5 | 0.5 |
| 53.1 | 69.0 | -39.8 | -19.0 | -22.6 | -11.5 | -17.1 | -29.9 | -46.1 | 15.5 | -47.1 |
Profitability Ratios Profitability Ratios |
| 18.7 | 7.8 | 8.0 | | | | | | 100.0 | 65.1 | |
| 3.5 | 1.3 | -4.6 | | | | | | -440.4 | 39.7 | |
| 6.1 | 5.4 | 7.3 | | | | | | 431.2 | 46.5 | |
| 3.6 | 4.7 | 5.6 | 2.2 | 5.4 | 25.0 | 5.7 | 0.6 | 2.5 | 6.5 | 2.3 |
| 0.9 | 2.4 | 2.4 | 2.1 | -0.4 | 19.1 | 4.3 | 0.2 | 1.0 | 4.2 | 1.6 |
| 0.6 | 1.4 | 1.3 | 1.5 | -0.3 | 15.4 | 3.6 | 0.1 | 0.8 | 3.7 | 1.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
RTCL Limited is an Indian public entity primarily focused on **Real Estate Development**, with diversified interests in trading and retail. Headquartered in **Kanpur, Uttar Pradesh**, the company is listed on both the **BSE** and **NSE** (BSE X Group). The company operates under a decentralized management structure where the Board of Directors serves as the **Chief Operating Decision Maker (CODM)** to oversee resource allocation across its multi-disciplinary business units.
---
### **Core Business Segments & Revenue Streams**
RTCL Limited identifies its reportable segments based on the nature of products and services provided, maintaining a presence in three distinct areas:
* **Real Estate Development**: The primary core business and strategic focus of the Group.
* **Trading & Agency**: General trading operations. This segment includes significant stable income from property leasing, notably a rental agreement with **Union Bank of India** amounting to **₹47.52 Lakhs** in FY25 (up from **₹44.86 Lakhs** in FY23).
* **Departmental Store**: A dedicated retail business unit managed as a separate operational entity.
---
### **Corporate Structure & Strategic Investments**
The company operates as a parent entity with significant equity stakes in key associate companies, though it currently maintains **no subsidiaries**.
| Associate Company | CIN | % of Shares Held |
| :--- | :--- | :--- |
| **Raghunath Builders Pvt. Ltd** | U70101DL1994PTC062202 | **31.11%** |
| **PJ Software Pvt. Ltd** | U65993UP1995PTC018915 | **42.38%** |
As of March 2024, the company holds **Non-Current Investments** in unquoted equity shares valued at **₹1,201.80 Lakhs**.
---
### **Capital Allocation & Growth Strategy**
RTCL is currently executing a strategy to enhance **financial flexibility** and optimize its financing structure to support aggressive long-term expansion.
* **Borrowing Capacity**: The Board is authorized to borrow up to **₹200 Crore**, significantly exceeding the company’s current paid-up capital and free reserves.
* **Investment Mandate**: A ceiling of **₹100 Crore** has been established for making investments, providing loans, or offering guarantees to other bodies corporate.
* **Asset Monetization**: The company has a mandate to **sell, lease, or dispose of assets** (present and future) to secure various instruments, including **Rupee term loans, foreign currency loans, debentures, and bonds**.
* **Expansion via Subsidiaries**: Management is actively pursuing growth through the acquisition of securities and provision of capital to **subsidiary companies**, with a specific strategic focus on establishing an **overseas footprint**.
* **Regulatory Flexibility**: The company utilizes **Special Resolutions** under Sections 180 and 186 of the Companies Act, 2013, allowing the board to deploy capital up to **100% of free reserves and securities premium accounts**.
---
### **Financial Performance Summary**
The company has demonstrated a sharp upward trajectory in its financial scale over recent fiscal periods.
**Consolidated Audited Results (FY 2024-25):**
| Metric | Value (₹ in Lakhs) |
| :--- | :--- |
| **Total Income** | **164,068** |
| **Total Expenditure** | **78,708** |
| **Net Profit** | **68,556** |
| **Earnings Per Share (EPS)** | **0.810** |
| **Total Assets** | **5,058,035** |
| **Net Worth** | **4,335,963** |
**Historical Growth Context:**
Between FY23 and FY24, consolidated sales and other income rose from **₹1.75 Crore** to **₹5.42 Crore**, while consolidated net profit grew from **₹62.30 Lakhs** to **₹2.1 Crore**. As of March 31, 2024, the group’s share in its two associates included total assets of **₹37.50 Crore**.
---
### **Shareholding & Equity Structure**
As of March 31, 2025, the company has a total of **1,20,01,170 equity shares**. The company has achieved a high level of dematerialization (**81.46%**).
| Segment | No. of Shares | Percentage |
| :--- | :--- | :--- |
| **NSDL (Demat)** | **81,34,408** | **67.78%** |
| **CDSL (Demat)** | **16,42,232** | **13.68%** |
| **Physical Segment** | **22,24,530** | **18.54%** |
| **Total** | **1,20,01,170** | **100.00%** |
* **ISIN**: **INE754B01012**
* **Convertible Instruments**: The company has **not issued** any GDRs, ADRs, or warrants that would impact equity share capital.
---
### **Risk Factors & Audit Observations**
Investors should note several operational and regulatory risks that may impact future valuations.
**1. Audit Qualifications & Compliance Issues:**
* **Ind AS 109 Non-Compliance**: The company recognizes non-current investments (totaling **₹12.02 Crore**) at **cost** rather than **fair value**. Auditors have issued a **Qualified Opinion** as the impact on "Other Equity" and "Deferred Tax" is currently unascertainable.
* **Unprovisioned Debtors**: As of September 2025, **81%** of total debtors (**₹38.54 Lakhs** out of **₹47.36 Lakhs**) are overdue for more than six months with no provision for doubtful debts.
* **Verification Gaps**: Auditors have highlighted an inability to independently verify the quantity/valuation of **Inventory** and the existence of **Property, Plant & Equipment (PPE)** due to a lack of physical verification reports.
**2. Legal & Contingent Liabilities:**
* **Litigation**: A dispute with **M/s Superior Fabrics Pvt Ltd** resulted in an award of **₹67.81 Lakhs** against the company; the matter is currently under appeal in the Division Bench.
* **Disputed Project Costs**: **₹4.50 Crore** (comprising inventory and advances) is currently under dispute with no provision accounted for.
* **Corporate Guarantees**: The company has provided a guarantee of **₹23.47 Crore** to the State Bank of India for a term loan facilitated for **Messrs. Shreesri Buildtech Private Limited**.
**3. Sectoral Risks:**
* **Input Volatility**: Exposure to rising costs of **land, cement, steel, and labor**.
* **Regulatory Delays**: Potential for stalled projects due to delays in obtaining **permits and licenses**.
* **Market Dynamics**: High industry **inventory stock** and stiff competition from established real estate players.