Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Rainbow Foundations Ltd

RAINBOWF
BSE
46.50
1.97%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Rainbow Foundations Ltd

RAINBOWF
BSE
46.50
1.97%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
231Cr
Close
Close Price
46.50
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
32.52
PS
Price To Sales
1.28
Revenue
Revenue
180Cr
Rev Gr TTM
Revenue Growth TTM
36.40%
PAT Gr TTM
PAT Growth TTM
-0.98%
Peer Comparison
How does RAINBOWF stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RAINBOWF
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
161721233332333457503538
Growth YoY
Revenue Growth YoY%
740.5144.0164.9130.0111.890.958.249.672.658.04.712.3
Expenses
ExpensesCr
121216172424252543392528
Operating Profit
Operating ProfitCr
3555988914111011
OPM
OPM%
20.628.622.124.025.924.625.327.224.622.127.428.2
Other Income
Other IncomeCr
21110000000-1
Interest Expense
Interest ExpenseCr
566656689989
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000032225221
Tax
TaxCr
000001101101
PAT
PATCr
000031224111
Growth YoY
PAT Growth YoY%
-1,800.0-40.341.4-81.3991.2134.8265.91,611.128.125.0-25.3-52.6
NPM
NPM%
-2.22.81.90.49.23.44.54.56.82.73.21.9
EPS
EPS
-0.10.10.10.00.60.20.30.30.80.30.20.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
31304655382635364093156180
Growth
Revenue Growth%
114.3-4.856.219.3-31.8-31.533.94.011.7132.367.015.5
Expenses
ExpensesCr
27233541332128323070117135
Operating Profit
Operating ProfitCr
471214556410234045
OPM
OPM%
14.421.924.925.913.619.518.411.425.225.025.325.2
Other Income
Other IncomeCr
111123345410
Interest Expense
Interest ExpenseCr
561013668614222935
Depreciation
DepreciationCr
000000000100
PBT
PBTCr
12221221241110
Tax
TaxCr
011111010133
PAT
PATCr
112212101387
Growth
PAT Growth%
-26.7111.522.7-5.8-57.3165.3-32.8-73.8350.6136.4150.9-11.6
NPM
NPM%
2.04.43.42.71.76.63.30.83.43.45.13.9
EPS
EPS
1.11.11.41.30.51.41.00.50.30.61.61.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
6666666650505050
Reserves
ReservesCr
578101012131419233133
Current Liabilities
Current LiabilitiesCr
114162147133189202225276381541656658
Non Current Liabilities
Non Current LiabilitiesCr
4555013595181322
Total Liabilities
Total LiabilitiesCr
129179166153251278303346531616739743
Current Assets
Current AssetsCr
129179165152250276300341525608731736
Non Current Assets
Non Current AssetsCr
011112256888
Total Assets
Total AssetsCr
129179166153251278303346531616739743

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-33-523319-531425-39-112-158-81
Investing Cash Flow
Investing Cash FlowCr
1100-40-4-2-10-1084-2
Financing Cash Flow
Financing Cash FlowCr
3256-35-2394-10-23501306783
Net Cash Flow
Net Cash FlowCr
-15-2-400008-71
Free Cash Flow
Free Cash FlowCr
-33-523319-531325-39-112-160-81
CFO To PAT
CFO To PAT%
-5,394.7-3,973.62,079.41,274.2-8,333.0818.12,204.8-13,059.2-8,261.1-4,955.6-1,005.0
CFO To EBITDA
CFO To EBITDA%
-739.2-792.7287.1133.7-1,044.7276.6394.9-955.5-1,100.3-678.1-203.8

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
01067844564768193
Price To Earnings
Price To Earnings
0.07.73.65.012.42.53.720.935.221.524.2
Price To Sales
Price To Sales
0.00.30.10.10.20.20.11.61.20.71.2
Price To Book
Price To Book
0.00.80.40.50.50.30.20.30.70.92.4
EV To EBITDA
EV To EBITDA
20.023.911.18.618.617.336.872.438.115.411.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
17.024.727.127.617.527.523.018.131.928.427.8
OPM
OPM%
14.421.924.925.913.619.518.411.425.225.025.3
NPM
NPM%
2.04.43.42.71.76.63.30.83.43.45.1
ROCE
ROCE%
5.54.78.711.56.78.23.72.93.77.311.6
ROE
ROE%
5.610.611.59.84.09.66.11.62.04.410.0
ROA
ROA%
0.50.71.01.00.30.60.40.10.30.51.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Rainbow Foundations Limited is a specialized real estate developer listed on the **Bombay Stock Exchange (BSE)**. The company is currently navigating a strategic transition, moving from a traditional development model toward a more complex corporate structure designed to facilitate high-value asset acquisition and specialized financial engineering. ### Core Business Model and Revenue Recognition The company operates primarily in the **residential and commercial real estate** sectors. Its financial reporting is governed by the **Percentage of Completion (POC) method**, which aligns revenue recognition with the physical and financial progress of its projects. * **Contract Assets & Liabilities:** The company manages a structured framework for work-in-progress. **Contract Liabilities** represent customer advances for units under construction, while **Contract Assets** reflect work completed but not yet billed. These assets convert to receivables only upon the issuance of an unconditional invoice. * **Cost Accounting:** Project costs are meticulously tracked, including direct expenditures and an allocation of overheads based on **normal operating capacity**. * **Valuation of Work:** Amounts due from or to customers are calculated as the sum of costs incurred plus recognized profits, less progress billings and any recognized losses. ### Strategic Expansion and Subsidiary Framework In **February 2026**, Rainbow Foundations Limited initiated a significant corporate restructuring to isolate risks and enhance its financing capabilities for large-scale projects. * **New Subsidiary:** The company incorporated **Rainbow Foundations and Real Estates Private Limited** as a **Wholly Owned Subsidiary (WOS)** on **February 13, 2026**. * **Specialized Financing:** This WOS is authorized to issue **Unlisted, Secured, Redeemable, Cumulative, Non-Convertible Debentures (NCDs)**. * **Parental Support:** To ensure the success of this capital raise, the parent company provided a **Corporate Guarantee** of up to **₹50,00,00,000 (Rupees Fifty Crore)** to support the subsidiary’s NCD issuance. ### High-Value Asset Acquisition Strategy A cornerstone of the company’s growth strategy is the aggressive acquisition of land in prime urban corridors. A landmark transaction in **February 2025** underscores this focus on high-value inventory: | Asset Type | Location | Area | Consideration | Total Cost (incl. Taxes/Fees) | | :--- | :--- | :--- | :--- | :--- | | **Land & Building** | Kilpauk Garden Road, Chennai | **65,989 sq. ft.** (27.5 Grounds) | **INR 112.00 Crores** | **INR 122.08 Crores** | This acquisition is part of a broader "top priority" objective to expand the project portfolio and leverage the current **multi-year up cycle** in the Indian real estate market. ### Financial Health and Capital Structure The company maintains a capital-intensive profile with a recent trend toward increased leverage to fund its expansionary phase. **Gearing and Debt Metrics:** The company monitors its stability via the **Gearing Ratio** (Net Debt / Total Equity). Recent data shows a significant increase in leverage: | Particulars (INR in Thousands) | 31-Mar-25 | 31-Mar-24 | | :--- | :--- | :--- | | **Total Debt (Borrowings)** | **58,345.2** | **47,105.1** | | Less: Cash and Cash Equivalents | **1,165.3** | **597.8** | | **Net Debt** | **58,179.9** | **47,007.3** | | **Total Equity** | **14,961.7** | **24,961.7** | | **Gearing Ratio** | **3.89** | **1.88** | **Equity and Preference Shares:** * **Equity Shares:** **4,96,17,900** shares at a face value of **Rs. 10**. * **Preference Shares:** **0.01% Non-Convertible Redeemable Cumulative Preference shares**. These are classified as a **Financial Liability** due to their mandatory redemption nature and preferential dividend rights. ### Governance and Executive Leadership The company is governed by a **6-member Board**, maintaining a **50% independence ratio** (3 Executive and 3 Non-Executive Independent Directors). * **Key Re-appointments:** **Mr. Anop Chand Jain** (MD) and **Mr. Gajraj Jain** (Joint MD) have been secured for **3-year terms** starting late 2024/early 2025. * **New Leadership:** **Mr. Ashish Jain** was appointed as **Executive Director** in **September 2025** with a monthly salary of **Rs. 2,00,000**. * **Audit Oversight:** The Audit Committee maintains strict scrutiny over **inter-corporate loans, investments, and asset valuations**. **Remuneration Trends (FY 2023-24):** The company saw a sharp rise in median employee compensation, increasing from **Rs. 1,80,000** to **Rs. 4,20,000**. The CEO-to-median-worker pay ratio remains conservative, with the Managing Director's ratio standing at **3.72:1**. ### Shareholding and Liquidity Profile As of **March 31, 2025**, the company’s equity is almost entirely dematerialized, ensuring high liquidity for market participants. | Shareholding Mode | Number of Shares | % of Total Equity | | :--- | :--- | :--- | | **NSDL** | **2,59,61,100** | **52.32%** | | **CDSL** | **2,33,83,900** | **47.12%** | | **Physical Mode** | **2,72,920** | **0.55%** | | **Total** | **4,96,17,900** | **100.00%** | ### Market Context and Risk Management Rainbow Foundations operates in a sector buoyed by **US$ 58.5 billion** in cumulative FDI (as of Sept 2023) and a **75% surge** in luxury home sales. However, management actively mitigates several critical risks: * **Interest Rate Sensitivity:** Monitoring **mortgage rates** which directly impact consumer purchasing power. * **Regulatory Compliance:** Navigating **RERA guidelines** and potential delays in **project approvals** which can escalate costs. * **Financial Covenants:** The company must adhere to externally imposed **minimum interest coverage** and **maximum debt-to-equity** ratios. As of **March 31, 2024**, the company was in full compliance with these mandates. * **Input Volatility:** Managing the impact of **geopolitical tensions** on raw material costs. ### Risk Mitigation Summary | Risk Category | Key Impact Area | Mitigation Strategy | | :--- | :--- | :--- | | **Regulatory** | Project Timelines | Streamlining internal processes to counter **approval delays**. | | **Financial** | Leverage | Strict adherence to **Debt-to-Equity** and **Interest Coverage** covenants. | | **Market** | Demand | Focusing on the **Luxury Segment** and **End-User Demand** innovation. | | **Operational** | Asset Protection | Robust **Internal Control Systems** to prevent unauthorized asset use. |