Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹231Cr
Construction - Factories/Offices/Commercial
Rev Gr TTM
Revenue Growth TTM
36.40%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RAINBOWF
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 740.5 | 144.0 | 164.9 | 130.0 | 111.8 | 90.9 | 58.2 | 49.6 | 72.6 | 58.0 | 4.7 | 12.3 |
| 12 | 12 | 16 | 17 | 24 | 24 | 25 | 25 | 43 | 39 | 25 | 28 |
Operating Profit Operating ProfitCr |
| 20.6 | 28.6 | 22.1 | 24.0 | 25.9 | 24.6 | 25.3 | 27.2 | 24.6 | 22.1 | 27.4 | 28.2 |
Other Income Other IncomeCr | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
Interest Expense Interest ExpenseCr | 5 | 6 | 6 | 6 | 5 | 6 | 6 | 8 | 9 | 9 | 8 | 9 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 3 | 2 | 2 | 2 | 5 | 2 | 2 | 1 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 1 |
|
Growth YoY PAT Growth YoY% | -1,800.0 | -40.3 | 41.4 | -81.3 | 991.2 | 134.8 | 265.9 | 1,611.1 | 28.1 | 25.0 | -25.3 | -52.6 |
| -2.2 | 2.8 | 1.9 | 0.4 | 9.2 | 3.4 | 4.5 | 4.5 | 6.8 | 2.7 | 3.2 | 1.9 |
| -0.1 | 0.1 | 0.1 | 0.0 | 0.6 | 0.2 | 0.3 | 0.3 | 0.8 | 0.3 | 0.2 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 114.3 | -4.8 | 56.2 | 19.3 | -31.8 | -31.5 | 33.9 | 4.0 | 11.7 | 132.3 | 67.0 | 15.5 |
| 27 | 23 | 35 | 41 | 33 | 21 | 28 | 32 | 30 | 70 | 117 | 135 |
Operating Profit Operating ProfitCr |
| 14.4 | 21.9 | 24.9 | 25.9 | 13.6 | 19.5 | 18.4 | 11.4 | 25.2 | 25.0 | 25.3 | 25.2 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 5 | 4 | 1 | 0 |
Interest Expense Interest ExpenseCr | 5 | 6 | 10 | 13 | 6 | 6 | 8 | 6 | 14 | 22 | 29 | 35 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| 1 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 2 | 4 | 11 | 10 |
| 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 3 | 3 |
|
| -26.7 | 111.5 | 22.7 | -5.8 | -57.3 | 165.3 | -32.8 | -73.8 | 350.6 | 136.4 | 150.9 | -11.6 |
| 2.0 | 4.4 | 3.4 | 2.7 | 1.7 | 6.6 | 3.3 | 0.8 | 3.4 | 3.4 | 5.1 | 3.9 |
| 1.1 | 1.1 | 1.4 | 1.3 | 0.5 | 1.4 | 1.0 | 0.5 | 0.3 | 0.6 | 1.6 | 1.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 50 | 50 | 50 | 50 |
| 5 | 7 | 8 | 10 | 10 | 12 | 13 | 14 | 19 | 23 | 31 | 33 |
Current Liabilities Current LiabilitiesCr | 114 | 162 | 147 | 133 | 189 | 202 | 225 | 276 | 381 | 541 | 656 | 658 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 5 | 5 | 5 | 0 | 13 | 59 | 51 | 81 | 3 | 2 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 129 | 179 | 165 | 152 | 250 | 276 | 300 | 341 | 525 | 608 | 731 | 736 |
Non Current Assets Non Current AssetsCr | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 5 | 6 | 8 | 8 | 8 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -33 | -52 | 33 | 19 | -53 | 14 | 25 | -39 | -112 | -158 | -81 |
Investing Cash Flow Investing Cash FlowCr | 1 | 1 | 0 | 0 | -40 | -4 | -2 | -10 | -10 | 84 | -2 |
Financing Cash Flow Financing Cash FlowCr | 32 | 56 | -35 | -23 | 94 | -10 | -23 | 50 | 130 | 67 | 83 |
|
Free Cash Flow Free Cash FlowCr | -33 | -52 | 33 | 19 | -53 | 13 | 25 | -39 | -112 | -160 | -81 |
| -5,394.7 | -3,973.6 | 2,079.4 | 1,274.2 | -8,333.0 | 818.1 | 2,204.8 | -13,059.2 | -8,261.1 | -4,955.6 | -1,005.0 |
CFO To EBITDA CFO To EBITDA% | -739.2 | -792.7 | 287.1 | 133.7 | -1,044.7 | 276.6 | 394.9 | -955.5 | -1,100.3 | -678.1 | -203.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 10 | 6 | 7 | 8 | 4 | 4 | 56 | 47 | 68 | 193 |
Price To Earnings Price To Earnings | 0.0 | 7.7 | 3.6 | 5.0 | 12.4 | 2.5 | 3.7 | 20.9 | 35.2 | 21.5 | 24.2 |
Price To Sales Price To Sales | 0.0 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 1.6 | 1.2 | 0.7 | 1.2 |
Price To Book Price To Book | 0.0 | 0.8 | 0.4 | 0.5 | 0.5 | 0.3 | 0.2 | 0.3 | 0.7 | 0.9 | 2.4 |
| 20.0 | 23.9 | 11.1 | 8.6 | 18.6 | 17.3 | 36.8 | 72.4 | 38.1 | 15.4 | 11.6 |
Profitability Ratios Profitability Ratios |
| 17.0 | 24.7 | 27.1 | 27.6 | 17.5 | 27.5 | 23.0 | 18.1 | 31.9 | 28.4 | 27.8 |
| 14.4 | 21.9 | 24.9 | 25.9 | 13.6 | 19.5 | 18.4 | 11.4 | 25.2 | 25.0 | 25.3 |
| 2.0 | 4.4 | 3.4 | 2.7 | 1.7 | 6.6 | 3.3 | 0.8 | 3.4 | 3.4 | 5.1 |
| 5.5 | 4.7 | 8.7 | 11.5 | 6.7 | 8.2 | 3.7 | 2.9 | 3.7 | 7.3 | 11.6 |
| 5.6 | 10.6 | 11.5 | 9.8 | 4.0 | 9.6 | 6.1 | 1.6 | 2.0 | 4.4 | 10.0 |
| 0.5 | 0.7 | 1.0 | 1.0 | 0.3 | 0.6 | 0.4 | 0.1 | 0.3 | 0.5 | 1.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Rainbow Foundations Limited is a specialized real estate developer listed on the **Bombay Stock Exchange (BSE)**. The company is currently navigating a strategic transition, moving from a traditional development model toward a more complex corporate structure designed to facilitate high-value asset acquisition and specialized financial engineering.
### Core Business Model and Revenue Recognition
The company operates primarily in the **residential and commercial real estate** sectors. Its financial reporting is governed by the **Percentage of Completion (POC) method**, which aligns revenue recognition with the physical and financial progress of its projects.
* **Contract Assets & Liabilities:** The company manages a structured framework for work-in-progress. **Contract Liabilities** represent customer advances for units under construction, while **Contract Assets** reflect work completed but not yet billed. These assets convert to receivables only upon the issuance of an unconditional invoice.
* **Cost Accounting:** Project costs are meticulously tracked, including direct expenditures and an allocation of overheads based on **normal operating capacity**.
* **Valuation of Work:** Amounts due from or to customers are calculated as the sum of costs incurred plus recognized profits, less progress billings and any recognized losses.
### Strategic Expansion and Subsidiary Framework
In **February 2026**, Rainbow Foundations Limited initiated a significant corporate restructuring to isolate risks and enhance its financing capabilities for large-scale projects.
* **New Subsidiary:** The company incorporated **Rainbow Foundations and Real Estates Private Limited** as a **Wholly Owned Subsidiary (WOS)** on **February 13, 2026**.
* **Specialized Financing:** This WOS is authorized to issue **Unlisted, Secured, Redeemable, Cumulative, Non-Convertible Debentures (NCDs)**.
* **Parental Support:** To ensure the success of this capital raise, the parent company provided a **Corporate Guarantee** of up to **₹50,00,00,000 (Rupees Fifty Crore)** to support the subsidiary’s NCD issuance.
### High-Value Asset Acquisition Strategy
A cornerstone of the company’s growth strategy is the aggressive acquisition of land in prime urban corridors. A landmark transaction in **February 2025** underscores this focus on high-value inventory:
| Asset Type | Location | Area | Consideration | Total Cost (incl. Taxes/Fees) |
| :--- | :--- | :--- | :--- | :--- |
| **Land & Building** | Kilpauk Garden Road, Chennai | **65,989 sq. ft.** (27.5 Grounds) | **INR 112.00 Crores** | **INR 122.08 Crores** |
This acquisition is part of a broader "top priority" objective to expand the project portfolio and leverage the current **multi-year up cycle** in the Indian real estate market.
### Financial Health and Capital Structure
The company maintains a capital-intensive profile with a recent trend toward increased leverage to fund its expansionary phase.
**Gearing and Debt Metrics:**
The company monitors its stability via the **Gearing Ratio** (Net Debt / Total Equity). Recent data shows a significant increase in leverage:
| Particulars (INR in Thousands) | 31-Mar-25 | 31-Mar-24 |
| :--- | :--- | :--- |
| **Total Debt (Borrowings)** | **58,345.2** | **47,105.1** |
| Less: Cash and Cash Equivalents | **1,165.3** | **597.8** |
| **Net Debt** | **58,179.9** | **47,007.3** |
| **Total Equity** | **14,961.7** | **24,961.7** |
| **Gearing Ratio** | **3.89** | **1.88** |
**Equity and Preference Shares:**
* **Equity Shares:** **4,96,17,900** shares at a face value of **Rs. 10**.
* **Preference Shares:** **0.01% Non-Convertible Redeemable Cumulative Preference shares**. These are classified as a **Financial Liability** due to their mandatory redemption nature and preferential dividend rights.
### Governance and Executive Leadership
The company is governed by a **6-member Board**, maintaining a **50% independence ratio** (3 Executive and 3 Non-Executive Independent Directors).
* **Key Re-appointments:** **Mr. Anop Chand Jain** (MD) and **Mr. Gajraj Jain** (Joint MD) have been secured for **3-year terms** starting late 2024/early 2025.
* **New Leadership:** **Mr. Ashish Jain** was appointed as **Executive Director** in **September 2025** with a monthly salary of **Rs. 2,00,000**.
* **Audit Oversight:** The Audit Committee maintains strict scrutiny over **inter-corporate loans, investments, and asset valuations**.
**Remuneration Trends (FY 2023-24):**
The company saw a sharp rise in median employee compensation, increasing from **Rs. 1,80,000** to **Rs. 4,20,000**. The CEO-to-median-worker pay ratio remains conservative, with the Managing Director's ratio standing at **3.72:1**.
### Shareholding and Liquidity Profile
As of **March 31, 2025**, the company’s equity is almost entirely dematerialized, ensuring high liquidity for market participants.
| Shareholding Mode | Number of Shares | % of Total Equity |
| :--- | :--- | :--- |
| **NSDL** | **2,59,61,100** | **52.32%** |
| **CDSL** | **2,33,83,900** | **47.12%** |
| **Physical Mode** | **2,72,920** | **0.55%** |
| **Total** | **4,96,17,900** | **100.00%** |
### Market Context and Risk Management
Rainbow Foundations operates in a sector buoyed by **US$ 58.5 billion** in cumulative FDI (as of Sept 2023) and a **75% surge** in luxury home sales. However, management actively mitigates several critical risks:
* **Interest Rate Sensitivity:** Monitoring **mortgage rates** which directly impact consumer purchasing power.
* **Regulatory Compliance:** Navigating **RERA guidelines** and potential delays in **project approvals** which can escalate costs.
* **Financial Covenants:** The company must adhere to externally imposed **minimum interest coverage** and **maximum debt-to-equity** ratios. As of **March 31, 2024**, the company was in full compliance with these mandates.
* **Input Volatility:** Managing the impact of **geopolitical tensions** on raw material costs.
### Risk Mitigation Summary
| Risk Category | Key Impact Area | Mitigation Strategy |
| :--- | :--- | :--- |
| **Regulatory** | Project Timelines | Streamlining internal processes to counter **approval delays**. |
| **Financial** | Leverage | Strict adherence to **Debt-to-Equity** and **Interest Coverage** covenants. |
| **Market** | Demand | Focusing on the **Luxury Segment** and **End-User Demand** innovation. |
| **Operational** | Asset Protection | Robust **Internal Control Systems** to prevent unauthorized asset use. |