Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2Cr
Rev Gr TTM
Revenue Growth TTM
-100.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RAJINFRA
VS
| Quarter | Jun 2021 | Sep 2021 | Dec 2021 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|
|
Growth YoY Revenue Growth YoY% | | 117.7 | -49.1 | -75.9 | 1,700.0 | -27.0 | -91.6 | -35.4 | -100.0 | -100.0 | -100.0 | -100.0 |
| 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -1,300.0 | 35.1 | 7.2 | -50.0 | -94.4 | -46.3 | -628.6 | -151.6 | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -128.6 | 660.0 | -67.9 | -168.2 | 31.3 | -160.7 | -511.1 | 30.0 | 27.3 | 82.3 | 91.9 | 61.9 |
| -1,600.0 | 37.8 | 10.8 | -62.5 | -61.1 | -31.5 | -528.6 | -67.7 | | | | |
| -0.3 | 0.5 | 0.2 | -0.5 | -0.2 | -0.3 | -0.7 | -0.4 | -0.1 | -0.1 | -0.1 | -0.1 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 |
|---|
|
| | -16.3 | -61.0 | -61.2 | -59.3 | -86.0 | -100.0 | | 6.4 | -47.9 | |
| 9 | 9 | 5 | 2 | 1 | 1 | 1 | 4 | 3 | 2 | 0 |
Operating Profit Operating ProfitCr |
| 27.2 | 12.3 | -18.4 | -37.0 | -56.8 | -472.2 | | 3.9 | 15.0 | -2.7 | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | -1 | -2 | -6 | 1 | -1 | -1 | 1 | 1 | 0 | 0 |
| 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | -156.4 | -153.1 | -189.4 | 112.4 | -205.2 | -25.3 | 198.9 | -24.1 | -114.8 | |
| 9.3 | -6.3 | -40.7 | -303.6 | 92.7 | -696.6 | | 20.9 | 14.9 | -4.2 | |
| 2.1 | -1.2 | -3.0 | -8.7 | 1.1 | -1.1 | -1.4 | 1.4 | 1.1 | -0.2 | -0.4 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| 2 | 1 | -1 | -6 | -5 | -6 | -6 | -6 | -5 | -5 | -6 |
Current Liabilities Current LiabilitiesCr | 11 | 11 | 13 | 16 | 18 | 20 | 21 | 17 | 15 | 15 | 14 |
Non Current Liabilities Non Current LiabilitiesCr | 8 | 13 | 11 | 8 | 6 | 4 | 3 | 1 | 1 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 17 | 16 | 16 | 16 | 16 | 16 | 16 | 11 | 9 | 9 | 7 |
Non Current Assets Non Current AssetsCr | 9 | 14 | 12 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 6 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 0 | 3 | 3 | 2 | 1 | 2 | 3 | 2 | 0 |
Investing Cash Flow Investing Cash FlowCr | -1 | -6 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 1 | 6 | -4 | -3 | -2 | -1 | -2 | -3 | -2 | -1 |
|
Free Cash Flow Free Cash FlowCr | -1 | -6 | 4 | 3 | 2 | 1 | 2 | 3 | 2 | 0 |
| 44.2 | 72.9 | -170.7 | -56.1 | 393.1 | -149.6 | -212.0 | 394.7 | 350.9 | -560.6 |
CFO To EBITDA CFO To EBITDA% | 15.1 | -37.1 | -377.1 | -460.2 | -641.1 | -220.7 | -232.1 | 2,110.2 | 349.3 | -866.6 |
| Financial Year | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 7 | 5 | 4 | 3 | 0 | 3 | 5 | 5 | 3 | 6 | 2 |
Price To Earnings Price To Earnings | 6.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.9 | 4.7 | 0.0 | -11.2 |
Price To Sales Price To Sales | 0.5 | 0.5 | 0.9 | 2.0 | 0.0 | 32.2 | | 1.2 | 0.7 | 3.0 | |
Price To Book Price To Book | 1.0 | 0.7 | 0.8 | -42.0 | 0.0 | -27.6 | -5.3 | -39.5 | 5.9 | 15.7 | -3.4 |
| 5.1 | 16.8 | -22.4 | -23.7 | -22.6 | -24.1 | -14.4 | 49.4 | 5.6 | -108.2 | -17.2 |
Profitability Ratios Profitability Ratios |
| 77.0 | 68.5 | 62.8 | 65.4 | 98.7 | 100.0 | | 100.0 | 100.0 | 100.0 | |
| 27.2 | 12.3 | -18.4 | -37.0 | -56.8 | -472.2 | | 3.9 | 15.0 | -2.7 | |
| 9.3 | -6.3 | -40.7 | -303.6 | 92.7 | -696.6 | | 20.9 | 14.9 | -4.2 | |
| 16.8 | 3.8 | -7.4 | -53.3 | 7.7 | -6.3 | -14.0 | 30.6 | 51.7 | 10.7 | 26.1 |
| 16.5 | -10.3 | -35.1 | 6,450.4 | 114.3 | 596.2 | 88.2 | -679.5 | 124.0 | -22.5 | 30.4 |
| 4.4 | -2.1 | -5.9 | -19.7 | 2.5 | -2.6 | -3.4 | 4.2 | 3.7 | -0.6 | -1.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Rajeswari Infrastructure Limited is an Indian listed entity currently navigating a transformative **Corporate Insolvency Resolution Process (CIRP)**. Historically a diversified player in civil engineering and specialized services, the company is transitioning through a court-mandated restructuring aimed at balance sheet deleveraging and operational stabilization under the leadership of a **Successful Resolution Applicant (SRA)**.
---
### **Core Business Verticals and Operational Mix**
The company maintains a tripartite business model designed to balance high-value infrastructure projects with steady-state service income.
| Segment | Primary Business Activities | Strategic Role |
| :--- | :--- | :--- |
| **Construction & Infrastructure** | Execution of civil engineering projects and large-scale infrastructure development. | Primary revenue driver; subject to macroeconomic and regulatory cycles. |
| **Printing & Graphics** | Specialized printing services and bespoke graphic design solutions. | High-margin niche service providing cash flow diversity. |
| **Service Apartments** | Management and operation of hospitality assets and residential services. | Defensive asset class providing recurring service-based income. |
To ensure transparency during its recovery phase, the company maintains rigorous **Segment Reporting**, tracking **Segment Revenue**, **Results**, and **Capital Employed** for each division independently.
---
### **The Insolvency Resolution Framework (CIRP)**
Following a petition by **INTEC Capital Limited**, the company entered insolvency proceedings under the **National Company Law Tribunal (NCLT)**, Chennai Bench. As of **May 10, 2023**, the powers of the Board of Directors were suspended, with management control currently vested in the **Resolution Professional (RP), Mr. Sanjay Mehra**.
The company is now executing a **Revised Resolution Plan (dated 08.02.2024)** submitted by the promoter, **Guruswamy Ramamurthy (SRA)**. The plan focuses on a rapid **nine-month implementation timeline** from the Effective Date to exit the resolution process.
#### **Admitted Claims and Settlement Terms**
The resolution plan formalizes the settlement of substantial liabilities at a significant discount to the admitted claims:
* **Secured Financial Creditors:** Admitted claims of **₹34.88 Crores** will be settled for **₹12.10 Crores** (inclusive of a **₹2.05 Crore** addendum increase).
* **Operational Creditors:** Admitted claims of **₹0.46 Crores** will receive a pro-rata payment of **₹50,000**.
* **Statutory Liabilities:** No claims were admitted for Income Tax or GST; therefore, **NIL** payments are allocated.
* **CIRP Costs:** Fixed at **₹69,66,045**, to be paid at actuals.
---
### **Capital Restructuring and Shareholder Impact**
The Resolution Plan mandates a drastic "reset" of the company’s equity structure to eliminate legacy losses and provide the SRA with control.
1. **Promoter Extinguishment:** **100%** of existing promoter-held shares (**2,872,718 shares**, or **51.94%**) are to be fully extinguished.
2. **Public Share Reduction:** The face value of public holdings will be reduced from **₹10.00** to **₹0.20** per share.
3. **Consolidation:** Following the reduction, shares will be consolidated back to a face value of **₹10.00** each.
4. **Interim Shareholding Structure:**
| Category | No. of Shares | Share Capital (₹) | Shareholding % | Face Value (₹) |
| :--- | :--- | :--- | :--- | :--- |
| Promoters & Group | 0 | 0 | **0%** | - |
| Public Shareholders | **2,658,182** | **2,65,81,820** | **100%** | **10** |
| **Total** | **2,658,182** | **2,65,81,820** | **100%** | |
---
### **Asset Valuation and Liquidity Strategy**
The company’s valuation has been bolstered by the transfer of mortgaged property from the SRA to the corporate entity.
* **Average Fair Value:** **₹17.60 Crores**
* **Average Liquidation Value:** **₹12.42 Crores**
**Asset Class Breakdown (Estimates):**
* **Land & Building:** **₹13.80 Crores**
* **Securities / Financial Assets:** **₹1.89 Crores**
* **Plant & Machinery:** **₹0.20 Crores**
**Funding the Turnaround:**
To meet the obligations of the Resolution Plan, the company has outlined three primary liquidity sources:
* **Capital Infusion:** Investors/shareholders will infuse **₹7,12,98,840** via equity, subordinate debt, or warrants.
* **Non-Core Asset Sales:** A target of **₹2.50 Crores** is set for asset disposals within **12 months**.
* **SRA Backstop:** The SRA has provided a personal guarantee to infuse funds if asset sales do not meet the timeline.
---
### **Critical Risk Factors and Audit Qualifications**
Investors should note several material uncertainties identified during the CIRP:
* **Going Concern Qualification:** Auditors have issued a **Qualified Opinion** regarding the company’s ability to continue as a going concern, citing the dependency on the successful execution of the Resolution Plan.
* **Verification Gaps:** Auditors were unable to verify balances for **debtors and creditors**, leading to potential unidentified material misstatements.
* **Financial Adjustments:** Current financial statements do not yet reflect the impact of loan write-downs or interest cost adjustments, which are deferred until the finalization of the resolution process.
* **Operational Volatility:** The **Construction** segment remains sensitive to the lingering effects of the **SARS CoV-2** pandemic, which historically reduced economic activity and disrupted project timelines.
* **Governance Vacancies:** The resignation of the **Company Secretary and Compliance Officer** in May 2023 remains a regulatory hurdle for full compliance.
* **Asset Write-offs:** As of July 2024, the company identified **₹1.21 Crores** in deposits and accrued interest that are no longer recoverable and must be written off.
---
### **Governance and Monitoring Post-Resolution**
Until the formal **Completion Date**, the company’s operations are overseen by a **Monitoring Committee** to ensure strict adherence to the NCLT-approved timeline. This committee consists of:
* The **Resolution Professional (RP)**.
* One representative from the **SRA**.
* One representative from the **Committee of Creditors (CoC)**.
The strategy focuses on an **accelerated exit**, combining the final payment installments to creditors to shorten the transition period and return the company to normalized operations under the new promoter-led management.