Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Rajeswari Infrastructure Ltd

RAJINFRA
BSE
3.96
0.25%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Rajeswari Infrastructure Ltd

RAJINFRA
BSE
3.96
0.25%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2Cr
Close
Close Price
3.96
Industry
Industry
Construction - Housing
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-100.00%
PAT Gr TTM
PAT Growth TTM
-75.58%
Peer Comparison
How does RAJINFRA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RAJINFRA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterJun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Revenue
RevenueCr
011001000000
Growth YoY
Revenue Growth YoY%
117.7-49.1-75.91,700.0-27.0-91.6-35.4-100.0-100.0-100.0-100.0
Expenses
ExpensesCr
001101110000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-1,300.035.17.2-50.0-94.4-46.3-628.6-151.6
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-128.6660.0-67.9-168.231.3-160.7-511.130.027.382.391.961.9
NPM
NPM%
-1,600.037.810.8-62.5-61.1-31.5-528.6-67.7
EPS
EPS
-0.30.50.2-0.5-0.2-0.3-0.7-0.4-0.1-0.1-0.1-0.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2024
Revenue
RevenueCr
1310421004420
Growth
Revenue Growth%
-16.3-61.0-61.2-59.3-86.0-100.06.4-47.9
Expenses
ExpensesCr
99521114320
Operating Profit
Operating ProfitCr
31-1-100-10100
OPM
OPM%
27.212.3-18.4-37.0-56.8-472.23.915.0-2.7
Other Income
Other IncomeCr
0000000100
Interest Expense
Interest ExpenseCr
22000000000
Depreciation
DepreciationCr
00110000000
PBT
PBTCr
1-1-2-61-1-11100
Tax
TaxCr
000-10000000
PAT
PATCr
1-1-2-51-1-11100
Growth
PAT Growth%
-156.4-153.1-189.4112.4-205.2-25.3198.9-24.1-114.8
NPM
NPM%
9.3-6.3-40.7-303.692.7-696.620.914.9-4.2
EPS
EPS
2.1-1.2-3.0-8.71.1-1.1-1.41.41.1-0.2-0.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2024
Equity Capital
Equity CapitalCr
66666666666
Reserves
ReservesCr
21-1-6-5-6-6-6-5-5-6
Current Liabilities
Current LiabilitiesCr
1111131618202117151514
Non Current Liabilities
Non Current LiabilitiesCr
8131186431100
Total Liabilities
Total LiabilitiesCr
2631282424242319161513
Current Assets
Current AssetsCr
1716161616161611997
Non Current Assets
Non Current AssetsCr
9141288877776
Total Assets
Total AssetsCr
2631282424242319161513

Cash Flow

Standalone
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022
Operating Cash Flow
Operating Cash FlowCr
1033212320
Investing Cash Flow
Investing Cash FlowCr
-1-610000000
Financing Cash Flow
Financing Cash FlowCr
16-4-3-2-1-2-3-2-1
Net Cash Flow
Net Cash FlowCr
0000000000
Free Cash Flow
Free Cash FlowCr
-1-643212320
CFO To PAT
CFO To PAT%
44.272.9-170.7-56.1393.1-149.6-212.0394.7350.9-560.6
CFO To EBITDA
CFO To EBITDA%
15.1-37.1-377.1-460.2-641.1-220.7-232.12,110.2349.3-866.6

Ratios

Standalone
Financial YearMar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2024
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
75430355362
Price To Earnings
Price To Earnings
6.30.00.00.00.00.00.05.94.70.0-11.2
Price To Sales
Price To Sales
0.50.50.92.00.032.21.20.73.0
Price To Book
Price To Book
1.00.70.8-42.00.0-27.6-5.3-39.55.915.7-3.4
EV To EBITDA
EV To EBITDA
5.116.8-22.4-23.7-22.6-24.1-14.449.45.6-108.2-17.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
77.068.562.865.498.7100.0100.0100.0100.0
OPM
OPM%
27.212.3-18.4-37.0-56.8-472.23.915.0-2.7
NPM
NPM%
9.3-6.3-40.7-303.692.7-696.620.914.9-4.2
ROCE
ROCE%
16.83.8-7.4-53.37.7-6.3-14.030.651.710.726.1
ROE
ROE%
16.5-10.3-35.16,450.4114.3596.288.2-679.5124.0-22.530.4
ROA
ROA%
4.4-2.1-5.9-19.72.5-2.6-3.44.23.7-0.6-1.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Rajeswari Infrastructure Limited is an Indian listed entity currently navigating a transformative **Corporate Insolvency Resolution Process (CIRP)**. Historically a diversified player in civil engineering and specialized services, the company is transitioning through a court-mandated restructuring aimed at balance sheet deleveraging and operational stabilization under the leadership of a **Successful Resolution Applicant (SRA)**. --- ### **Core Business Verticals and Operational Mix** The company maintains a tripartite business model designed to balance high-value infrastructure projects with steady-state service income. | Segment | Primary Business Activities | Strategic Role | | :--- | :--- | :--- | | **Construction & Infrastructure** | Execution of civil engineering projects and large-scale infrastructure development. | Primary revenue driver; subject to macroeconomic and regulatory cycles. | | **Printing & Graphics** | Specialized printing services and bespoke graphic design solutions. | High-margin niche service providing cash flow diversity. | | **Service Apartments** | Management and operation of hospitality assets and residential services. | Defensive asset class providing recurring service-based income. | To ensure transparency during its recovery phase, the company maintains rigorous **Segment Reporting**, tracking **Segment Revenue**, **Results**, and **Capital Employed** for each division independently. --- ### **The Insolvency Resolution Framework (CIRP)** Following a petition by **INTEC Capital Limited**, the company entered insolvency proceedings under the **National Company Law Tribunal (NCLT)**, Chennai Bench. As of **May 10, 2023**, the powers of the Board of Directors were suspended, with management control currently vested in the **Resolution Professional (RP), Mr. Sanjay Mehra**. The company is now executing a **Revised Resolution Plan (dated 08.02.2024)** submitted by the promoter, **Guruswamy Ramamurthy (SRA)**. The plan focuses on a rapid **nine-month implementation timeline** from the Effective Date to exit the resolution process. #### **Admitted Claims and Settlement Terms** The resolution plan formalizes the settlement of substantial liabilities at a significant discount to the admitted claims: * **Secured Financial Creditors:** Admitted claims of **₹34.88 Crores** will be settled for **₹12.10 Crores** (inclusive of a **₹2.05 Crore** addendum increase). * **Operational Creditors:** Admitted claims of **₹0.46 Crores** will receive a pro-rata payment of **₹50,000**. * **Statutory Liabilities:** No claims were admitted for Income Tax or GST; therefore, **NIL** payments are allocated. * **CIRP Costs:** Fixed at **₹69,66,045**, to be paid at actuals. --- ### **Capital Restructuring and Shareholder Impact** The Resolution Plan mandates a drastic "reset" of the company’s equity structure to eliminate legacy losses and provide the SRA with control. 1. **Promoter Extinguishment:** **100%** of existing promoter-held shares (**2,872,718 shares**, or **51.94%**) are to be fully extinguished. 2. **Public Share Reduction:** The face value of public holdings will be reduced from **₹10.00** to **₹0.20** per share. 3. **Consolidation:** Following the reduction, shares will be consolidated back to a face value of **₹10.00** each. 4. **Interim Shareholding Structure:** | Category | No. of Shares | Share Capital (₹) | Shareholding % | Face Value (₹) | | :--- | :--- | :--- | :--- | :--- | | Promoters & Group | 0 | 0 | **0%** | - | | Public Shareholders | **2,658,182** | **2,65,81,820** | **100%** | **10** | | **Total** | **2,658,182** | **2,65,81,820** | **100%** | | --- ### **Asset Valuation and Liquidity Strategy** The company’s valuation has been bolstered by the transfer of mortgaged property from the SRA to the corporate entity. * **Average Fair Value:** **₹17.60 Crores** * **Average Liquidation Value:** **₹12.42 Crores** **Asset Class Breakdown (Estimates):** * **Land & Building:** **₹13.80 Crores** * **Securities / Financial Assets:** **₹1.89 Crores** * **Plant & Machinery:** **₹0.20 Crores** **Funding the Turnaround:** To meet the obligations of the Resolution Plan, the company has outlined three primary liquidity sources: * **Capital Infusion:** Investors/shareholders will infuse **₹7,12,98,840** via equity, subordinate debt, or warrants. * **Non-Core Asset Sales:** A target of **₹2.50 Crores** is set for asset disposals within **12 months**. * **SRA Backstop:** The SRA has provided a personal guarantee to infuse funds if asset sales do not meet the timeline. --- ### **Critical Risk Factors and Audit Qualifications** Investors should note several material uncertainties identified during the CIRP: * **Going Concern Qualification:** Auditors have issued a **Qualified Opinion** regarding the company’s ability to continue as a going concern, citing the dependency on the successful execution of the Resolution Plan. * **Verification Gaps:** Auditors were unable to verify balances for **debtors and creditors**, leading to potential unidentified material misstatements. * **Financial Adjustments:** Current financial statements do not yet reflect the impact of loan write-downs or interest cost adjustments, which are deferred until the finalization of the resolution process. * **Operational Volatility:** The **Construction** segment remains sensitive to the lingering effects of the **SARS CoV-2** pandemic, which historically reduced economic activity and disrupted project timelines. * **Governance Vacancies:** The resignation of the **Company Secretary and Compliance Officer** in May 2023 remains a regulatory hurdle for full compliance. * **Asset Write-offs:** As of July 2024, the company identified **₹1.21 Crores** in deposits and accrued interest that are no longer recoverable and must be written off. --- ### **Governance and Monitoring Post-Resolution** Until the formal **Completion Date**, the company’s operations are overseen by a **Monitoring Committee** to ensure strict adherence to the NCLT-approved timeline. This committee consists of: * The **Resolution Professional (RP)**. * One representative from the **SRA**. * One representative from the **Committee of Creditors (CoC)**. The strategy focuses on an **accelerated exit**, combining the final payment installments to creditors to shorten the transition period and return the company to normalized operations under the new promoter-led management.