| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 54 | 60 | 53 | 51 | 57 | 56 | 90 | 85 | 92 | 88 | 79 | 123 | |
Growth YoY Revenue Growth YoY% | 59.2 | 64.2 | -26.3 | 63.0 | 6.1 | -6.7 | 70.7 | 67.2 | 62.4 | 56.1 | -11.7 | 44.7 |
| 46 | 52 | 44 | 44 | 48 | 45 | 71 | 67 | 74 | 65 | 76 | 101 | |
| 7 | 8 | 9 | 7 | 9 | 11 | 19 | 19 | 18 | 23 | 3 | 22 | |
OPM OPM% | 13.4 | 12.8 | 17.0 | 14.0 | 16.1 | 19.3 | 20.6 | 21.8 | 19.8 | 25.9 | 4.0 | 17.6 |
| 1 | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 4 | 3 | 2 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 2 |
PBT PBTCr | 7 | 8 | 8 | 7 | 9 | 12 | 20 | 20 | 20 | 22 | 3 | 22 |
| 2 | 2 | 2 | 2 | 2 | 3 | 5 | 5 | 7 | 4 | 1 | 5 | |
| 5 | 6 | 6 | 5 | 7 | 9 | 15 | 15 | 14 | 18 | 2 | 17 | |
Growth YoY PAT Growth YoY% | 60.8 | 128.4 | 34.7 | 117.1 | 34.8 | 55.7 | 145.0 | 181.3 | 87.7 | 101.1 | -84.6 | 15.5 |
NPM NPM% | 10.0 | 9.5 | 11.9 | 10.5 | 12.7 | 15.8 | 17.0 | 17.7 | 14.7 | 20.4 | 3.0 | 14.1 |
| 0.3 | 0.1 | 0.4 | 0.3 | 0.5 | 0.5 | 0.9 | 0.9 | 0.8 | 0.9 | 0.1 | 0.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 54 | 60 | 53 | 51 | 57 | 56 | 90 | 85 | 92 | 88 | 79 | 123 | |
Growth YoY Revenue Growth YoY% | 59.2 | 64.2 | -26.3 | 63.0 | 6.1 | -6.7 | 70.7 | 67.2 | 62.4 | 56.1 | -11.7 | 44.7 |
| 46 | 52 | 44 | 44 | 48 | 45 | 71 | 67 | 74 | 65 | 76 | 101 | |
| 7 | 8 | 9 | 7 | 9 | 11 | 19 | 19 | 18 | 23 | 3 | 22 | |
OPM OPM% | 13.4 | 12.8 | 17.0 | 14.0 | 16.1 | 19.3 | 20.6 | 21.8 | 19.8 | 25.9 | 4.0 | 17.6 |
| 1 | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 4 | 3 | 2 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 2 | 2 |
PBT PBTCr | 7 | 8 | 8 | 7 | 9 | 12 | 20 | 20 | 20 | 22 | 3 | 22 |
| 2 | 2 | 2 | 2 | 2 | 3 | 5 | 5 | 7 | 4 | 1 | 5 | |
| 5 | 6 | 6 | 5 | 7 | 9 | 15 | 15 | 14 | 18 | 2 | 17 | |
Growth YoY PAT Growth YoY% | 60.8 | 128.4 | 34.7 | 117.1 | 34.8 | 55.7 | 145.0 | 181.3 | 87.7 | 101.1 | -84.6 | 15.5 |
NPM NPM% | 10.0 | 9.5 | 11.9 | 10.5 | 12.7 | 15.8 | 17.0 | 17.7 | 14.7 | 20.4 | 3.0 | 14.1 |
| 0.3 | 0.1 | 0.4 | 0.3 | 0.5 | 0.5 | 0.9 | 0.9 | 0.8 | 0.9 | 0.1 | 0.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 115 | 125 | 162 | 132 | 99 | 170 | 190 | 160 | 197 | 254 | 344 | 382 |
Growth Revenue Growth% | -4.2 | 8.0 | 29.9 | -18.6 | -24.9 | 71.5 | 12.2 | -16.1 | 23.5 | 28.5 | 35.7 | 32.8 |
| 104 | 111 | 139 | 117 | 92 | 149 | 168 | 146 | 171 | 207 | 282 | 316 | |
| 11 | 14 | 23 | 14 | 7 | 21 | 23 | 14 | 27 | 47 | 62 | 66 | |
OPM OPM% | 9.6 | 10.8 | 14.3 | 10.9 | 7.3 | 12.3 | 11.8 | 8.8 | 13.5 | 18.4 | 18.1 | 17.2 |
| 0 | 1 | 1 | 1 | 0 | 1 | 2 | 3 | 4 | 5 | 12 | 12 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 2 | 2 | 1 | 0 | 0 | 1 | 1 | 2 | 3 |
Depreciation DepreciationCr | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 7 | 8 |
PBT PBTCr | 8 | 11 | 20 | 9 | 2 | 17 | 21 | 13 | 26 | 47 | 65 | 68 |
| 3 | 4 | 7 | 1 | 0 | 5 | 6 | 3 | 7 | 12 | 16 | 16 | |
PAT PATCr | 5 | 7 | 14 | 8 | 2 | 12 | 15 | 10 | 20 | 35 | 49 | 51 |
Growth PAT Growth% | 2.7 | 29.4 | 92.9 | -41.3 | -81.0 | 690.1 | 25.3 | -33.7 | 96.8 | 79.1 | 40.0 | 10.2 |
NPM NPM% | 4.8 | 5.7 | 8.5 | 6.1 | 1.5 | 7.1 | 7.9 | 6.3 | 10.0 | 13.9 | 14.4 | 13.4 |
| 0.9 | 1.2 | 2.3 | 1.3 | 0.3 | 2.0 | 2.5 | 0.7 | 0.5 | 2.3 | 2.8 | 2.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 115 | 125 | 162 | 132 | 99 | 170 | 190 | 160 | 197 | 254 | 344 | 382 |
Growth Revenue Growth% | -4.2 | 8.0 | 29.9 | -18.6 | -24.9 | 71.5 | 12.2 | -16.1 | 23.5 | 28.5 | 35.7 | 32.8 |
| 104 | 111 | 139 | 117 | 92 | 149 | 168 | 146 | 171 | 207 | 282 | 316 | |
| 11 | 14 | 23 | 14 | 7 | 21 | 23 | 14 | 27 | 47 | 62 | 66 | |
OPM OPM% | 9.6 | 10.8 | 14.3 | 10.9 | 7.3 | 12.3 | 11.8 | 8.8 | 13.5 | 18.4 | 18.1 | 17.2 |
| 0 | 1 | 1 | 1 | 0 | 1 | 2 | 3 | 4 | 5 | 12 | 12 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 2 | 2 | 1 | 0 | 0 | 1 | 1 | 2 | 3 |
Depreciation DepreciationCr | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 7 | 8 |
PBT PBTCr | 8 | 11 | 20 | 9 | 2 | 17 | 21 | 13 | 26 | 47 | 65 | 68 |
| 3 | 4 | 7 | 1 | 0 | 5 | 6 | 3 | 7 | 12 | 16 | 16 | |
PAT PATCr | 5 | 7 | 14 | 8 | 2 | 12 | 15 | 10 | 20 | 35 | 49 | 51 |
Growth PAT Growth% | 2.7 | 29.4 | 92.9 | -41.3 | -81.0 | 690.1 | 25.3 | -33.7 | 96.8 | 79.1 | 40.0 | 10.2 |
NPM NPM% | 4.8 | 5.7 | 8.5 | 6.1 | 1.5 | 7.1 | 7.9 | 6.3 | 10.0 | 13.9 | 14.4 | 13.4 |
| 0.9 | 1.2 | 2.3 | 1.3 | 0.3 | 2.0 | 2.5 | 0.7 | 0.5 | 2.3 | 2.8 | 2.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 16 | 18 |
Reserves ReservesCr | 33 | 40 | 57 | 63 | 64 | 77 | 93 | 103 | 121 | 147 | 328 |
| 46 | 62 | 85 | 55 | 72 | 70 | 57 | 67 | 96 | 157 | 300 | |
| 3 | 3 | 8 | 11 | 8 | 5 | 4 | 4 | 4 | 5 | 14 | |
| 87 | 111 | 157 | 135 | 150 | 158 | 160 | 180 | 227 | 324 | 674 | |
| 61 | 80 | 106 | 86 | 104 | 114 | 118 | 132 | 168 | 252 | 389 | |
| 26 | 31 | 51 | 49 | 46 | 44 | 42 | 48 | 60 | 72 | 285 | |
| 87 | 111 | 157 | 135 | 150 | 158 | 160 | 180 | 227 | 324 | 674 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 16 | 18 |
Reserves ReservesCr | 33 | 40 | 57 | 63 | 64 | 77 | 93 | 103 | 121 | 147 | 328 |
| 46 | 62 | 85 | 55 | 72 | 70 | 57 | 67 | 96 | 157 | 300 | |
| 3 | 3 | 8 | 11 | 8 | 5 | 4 | 4 | 4 | 5 | 14 | |
| 87 | 111 | 157 | 135 | 150 | 158 | 160 | 180 | 227 | 324 | 674 | |
| 61 | 80 | 106 | 86 | 104 | 114 | 118 | 132 | 168 | 252 | 389 | |
| 26 | 31 | 51 | 49 | 46 | 44 | 42 | 48 | 60 | 72 | 285 | |
| 87 | 111 | 157 | 135 | 150 | 158 | 160 | 180 | 227 | 324 | 674 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 | 5 | 16 | -10 | 22 | 18 | 25 | 20 | 1 | 71 | 68 | |
| -6 | -5 | -31 | 7 | -6 | -12 | -15 | -13 | -11 | -63 | -195 | |
| -4 | -1 | 11 | -1 | -14 | -6 | -3 | -2 | -3 | -2 | 137 | |
Net Cash Flow Net Cash FlowCr | 11 | -2 | -4 | -4 | 3 | -1 | 7 | 5 | -14 | 5 | 10 |
Free Cash Flow Free Cash FlowCr | 14 | -3 | -7 | -13 | 22 | 16 | 23 | 20 | -11 | 58 | |
CFO To PAT CFO To PAT% | 370.2 | 64.1 | 116.6 | -121.8 | 1,470.2 | 145.7 | 165.2 | 201.6 | 3.2 | 199.8 | 137.2 |
CFO To EBITDA CFO To EBITDA% | 182.4 | 33.7 | 68.8 | -68.3 | 309.3 | 84.2 | 110.7 | 144.1 | 2.4 | 151.3 | 109.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 | 5 | 16 | -10 | 22 | 18 | 25 | 20 | 1 | 71 | 68 | |
| -6 | -5 | -31 | 7 | -6 | -12 | -15 | -13 | -11 | -63 | -195 | |
| -4 | -1 | 11 | -1 | -14 | -6 | -3 | -2 | -3 | -2 | 137 | |
Net Cash Flow Net Cash FlowCr | 11 | -2 | -4 | -4 | 3 | -1 | 7 | 5 | -14 | 5 | 10 |
Free Cash Flow Free Cash FlowCr | 14 | -3 | -7 | -13 | 22 | 16 | 23 | 20 | -11 | 58 | |
CFO To PAT CFO To PAT% | 370.2 | 64.1 | 116.6 | -121.8 | 1,470.2 | 145.7 | 165.2 | 201.6 | 3.2 | 199.8 | 137.2 |
CFO To EBITDA CFO To EBITDA% | 182.4 | 33.7 | 68.8 | -68.3 | 309.3 | 84.2 | 110.7 | 144.1 | 2.4 | 151.3 | 109.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 88 | 94 | 288 | 184 | 43 | 121 | 186 | 153 | 1,199 | 1,610 | 833 | 996 |
Price To Earnings Price To Earnings | 17.1 | 13.2 | 21.0 | 22.9 | 28.2 | 10.1 | 12.4 | 13.3 | 57.0 | 42.3 | 17.3 | 20.4 |
Price To Sales Price To Sales | 0.8 | 0.8 | 1.8 | 1.4 | 0.4 | 0.7 | 1.0 | 1.0 | 6.1 | 6.3 | 2.4 | 2.6 |
Price To Book Price To Book | 2.3 | 2.0 | 4.5 | 2.7 | 0.6 | 1.4 | 1.9 | 1.4 | 9.5 | 9.9 | 2.4 | 2.9 |
EV To EBITDA EV To EBITDA | 7.4 | 6.6 | 12.4 | 14.0 | 5.3 | 5.0 | 7.1 | 7.8 | 43.8 | 32.7 | 12.1 | 13.5 |
GPM GPM% | 26.5 | 32.9 | 33.1 | 33.1 | 36.0 | 32.7 | 31.0 | 30.7 | 33.6 | 37.9 | ||
OPM OPM% | 9.6 | 10.8 | 14.3 | 10.9 | 7.3 | 12.3 | 11.8 | 8.8 | 13.5 | 18.4 | 18.1 | 17.2 |
NPM NPM% | 4.8 | 5.7 | 8.5 | 6.1 | 1.5 | 7.1 | 7.9 | 6.3 | 10.0 | 13.9 | 14.4 | 13.4 |
ROCE ROCE% | 19.4 | 22.8 | 27.6 | 13.6 | 4.9 | 20.9 | 21.2 | 12.1 | 21.2 | 29.3 | 18.3 | 18.3 |
ROE ROE% | 14.3 | 15.5 | 21.5 | 11.7 | 2.2 | 14.5 | 15.3 | 9.2 | 15.6 | 21.6 | 14.3 | 14.3 |
ROA ROA% | 6.3 | 6.4 | 8.7 | 6.0 | 1.0 | 7.6 | 9.4 | 5.5 | 8.7 | 10.9 | 7.3 | 7.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 88 | 94 | 288 | 184 | 43 | 121 | 186 | 153 | 1,199 | 1,610 | 833 | 996 |
Price To Earnings Price To Earnings | 17.1 | 13.2 | 21.0 | 22.9 | 28.2 | 10.1 | 12.4 | 13.3 | 57.0 | 42.3 | 17.3 | 20.4 |
Price To Sales Price To Sales | 0.8 | 0.8 | 1.8 | 1.4 | 0.4 | 0.7 | 1.0 | 1.0 | 6.1 | 6.3 | 2.4 | 2.6 |
Price To Book Price To Book | 2.3 | 2.0 | 4.5 | 2.7 | 0.6 | 1.4 | 1.9 | 1.4 | 9.5 | 9.9 | 2.4 | 2.9 |
EV To EBITDA EV To EBITDA | 7.4 | 6.6 | 12.4 | 14.0 | 5.3 | 5.0 | 7.1 | 7.8 | 43.8 | 32.7 | 12.1 | 13.5 |
GPM GPM% | 26.5 | 32.9 | 33.1 | 33.1 | 36.0 | 32.7 | 31.0 | 30.7 | 33.6 | 37.9 | ||
OPM OPM% | 9.6 | 10.8 | 14.3 | 10.9 | 7.3 | 12.3 | 11.8 | 8.8 | 13.5 | 18.4 | 18.1 | 17.2 |
NPM NPM% | 4.8 | 5.7 | 8.5 | 6.1 | 1.5 | 7.1 | 7.9 | 6.3 | 10.0 | 13.9 | 14.4 | 13.4 |
ROCE ROCE% | 19.4 | 22.8 | 27.6 | 13.6 | 4.9 | 20.9 | 21.2 | 12.1 | 21.2 | 29.3 | 18.3 | 18.3 |
ROE ROE% | 14.3 | 15.5 | 21.5 | 11.7 | 2.2 | 14.5 | 15.3 | 9.2 | 15.6 | 21.6 | 14.3 | 14.3 |
ROA ROA% | 6.3 | 6.4 | 8.7 | 6.0 | 1.0 | 7.6 | 9.4 | 5.5 | 8.7 | 10.9 | 7.3 | 7.3 |
Documents — Rajoo Engineers Ltd
Concall Transcript Summaries — Rajoo Engineers Ltd