Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Rajapalayam Mills Ltd

RAJPALAYAM
BSE
795.65
3.02%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Rajapalayam Mills Ltd

RAJPALAYAM
BSE
795.65
3.02%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
734Cr
Close
Close Price
795.65
Industry
Industry
Textiles - Spinning
PE
Price To Earnings
9.12
PS
Price To Sales
0.82
Revenue
Revenue
895Cr
Rev Gr TTM
Revenue Growth TTM
-0.57%
PAT Gr TTM
PAT Growth TTM
-43.27%
Peer Comparison
How does RAJPALAYAM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RAJPALAYAM
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
221201232203223218229229222189241243
Growth YoY
Revenue Growth YoY%
3.5-0.37.0-8.90.98.6-1.113.2-0.6-13.55.35.8
Expenses
ExpensesCr
199189194184202202202218203166200215
Operating Profit
Operating ProfitCr
221238192116271119234227
OPM
OPM%
10.16.016.39.39.67.311.74.98.712.117.211.2
Other Income
Other IncomeCr
2252634355345
Interest Expense
Interest ExpenseCr
141617212122232323242323
Depreciation
DepreciationCr
141416191919191919191919
PBT
PBTCr
-387-15-14-21-11-26-18-164-11
Tax
TaxCr
-7-34-4-2-5-1-6-4-43-3
PAT
PATCr
3113-11-13-15-11-19-14-121-8
Growth YoY
PAT Growth YoY%
178.8-38.6-51.5-402.3-504.1-239.8-408.1-79.0-6.020.3108.258.8
NPM
NPM%
1.45.51.5-5.3-5.8-7.0-4.6-8.4-6.2-6.50.4-3.3
EPS
EPS
32.026.011.03.09.0-8.0-6.037.3-5.09.018.664.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2013Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
367393407426413358412690862859898895
Growth
Revenue Growth%
17.93.54.7-3.1-13.315.167.525.0-0.44.7-0.4
Expenses
ExpensesCr
287336332368361323373561730769825784
Operating Profit
Operating ProfitCr
805775585235391291329073111
OPM
OPM%
21.814.618.513.712.69.79.518.615.310.58.212.4
Other Income
Other IncomeCr
1365616942217371817
Interest Expense
Interest ExpenseCr
312721182226444355749194
Depreciation
DepreciationCr
302221333234485057677576
PBT
PBTCr
3215381414-16-495738-14-75-41
Tax
TaxCr
1163-4-2-5-12386-5-16-8
PAT
PATCr
219351816-11-371932-9-59-33
Growth
PAT Growth%
35,472.2293.2-49.1-13.6-172.6-230.8150.468.6-128.9-541.544.0
NPM
NPM%
5.62.38.74.23.8-3.2-9.12.73.7-1.1-6.5-3.7
EPS
EPS
30.2132.2186.0148.2134.1118.0135.1191.394.048.018.587.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2013Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
777777799999
Reserves
ReservesCr
1591,3351,4811,5941,6941,7811,8832,1172,2332,2922,3052,333
Current Liabilities
Current LiabilitiesCr
158218244218310311374511695668663756
Non Current Liabilities
Non Current LiabilitiesCr
23314010776222332308361535547615581
Total Liabilities
Total LiabilitiesCr
5581,7001,8401,8952,2332,4312,5722,9973,4723,5163,5933,678
Current Assets
Current AssetsCr
162171208181240231253408585544532595
Non Current Assets
Non Current AssetsCr
3961,5291,6311,7141,9932,2002,3182,5902,8862,9723,0613,083
Total Assets
Total AssetsCr
5581,7001,8401,8952,2332,4312,5722,9973,4723,5163,5933,678

Cash Flow

Consolidated
Standalone
Financial YearMar 2013Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
444532772143344-46148116
Investing Cash Flow
Investing Cash FlowCr
66-5-10-209-132-25-152-304-46-51
Financing Cash Flow
Financing Cash FlowCr
-50-53-26-6819092-10149349-102-65
Net Cash Flow
Net Cash FlowCr
0-11-123-11000
Free Cash Flow
Free Cash FlowCr
38322250-195-129-9-185-4015091
CFO To PAT
CFO To PAT%
215.4503.690.6424.9138.0-382.7-90.719.5-143.7-1,617.5-196.4
CFO To EBITDA
CFO To EBITDA%
55.578.942.5131.441.4124.386.42.9-34.5165.1157.9

Ratios

Consolidated
Standalone
Financial YearMar 2013Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
177255626807615367615776518837740
Price To Earnings
Price To Earnings
8.12.54.37.05.94.05.24.76.318.843.3
Price To Sales
Price To Sales
0.50.71.51.91.51.01.51.10.61.00.8
Price To Book
Price To Book
1.10.20.40.50.40.20.30.40.20.40.3
EV To EBITDA
EV To EBITDA
5.68.511.417.219.427.131.311.812.321.325.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
51.451.250.043.747.148.143.750.146.340.542.0
OPM
OPM%
21.814.618.513.712.69.79.518.615.310.58.2
NPM
NPM%
5.62.38.74.23.8-3.2-9.12.73.7-1.1-6.5
ROCE
ROCE%
14.22.63.41.81.70.4-0.23.52.81.80.5
ROE
ROE%
12.40.72.41.10.9-0.6-2.00.91.4-0.4-2.5
ROA
ROA%
3.70.51.90.90.7-0.5-1.40.60.9-0.3-1.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Rajapalayam Mills Limited (RML) is a premier Indian textile manufacturer and a key entity within the **Ramco Group**. Historically known as a high-quality spinning mill, the company has undergone a strategic transformation into a vertically integrated textile player. By combining advanced spinning technology with weaving and fabric processing, RML has pivoted toward **Value-Added Products (VAP)** to insulate itself from the volatility of the commodity yarn market. --- ### **Strategic Pivot: Forward Integration & Product Mix Evolution** RML has aggressively transitioned from a commodity-focused yarn producer to a specialized fabric and value-added yarn manufacturer. This shift is designed to capture higher margins and secure long-term partnerships with global brands. * **Value-Added Growth:** The volume of VAP as a percentage of total production has surged from **12% to 43%** over the last five years. * **Fabric Expansion:** In September 2023, the company commissioned a major expansion, adding **166 looms** and a dedicated processing unit. Total loom capacity reached **328** by FY 2024-25. * **Processing Capabilities:** The company now possesses a fabric finishing capacity of **50,000 meters per day**, supported by **Zero Liquid Discharge (ZLD)** systems and anaerobic bio-treatment infrastructure. * **Specialized Portfolio:** The product mix now includes **Mercerized Yarn, Melange Yarn, Core Yarn, Elitwist, Gassing, and Jacquard Fabrics**. **Value-Added Yarn Sales Performance** | Fiscal Year | Sales Volume (Tonnes) | Year-on-Year Growth | | :--- | :--- | :--- | | **FY 2024-25** | **3,255** | **10%** | | **FY 2023-24** | **2,945** | **11%** | | **FY 2022-23** | **2,650** | **-** | --- ### **Manufacturing Excellence & Supply Chain Dynamics** The company operates across multiple units (A, B, C, D, G, Spintext, and Textiles), utilizing state-of-the-art machinery to maintain its "A Grade" social audit compliance. * **Technological Edge:** Recent modernizations include **Rieter E86 Comber machines**, **Truetzschler Blow room lines** with automatic **blendomat** feeding, and **TC15 cards**. The spinning lines feature 100% ring spindle monitoring and automatic contamination removal. * **Raw Material Strategy:** RML procures diversified cotton varieties globally. It benefits from **Customs duty exemptions** on **Extra Long Staple (ELS) Cotton (>32 mm)** and utilizes the **Advance License Scheme** to optimize input costs. * **Global Footprint:** The company maintains a strong export presence, particularly through its partnership with **Asahi Kasei Advance Corporation, Japan**. Exports of yarn and fabric totaled **₹267.45 Crores** in FY 2024-25. --- ### **Energy Self-Sufficiency & Sustainability** To combat rising state electricity tariffs (including a **15% increase** in TNEB tariffs in FY 2022-23), RML has invested heavily in captive renewable energy. * **Wind Power:** An installed capacity of **35.15 MW** in Tamil Nadu generated **5.73 crore Kwh** in FY 2024-25, meeting approximately **50%** of total power requirements. * **Solar Integration:** The company secured **17 MW** of solar power through a long-term **Group Captive Arrangement** and holds strategic stakes in **Clean Max Opus Private Limited** and **Green Infra Clean Wind Generation Limited**. * **Efficiency Gains:** Implementation of **Energy Saver Kits**, **VFDs**, and **Energy Efficient Fans** resulted in annual savings of **65,000 units**. --- ### **Capital Structure & Strategic Investment Portfolio** RML acts as a strategic holding company within the Ramco Group, maintaining significant equity stakes in associate companies. These holdings provide a financial cushion and a source of liquidity. **Core Associate Holdings (as of March 2025)** | Associate Company | Holding % | | :--- | :--- | | **The Ramco Cements Limited** | **13.61%** | | **Ramco Industries Limited** | **13.59%** | | **Ramco Systems Limited** | **1.97%** | **Strategic Asset Management:** * **Divestments:** RML sold **12.15 Crore shares** of **Lynks Logistics** to **Bundl Technologies (Swiggy)** in exchange for CCPS. It also periodically liquidates portions of its **Ramco Cements** holdings (e.g., **₹120 Crores** approved in Nov 2024) to fund capex and debt obligations. * **Acquisitions:** The company recently acquired **5,00,000 shares** of **Ramco Industries** for **₹15.45 Crores**, with further approvals to acquire up to **₹85 Crores** from promoter groups. --- ### **Financial Performance & Debt Profile** The company’s balance sheet reflects a period of heavy capital expenditure (**₹374 Crores in FY24**) and industry-wide margin pressures. **Key Financial Indicators** | Metric | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **Foreign Exchange Earnings** | **$ 27,369.01 Lakhs** | **$ 34,054.75 Lakhs** | | **Foreign Exchange Outgo** | **$ 26,371.22 Lakhs** | **$ 22,519.42 Lakhs** | | **Paid-up Capital** | **$ 922.02 Lakhs** | **$ 922.02 Lakhs** | | **Finance Costs** | - | **$ 55.06 Crores** | * **Debt Management:** Total non-current debt stood at **$ 49,616.32 Lakhs** as of March 2024. To support this, borrowing limits were enhanced from **₹750 Crores to ₹850 Crores** in August 2025. * **Credit Rating:** **CRISIL** upgraded the Long-Term Rating to **A+/Stable** and reaffirmed **A1** for Short-Term ratings in April 2023. * **Exceptional Gains:** Profitability has been bolstered by non-operational gains, including **$ 2,357.34 Lakhs** from the sale of Ramco Cements shares and **$ 338.27 Lakhs** from land sales. --- ### **Risk Mitigation & Governance** RML operates a formal **Risk Management Committee** to navigate the cyclical nature of the textile industry and group-level financial commitments. * **Market Volatility:** The company manages cotton price fluctuations (trading between **76.80 and 93.32 US cents/LB**) by shifting to VAP and utilizing **Forward Contracts** for currency hedging. * **Group Exposure:** RML provides significant corporate guarantees for associates, including **₹40 Crores** for **Sandhya Spinning Mill Limited**. Inter-corporate investment limits have been increased to **₹507.76 Crores**. * **Regulatory Compliance:** The company is managing **Demand Orders** from the GST Intelligence Wing and monitoring the impact of the **Code on Wages, 2019**. It also tracks export obligations under the **EPCG Scheme** (6x duty saved by FY 2028-29). * **Liquidity Policy:** To conserve cash for debt servicing, the dividend payout was limited to **2%** of post-tax profits, despite a policy target of **5%**.