Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹734Cr
Rev Gr TTM
Revenue Growth TTM
-0.57%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RAJPALAYAM
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 3.5 | -0.3 | 7.0 | -8.9 | 0.9 | 8.6 | -1.1 | 13.2 | -0.6 | -13.5 | 5.3 | 5.8 |
| 199 | 189 | 194 | 184 | 202 | 202 | 202 | 218 | 203 | 166 | 200 | 215 |
Operating Profit Operating ProfitCr |
| 10.1 | 6.0 | 16.3 | 9.3 | 9.6 | 7.3 | 11.7 | 4.9 | 8.7 | 12.1 | 17.2 | 11.2 |
Other Income Other IncomeCr | 2 | 25 | 2 | 6 | 3 | 4 | 3 | 5 | 5 | 3 | 4 | 5 |
Interest Expense Interest ExpenseCr | 14 | 16 | 17 | 21 | 21 | 22 | 23 | 23 | 23 | 24 | 23 | 23 |
Depreciation DepreciationCr | 14 | 14 | 16 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| -3 | 8 | 7 | -15 | -14 | -21 | -11 | -26 | -18 | -16 | 4 | -11 |
| -7 | -3 | 4 | -4 | -2 | -5 | -1 | -6 | -4 | -4 | 3 | -3 |
|
Growth YoY PAT Growth YoY% | 178.8 | -38.6 | -51.5 | -402.3 | -504.1 | -239.8 | -408.1 | -79.0 | -6.0 | 20.3 | 108.2 | 58.8 |
| 1.4 | 5.5 | 1.5 | -5.3 | -5.8 | -7.0 | -4.6 | -8.4 | -6.2 | -6.5 | 0.4 | -3.3 |
| 32.0 | 26.0 | 11.0 | 3.0 | 9.0 | -8.0 | -6.0 | 37.3 | -5.0 | 9.0 | 18.6 | 64.7 |
| Financial Year | Mar 2013 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 17.9 | | 3.5 | 4.7 | -3.1 | -13.3 | 15.1 | 67.5 | 25.0 | -0.4 | 4.7 | -0.4 |
| 287 | 336 | 332 | 368 | 361 | 323 | 373 | 561 | 730 | 769 | 825 | 784 |
Operating Profit Operating ProfitCr |
| 21.8 | 14.6 | 18.5 | 13.7 | 12.6 | 9.7 | 9.5 | 18.6 | 15.3 | 10.5 | 8.2 | 12.4 |
Other Income Other IncomeCr | 13 | 6 | 5 | 6 | 16 | 9 | 4 | 22 | 17 | 37 | 18 | 17 |
Interest Expense Interest ExpenseCr | 31 | 27 | 21 | 18 | 22 | 26 | 44 | 43 | 55 | 74 | 91 | 94 |
Depreciation DepreciationCr | 30 | 22 | 21 | 33 | 32 | 34 | 48 | 50 | 57 | 67 | 75 | 76 |
| 32 | 15 | 38 | 14 | 14 | -16 | -49 | 57 | 38 | -14 | -75 | -41 |
| 11 | 6 | 3 | -4 | -2 | -5 | -12 | 38 | 6 | -5 | -16 | -8 |
|
| 35,472.2 | | 293.2 | -49.1 | -13.6 | -172.6 | -230.8 | 150.4 | 68.6 | -128.9 | -541.5 | 44.0 |
| 5.6 | 2.3 | 8.7 | 4.2 | 3.8 | -3.2 | -9.1 | 2.7 | 3.7 | -1.1 | -6.5 | -3.7 |
| 30.2 | 132.2 | 186.0 | 148.2 | 134.1 | 118.0 | 135.1 | 191.3 | 94.0 | 48.0 | 18.5 | 87.3 |
| Financial Year | Mar 2013 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 9 | 9 | 9 | 9 | 9 |
| 159 | 1,335 | 1,481 | 1,594 | 1,694 | 1,781 | 1,883 | 2,117 | 2,233 | 2,292 | 2,305 | 2,333 |
Current Liabilities Current LiabilitiesCr | 158 | 218 | 244 | 218 | 310 | 311 | 374 | 511 | 695 | 668 | 663 | 756 |
Non Current Liabilities Non Current LiabilitiesCr | 233 | 140 | 107 | 76 | 222 | 332 | 308 | 361 | 535 | 547 | 615 | 581 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 162 | 171 | 208 | 181 | 240 | 231 | 253 | 408 | 585 | 544 | 532 | 595 |
Non Current Assets Non Current AssetsCr | 396 | 1,529 | 1,631 | 1,714 | 1,993 | 2,200 | 2,318 | 2,590 | 2,886 | 2,972 | 3,061 | 3,083 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2013 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 44 | 45 | 32 | 77 | 21 | 43 | 34 | 4 | -46 | 148 | 116 |
Investing Cash Flow Investing Cash FlowCr | 6 | 6 | -5 | -10 | -209 | -132 | -25 | -152 | -304 | -46 | -51 |
Financing Cash Flow Financing Cash FlowCr | -50 | -53 | -26 | -68 | 190 | 92 | -10 | 149 | 349 | -102 | -65 |
|
Free Cash Flow Free Cash FlowCr | 38 | 32 | 22 | 50 | -195 | -129 | -9 | -185 | -401 | 50 | 91 |
| 215.4 | 503.6 | 90.6 | 424.9 | 138.0 | -382.7 | -90.7 | 19.5 | -143.7 | -1,617.5 | -196.4 |
CFO To EBITDA CFO To EBITDA% | 55.5 | 78.9 | 42.5 | 131.4 | 41.4 | 124.3 | 86.4 | 2.9 | -34.5 | 165.1 | 157.9 |
| Financial Year | Mar 2013 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 177 | 255 | 626 | 807 | 615 | 367 | 615 | 776 | 518 | 837 | 740 |
Price To Earnings Price To Earnings | 8.1 | 2.5 | 4.3 | 7.0 | 5.9 | 4.0 | 5.2 | 4.7 | 6.3 | 18.8 | 43.3 |
Price To Sales Price To Sales | 0.5 | 0.7 | 1.5 | 1.9 | 1.5 | 1.0 | 1.5 | 1.1 | 0.6 | 1.0 | 0.8 |
Price To Book Price To Book | 1.1 | 0.2 | 0.4 | 0.5 | 0.4 | 0.2 | 0.3 | 0.4 | 0.2 | 0.4 | 0.3 |
| 5.6 | 8.5 | 11.4 | 17.2 | 19.4 | 27.1 | 31.3 | 11.8 | 12.3 | 21.3 | 25.2 |
Profitability Ratios Profitability Ratios |
| 51.4 | 51.2 | 50.0 | 43.7 | 47.1 | 48.1 | 43.7 | 50.1 | 46.3 | 40.5 | 42.0 |
| 21.8 | 14.6 | 18.5 | 13.7 | 12.6 | 9.7 | 9.5 | 18.6 | 15.3 | 10.5 | 8.2 |
| 5.6 | 2.3 | 8.7 | 4.2 | 3.8 | -3.2 | -9.1 | 2.7 | 3.7 | -1.1 | -6.5 |
| 14.2 | 2.6 | 3.4 | 1.8 | 1.7 | 0.4 | -0.2 | 3.5 | 2.8 | 1.8 | 0.5 |
| 12.4 | 0.7 | 2.4 | 1.1 | 0.9 | -0.6 | -2.0 | 0.9 | 1.4 | -0.4 | -2.5 |
| 3.7 | 0.5 | 1.9 | 0.9 | 0.7 | -0.5 | -1.4 | 0.6 | 0.9 | -0.3 | -1.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Rajapalayam Mills Limited (RML) is a premier Indian textile manufacturer and a key entity within the **Ramco Group**. Historically known as a high-quality spinning mill, the company has undergone a strategic transformation into a vertically integrated textile player. By combining advanced spinning technology with weaving and fabric processing, RML has pivoted toward **Value-Added Products (VAP)** to insulate itself from the volatility of the commodity yarn market.
---
### **Strategic Pivot: Forward Integration & Product Mix Evolution**
RML has aggressively transitioned from a commodity-focused yarn producer to a specialized fabric and value-added yarn manufacturer. This shift is designed to capture higher margins and secure long-term partnerships with global brands.
* **Value-Added Growth:** The volume of VAP as a percentage of total production has surged from **12% to 43%** over the last five years.
* **Fabric Expansion:** In September 2023, the company commissioned a major expansion, adding **166 looms** and a dedicated processing unit. Total loom capacity reached **328** by FY 2024-25.
* **Processing Capabilities:** The company now possesses a fabric finishing capacity of **50,000 meters per day**, supported by **Zero Liquid Discharge (ZLD)** systems and anaerobic bio-treatment infrastructure.
* **Specialized Portfolio:** The product mix now includes **Mercerized Yarn, Melange Yarn, Core Yarn, Elitwist, Gassing, and Jacquard Fabrics**.
**Value-Added Yarn Sales Performance**
| Fiscal Year | Sales Volume (Tonnes) | Year-on-Year Growth |
| :--- | :--- | :--- |
| **FY 2024-25** | **3,255** | **10%** |
| **FY 2023-24** | **2,945** | **11%** |
| **FY 2022-23** | **2,650** | **-** |
---
### **Manufacturing Excellence & Supply Chain Dynamics**
The company operates across multiple units (A, B, C, D, G, Spintext, and Textiles), utilizing state-of-the-art machinery to maintain its "A Grade" social audit compliance.
* **Technological Edge:** Recent modernizations include **Rieter E86 Comber machines**, **Truetzschler Blow room lines** with automatic **blendomat** feeding, and **TC15 cards**. The spinning lines feature 100% ring spindle monitoring and automatic contamination removal.
* **Raw Material Strategy:** RML procures diversified cotton varieties globally. It benefits from **Customs duty exemptions** on **Extra Long Staple (ELS) Cotton (>32 mm)** and utilizes the **Advance License Scheme** to optimize input costs.
* **Global Footprint:** The company maintains a strong export presence, particularly through its partnership with **Asahi Kasei Advance Corporation, Japan**. Exports of yarn and fabric totaled **₹267.45 Crores** in FY 2024-25.
---
### **Energy Self-Sufficiency & Sustainability**
To combat rising state electricity tariffs (including a **15% increase** in TNEB tariffs in FY 2022-23), RML has invested heavily in captive renewable energy.
* **Wind Power:** An installed capacity of **35.15 MW** in Tamil Nadu generated **5.73 crore Kwh** in FY 2024-25, meeting approximately **50%** of total power requirements.
* **Solar Integration:** The company secured **17 MW** of solar power through a long-term **Group Captive Arrangement** and holds strategic stakes in **Clean Max Opus Private Limited** and **Green Infra Clean Wind Generation Limited**.
* **Efficiency Gains:** Implementation of **Energy Saver Kits**, **VFDs**, and **Energy Efficient Fans** resulted in annual savings of **65,000 units**.
---
### **Capital Structure & Strategic Investment Portfolio**
RML acts as a strategic holding company within the Ramco Group, maintaining significant equity stakes in associate companies. These holdings provide a financial cushion and a source of liquidity.
**Core Associate Holdings (as of March 2025)**
| Associate Company | Holding % |
| :--- | :--- |
| **The Ramco Cements Limited** | **13.61%** |
| **Ramco Industries Limited** | **13.59%** |
| **Ramco Systems Limited** | **1.97%** |
**Strategic Asset Management:**
* **Divestments:** RML sold **12.15 Crore shares** of **Lynks Logistics** to **Bundl Technologies (Swiggy)** in exchange for CCPS. It also periodically liquidates portions of its **Ramco Cements** holdings (e.g., **₹120 Crores** approved in Nov 2024) to fund capex and debt obligations.
* **Acquisitions:** The company recently acquired **5,00,000 shares** of **Ramco Industries** for **₹15.45 Crores**, with further approvals to acquire up to **₹85 Crores** from promoter groups.
---
### **Financial Performance & Debt Profile**
The company’s balance sheet reflects a period of heavy capital expenditure (**₹374 Crores in FY24**) and industry-wide margin pressures.
**Key Financial Indicators**
| Metric | FY 2024-25 | FY 2023-24 |
| :--- | :--- | :--- |
| **Foreign Exchange Earnings** | **$ 27,369.01 Lakhs** | **$ 34,054.75 Lakhs** |
| **Foreign Exchange Outgo** | **$ 26,371.22 Lakhs** | **$ 22,519.42 Lakhs** |
| **Paid-up Capital** | **$ 922.02 Lakhs** | **$ 922.02 Lakhs** |
| **Finance Costs** | - | **$ 55.06 Crores** |
* **Debt Management:** Total non-current debt stood at **$ 49,616.32 Lakhs** as of March 2024. To support this, borrowing limits were enhanced from **₹750 Crores to ₹850 Crores** in August 2025.
* **Credit Rating:** **CRISIL** upgraded the Long-Term Rating to **A+/Stable** and reaffirmed **A1** for Short-Term ratings in April 2023.
* **Exceptional Gains:** Profitability has been bolstered by non-operational gains, including **$ 2,357.34 Lakhs** from the sale of Ramco Cements shares and **$ 338.27 Lakhs** from land sales.
---
### **Risk Mitigation & Governance**
RML operates a formal **Risk Management Committee** to navigate the cyclical nature of the textile industry and group-level financial commitments.
* **Market Volatility:** The company manages cotton price fluctuations (trading between **76.80 and 93.32 US cents/LB**) by shifting to VAP and utilizing **Forward Contracts** for currency hedging.
* **Group Exposure:** RML provides significant corporate guarantees for associates, including **₹40 Crores** for **Sandhya Spinning Mill Limited**. Inter-corporate investment limits have been increased to **₹507.76 Crores**.
* **Regulatory Compliance:** The company is managing **Demand Orders** from the GST Intelligence Wing and monitoring the impact of the **Code on Wages, 2019**. It also tracks export obligations under the **EPCG Scheme** (6x duty saved by FY 2028-29).
* **Liquidity Policy:** To conserve cash for debt servicing, the dividend payout was limited to **2%** of post-tax profits, despite a policy target of **5%**.