


| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 1 | 1 | 1 | 0 | 1 | 3 | 2 | 1 | 2 | 1 | |
Growth YoY Revenue Growth YoY% | 225.0 | 850.0 | 167.7 | 116.7 | 161.5 | -38.6 | -38.5 | 310.3 | 216.2 | 157.1 | 317.6 | -64.1 |
| 0 | 0 | 1 | 1 | 1 | 0 | 1 | 3 | 2 | 1 | 2 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 19.2 | 29.8 | 20.5 | 19.2 | -14.7 | 34.3 | -3.9 | 2.8 | 0.5 | -10.0 | 0.0 | -4.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 600.0 | 300.0 | 183.3 | -120.0 | -22.2 | -72.2 | -29.4 | 400.0 | -114.3 | 20.0 | -83.3 | |
NPM NPM% | 38.5 | 31.6 | 21.7 | 21.8 | -2.9 | 40.0 | 9.8 | 3.8 | 2.8 | -2.2 | 2.8 | 1.7 |
| 0.3 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.2 | 0.4 | 0.2 | -0.1 | 0.2 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 12 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 6 | 6 |
Growth Revenue Growth% | -71.8 | -17.9 | -91.8 | -100.0 | 240.9 | 116.8 | 2.0 | |||||
| 12 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 6 | 6 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -1.6 | 0.3 | -5.5 | -78.9 | -24.5 | 13.7 | 3.2 | -2.0 | ||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Growth PAT Growth% | 99.1 | 364.4 | -1,415.9 | 131.6 | -15.9 | -27.1 | 11.0 | 359.6 | 698.0 | -28.6 | -67.5 | |
NPM NPM% | -1.7 | -0.1 | 0.2 | -28.8 | 7.7 | 18.1 | 6.0 | 1.9 | ||||
| -1.8 | 0.0 | 0.1 | -0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | 2.3 | 1.2 | 0.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves ReservesCr | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | |
| 3 | 3 | 3 | 3 | 3 | 2 | 3 | 1 | 1 | 2 | 2 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 2 | 0 | 2 | 2 | 2 | 2 | 2 | |
| 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | |
| -3 | 2 | -1 | -1 | 1 | -1 | 2 | -2 | 1 | 0 | 0 | |
| 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | -1 | -1 | 1 | 0 | 2 | -2 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
CFO To PAT CFO To PAT% | -60.7 | 41,493.8 | 9,023.9 | 95.8 | -114.4 | 379.5 | 159.8 | -9.2 | -1,251.7 | 28.1 | -51.4 |
CFO To EBITDA CFO To EBITDA% | -62.3 | -9,324.9 | -293.7 | 34.9 | 17.4 | -40.6 | -9.1 | 0.5 | 394.1 | 37.0 | -95.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 4 | 4 | 5 | 5 | 0 | 6 | 11 | 11 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 166.0 | 246.7 | 397.5 | 0.0 | 91.7 | 21.3 | 30.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 17.6 | 7.1 | 3.9 | 1.8 | ||||
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 1.3 | 1.2 | 1.5 | 1.6 | 0.0 | 1.9 | 3.0 | 2.8 |
EV To EBITDA EV To EBITDA | 0.4 | -95.2 | 0.2 | -21.9 | -19.2 | -24.8 | -12.1 | 1.5 | -27.6 | 27.1 | 56.2 |
GPM GPM% | 100.0 | 100.0 | 1.4 | 13.2 | 100.0 | 48.5 | 22.9 | ||||
OPM OPM% | -1.6 | 0.3 | -5.5 | -78.9 | -24.5 | 13.7 | 3.2 | ||||
NPM NPM% | -1.7 | -0.1 | 0.2 | -28.8 | 7.7 | 18.1 | 6.0 | ||||
ROCE ROCE% | -6.3 | 0.3 | 0.2 | -2.1 | 0.8 | 0.8 | 0.6 | 0.6 | 2.8 | 18.9 | 12.3 |
ROE ROE% | -6.5 | -0.1 | 0.2 | -2.1 | 0.7 | 0.6 | 0.4 | 0.5 | 2.0 | 14.0 | 9.1 |
ROA ROA% | -5.8 | -0.1 | 0.2 | -2.1 | 0.7 | 0.6 | 0.4 | 0.5 | 2.0 | 12.4 | 8.8 |