Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹351Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

RAJSEC
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 |
Operating Profit Operating ProfitCr |
| | | | | | | | | 93.9 | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 10 | 46 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 2 | 10 | 46 | -24 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 12 | 0 |
|
Growth YoY PAT Growth YoY% | 15.6 | 74.6 | -25.0 | -1,300.0 | 85.2 | 58.8 | 100.0 | 4,678.6 | 1,775.0 | 13,814.3 | | -474.3 |
| | | | | | | | | 37.2 | | | |
| -0.5 | -0.3 | -0.3 | -0.3 | 0.0 | 0.0 | 0.0 | 0.8 | 0.1 | 1.3 | 4.5 | -3.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | | | | 48.0 | 3,141.2 | -100.0 | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 25 |
Operating Profit Operating ProfitCr |
| | | | | 1,048.0 | 939.6 | -31.1 | | | | | -1,265.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 57 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 8 | 33 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 13 |
|
| 845.5 | -2,750.3 | 84.5 | -28.1 | 21.8 | -21.9 | -15.1 | -314.7 | -139.4 | 51.7 | 1,505.6 | 192.6 |
| | | | | 481.0 | 1,127.0 | -42.6 | | | | | 1,140.0 |
| 0.0 | -0.9 | 0.1 | -0.2 | -0.1 | -0.2 | -0.2 | -0.8 | -1.9 | -0.1 | 0.9 | 2.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 2 | 2 | 2 | 2 | 23 | 23 | 23 |
| -3 | -3 | -3 | -3 | -4 | 0 | 0 | 0 | -1 | 6 | 13 | 55 |
Current Liabilities Current LiabilitiesCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 15 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 5 | 0 | 0 | 20 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 102 |
Non Current Assets Non Current AssetsCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 12 | 29 | 36 | 11 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 2 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -7 | -16 | -2 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 8 | 17 | 0 |
|
Free Cash Flow Free Cash FlowCr | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 2 |
| 942.4 | 43.4 | 436.0 | 99.4 | 86.9 | -0.4 | -172.1 | 105.6 | 99.7 | 199.8 | 32.6 |
CFO To EBITDA CFO To EBITDA% | -176.6 | 43.4 | 436.3 | 99.4 | 39.9 | -0.5 | -236.1 | 133.4 | 138.7 | 810.6 | -1,149.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 3 | 0 | 3 | 3 | 0 | 0 | 0 | 4 | 4 | 122 | 412 |
Price To Earnings Price To Earnings | 184.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 58.9 |
Price To Sales Price To Sales | | | | | 0.0 | 0.0 | 0.0 | | | | |
Price To Book Price To Book | 1.1 | 0.0 | 1.3 | 1.4 | 0.0 | 0.0 | 0.0 | 3.5 | 20.0 | 4.2 | 11.5 |
| -29.9 | 0.5 | -33.2 | -26.7 | 0.2 | 0.5 | 1.4 | -23.7 | -10.8 | -990.5 | -2,071.8 |
Profitability Ratios Profitability Ratios |
| | | | | 100.0 | 100.0 | 0.3 | | | | |
| | | | | 1,048.0 | 939.6 | -31.1 | | | | |
| | | | | 481.0 | 1,127.0 | -42.6 | | | | |
| 0.7 | -22.7 | -3.7 | -4.9 | -4.0 | -4.3 | -4.1 | -6.3 | -14.8 | -0.4 | 22.4 |
| 0.7 | -22.7 | -3.7 | -4.9 | -4.0 | -5.1 | -6.3 | -35.1 | -527.9 | -1.7 | 19.5 |
| 0.5 | -22.6 | -3.6 | -4.9 | -3.9 | -4.8 | -5.5 | -7.9 | -8.1 | -1.7 | 18.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**(Formerly Rajasthan Gases Limited)**
**Rajasthan Securities Limited** (BSE: **526873**) is an Indian listed entity currently undergoing a comprehensive structural and operational transformation. Following a change in management control in **2024**, the company has pivoted from its legacy industrial gas business toward a diversified model centered on **securities investment, general merchandise trading, and advanced engineering services**.
---
### **Strategic Pivot: From Industrial Gases to Multi-Sector Operations**
The company has fundamentally realigned its corporate identity to reflect a broader operational mandate. This transition was formalized through a significant amendment to the **Memorandum of Association (MoA)** in **September 2025**.
* **Legacy Exit:** Management has ceased historical operations in **LPG filling, transportation, and distribution**. This decision was driven by the inability of private players to compete with **Public Sector Undertakings (PSUs)**, which benefit from exclusive **Central Government subsidies**.
* **New Corporate Identity:** The change of name from **Rajasthan Gases Limited** to **Rajasthan Securities Limited** (approved **September 26, 2025**) signals a shift toward financial markets and diversified commerce.
* **Diversified Business Pillars:**
* **Investment & Securities:** Authorized to trade in **shares, stocks, debentures, bonds, and mortgages**. The mandate includes **Futures and Options (F&O)**, derivatives, and commodity markets across **India and international jurisdictions**.
* **General Trading:** Acting as wholesalers and retailers for **consumer electronics, textiles, construction materials, chemicals, and machinery**.
* **Professional Services:** Expanding into the provision of general and specialized professional services.
---
### **Ownership Transition and Capital Expansion**
A transformative change in control occurred in **January 2024**, shifting leadership to a new promoter group with significantly higher capital backing.
* **New Promoter Group:** Led by **Mr. Ravi Omprakash Agrawal** and associated **Persons Acting in Concert (PACs)**.
* **Capital Infusion:** The company converted **3,40,00,000 warrants** into equity in early 2024. Total paid-up capital subsequently rose from **₹1.61 Crores** to **₹23.06 Crores**, represented by **7,68,73,800 equity shares**.
* **Open Offer:** To comply with SEBI norms, the acquirers launched an open offer for **2,15,47,188 shares** (**26.00%** of expanded capital) at **₹9.25 per share**.
* **Financial Headroom:** Shareholders have authorized a massive increase in borrowing and investment limits to **₹500 Crore** each (under Sections 180 and 186), providing the liquidity necessary for large-scale trading and investment acquisitions.
---
### **Value Engineering and Technical Capabilities**
Despite the shift toward securities, the company maintains a focus on high-performance formulations and industrial technology through a **Value Engineering** framework.
* **Chemical & Process Engineering:** Focus on **Product Recovery from Pollutants** and the continuous improvement of existing chemical formulations using emerging technologies.
* **Advanced Instrumentation:** Capabilities in designing **Display Instrumentation**, **Sensing Technologies**, and **Electromechanical Actuation** for industrial automation.
* **R&D and Technology Absorption:**
* **Design-to-Cost:** Aiming for competitive advantages by integrating manufacturing with innovative design.
* **Technology Migration:** Upgrading legacy industrial systems through feature enhancements and multi-domain integration.
---
### **Financial Performance and Efficiency**
The company achieved a notable turnaround in **FY 2024-25**, shifting from a loss-making entity to a profitable one, primarily through debt elimination and non-operational income.
| Metric (in ₹ Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Income** | **823.26** | **0.00** | **0.00** |
| **Total Expenditure** | **19.88** | **49.90** | **103.31** |
| **Profit After Tax (PAT)** | **701.39** | **(49.90)** | **(103.31)** |
**Key Financial Observations:**
* **Revenue Mix:** Currently, **100%** of income is classified as **"Other Income"** derived from fund deployment in securities.
* **Cost Optimization:** Total expenditure dropped by **~80%** over two years due to the **repayment of loans** and the resulting elimination of interest burdens.
* **Capital Reserves:** The forfeiture of **60,00,000 unexercised warrants** resulted in a **₹60,00,000** transfer to the **Capital Reserve**.
---
### **Operational Infrastructure and Governance**
The company has transitioned to a lean, asset-light model to support its trading and investment focus.
* **Asset Base:** Reported **Zero** Property, Plant & Equipment (PPE) and **Zero** inventory as of the latest audit, reflecting the exit from industrial manufacturing.
* **Logistics Expansion:** Management has expressed intent to establish a **10,000 square foot warehouse** to support the new General Trading vertical.
* **Corporate Presence:** The registered office was relocated to **Lakadganj, Nagpur**, effective **November 20, 2025**.
* **Governance Framework:** Led by Managing Director **Mr. Nikhilesh Khandelwal**, the company has established a **Risk Management Committee** and a **CSR Committee** to oversee the diversification phase.
---
### **Risk Matrix and Regulatory Environment**
The company operates in a high-stakes environment characterized by regulatory scrutiny and intense market competition.
* **Regulatory Challenges:**
* **Exchange Status:** Active on the **BSE**, but currently **suspended** on the **Calcutta Stock Exchange (CSE)** due to historical non-compliance.
* **SEBI Compliance:** The company has faced challenges regarding **In-Principal Approvals** for preferential issues and maintaining the **25.00% Minimum Public Shareholding (MPS)**.
* **Market & Economic Risks:**
* **PSU Dominance:** The industrial gas sector remains unviable for the company due to **Government subsidies** favoring PSUs.
* **Macroeconomic Sensitivity:** Vulnerability to global economic slowdowns and fluctuations in the pricing of sensitive petroleum products.
* **Mitigation Strategy:** The company utilizes an **Integrated Risk Management Approach**, focusing on five pillars: **Legal Compliance, Regulatory Changes, Supply Chain Stability, Litigation, and Technological Shifts**.
The company is currently leveraging a **₹20 Crore** working capital facility from **Neuzen Finance Private Limited** (a related party NBFC) to bridge the gap as it seeks to operationalize its new business verticals.