Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Rajasthan Securities Ltd

RAJSEC
BSE
45.60
0.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Rajasthan Securities Ltd

RAJSEC
BSE
45.60
0.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
351Cr
Close
Close Price
45.60
Industry
Industry
LPG Bottling
PE
Price To Earnings
17.08
PS
Price To Sales
194.75
Revenue
Revenue
2Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
225.71%
Peer Comparison
How does RAJSEC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RAJSEC
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000002000
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
0000000000024
Operating Profit
Operating ProfitCr
00000000200-24
OPM
OPM%
93.9
Other Income
Other IncomeCr
00000006010461
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0000000621046-24
Tax
TaxCr
0000000010120
PAT
PATCr
0000000611034-24
Growth YoY
PAT Growth YoY%
15.674.6-25.0-1,300.085.258.8100.04,678.61,775.013,814.3-474.3
NPM
NPM%
37.2
EPS
EPS
-0.5-0.3-0.3-0.30.00.00.00.80.11.34.5-3.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000000000002
Growth
Revenue Growth%
48.03,141.2-100.0
Expenses
ExpensesCr
0000000010025
Operating Profit
Operating ProfitCr
00000000-100-23
OPM
OPM%
1,048.0939.6-31.1-1,265.6
Other Income
Other IncomeCr
0000000000857
Interest Expense
Interest ExpenseCr
000000000001
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00000000-1-1833
Tax
TaxCr
0000000000113
PAT
PATCr
00000000-1-1721
Growth
PAT Growth%
845.5-2,750.384.5-28.121.8-21.9-15.1-314.7-139.451.71,505.6192.6
NPM
NPM%
481.01,127.0-42.61,140.0
EPS
EPS
0.0-0.90.1-0.2-0.1-0.2-0.2-0.8-1.9-0.10.92.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555552222232323
Reserves
ReservesCr
-3-3-3-3-4000-161355
Current Liabilities
Current LiabilitiesCr
1000000000115
Non Current Liabilities
Non Current LiabilitiesCr
0000000450020
Total Liabilities
Total LiabilitiesCr
42222225132937113
Current Assets
Current AssetsCr
20000000101102
Non Current Assets
Non Current AssetsCr
2222222512293611
Total Assets
Total AssetsCr
42222225132937113

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00000000-1-12
Investing Cash Flow
Investing Cash FlowCr
0000000-3-7-16-2
Financing Cash Flow
Financing Cash FlowCr
000000048170
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
20000000-1-12
CFO To PAT
CFO To PAT%
942.443.4436.099.486.9-0.4-172.1105.699.7199.832.6
CFO To EBITDA
CFO To EBITDA%
-176.643.4436.399.439.9-0.5-236.1133.4138.7810.6-1,149.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
303300044122412
Price To Earnings
Price To Earnings
184.30.00.00.00.00.00.00.00.00.058.9
Price To Sales
Price To Sales
0.00.00.0
Price To Book
Price To Book
1.10.01.31.40.00.00.03.520.04.211.5
EV To EBITDA
EV To EBITDA
-29.90.5-33.2-26.70.20.51.4-23.7-10.8-990.5-2,071.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.00.3
OPM
OPM%
1,048.0939.6-31.1
NPM
NPM%
481.01,127.0-42.6
ROCE
ROCE%
0.7-22.7-3.7-4.9-4.0-4.3-4.1-6.3-14.8-0.422.4
ROE
ROE%
0.7-22.7-3.7-4.9-4.0-5.1-6.3-35.1-527.9-1.719.5
ROA
ROA%
0.5-22.6-3.6-4.9-3.9-4.8-5.5-7.9-8.1-1.718.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**(Formerly Rajasthan Gases Limited)** **Rajasthan Securities Limited** (BSE: **526873**) is an Indian listed entity currently undergoing a comprehensive structural and operational transformation. Following a change in management control in **2024**, the company has pivoted from its legacy industrial gas business toward a diversified model centered on **securities investment, general merchandise trading, and advanced engineering services**. --- ### **Strategic Pivot: From Industrial Gases to Multi-Sector Operations** The company has fundamentally realigned its corporate identity to reflect a broader operational mandate. This transition was formalized through a significant amendment to the **Memorandum of Association (MoA)** in **September 2025**. * **Legacy Exit:** Management has ceased historical operations in **LPG filling, transportation, and distribution**. This decision was driven by the inability of private players to compete with **Public Sector Undertakings (PSUs)**, which benefit from exclusive **Central Government subsidies**. * **New Corporate Identity:** The change of name from **Rajasthan Gases Limited** to **Rajasthan Securities Limited** (approved **September 26, 2025**) signals a shift toward financial markets and diversified commerce. * **Diversified Business Pillars:** * **Investment & Securities:** Authorized to trade in **shares, stocks, debentures, bonds, and mortgages**. The mandate includes **Futures and Options (F&O)**, derivatives, and commodity markets across **India and international jurisdictions**. * **General Trading:** Acting as wholesalers and retailers for **consumer electronics, textiles, construction materials, chemicals, and machinery**. * **Professional Services:** Expanding into the provision of general and specialized professional services. --- ### **Ownership Transition and Capital Expansion** A transformative change in control occurred in **January 2024**, shifting leadership to a new promoter group with significantly higher capital backing. * **New Promoter Group:** Led by **Mr. Ravi Omprakash Agrawal** and associated **Persons Acting in Concert (PACs)**. * **Capital Infusion:** The company converted **3,40,00,000 warrants** into equity in early 2024. Total paid-up capital subsequently rose from **₹1.61 Crores** to **₹23.06 Crores**, represented by **7,68,73,800 equity shares**. * **Open Offer:** To comply with SEBI norms, the acquirers launched an open offer for **2,15,47,188 shares** (**26.00%** of expanded capital) at **₹9.25 per share**. * **Financial Headroom:** Shareholders have authorized a massive increase in borrowing and investment limits to **₹500 Crore** each (under Sections 180 and 186), providing the liquidity necessary for large-scale trading and investment acquisitions. --- ### **Value Engineering and Technical Capabilities** Despite the shift toward securities, the company maintains a focus on high-performance formulations and industrial technology through a **Value Engineering** framework. * **Chemical & Process Engineering:** Focus on **Product Recovery from Pollutants** and the continuous improvement of existing chemical formulations using emerging technologies. * **Advanced Instrumentation:** Capabilities in designing **Display Instrumentation**, **Sensing Technologies**, and **Electromechanical Actuation** for industrial automation. * **R&D and Technology Absorption:** * **Design-to-Cost:** Aiming for competitive advantages by integrating manufacturing with innovative design. * **Technology Migration:** Upgrading legacy industrial systems through feature enhancements and multi-domain integration. --- ### **Financial Performance and Efficiency** The company achieved a notable turnaround in **FY 2024-25**, shifting from a loss-making entity to a profitable one, primarily through debt elimination and non-operational income. | Metric (in ₹ Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Income** | **823.26** | **0.00** | **0.00** | | **Total Expenditure** | **19.88** | **49.90** | **103.31** | | **Profit After Tax (PAT)** | **701.39** | **(49.90)** | **(103.31)** | **Key Financial Observations:** * **Revenue Mix:** Currently, **100%** of income is classified as **"Other Income"** derived from fund deployment in securities. * **Cost Optimization:** Total expenditure dropped by **~80%** over two years due to the **repayment of loans** and the resulting elimination of interest burdens. * **Capital Reserves:** The forfeiture of **60,00,000 unexercised warrants** resulted in a **₹60,00,000** transfer to the **Capital Reserve**. --- ### **Operational Infrastructure and Governance** The company has transitioned to a lean, asset-light model to support its trading and investment focus. * **Asset Base:** Reported **Zero** Property, Plant & Equipment (PPE) and **Zero** inventory as of the latest audit, reflecting the exit from industrial manufacturing. * **Logistics Expansion:** Management has expressed intent to establish a **10,000 square foot warehouse** to support the new General Trading vertical. * **Corporate Presence:** The registered office was relocated to **Lakadganj, Nagpur**, effective **November 20, 2025**. * **Governance Framework:** Led by Managing Director **Mr. Nikhilesh Khandelwal**, the company has established a **Risk Management Committee** and a **CSR Committee** to oversee the diversification phase. --- ### **Risk Matrix and Regulatory Environment** The company operates in a high-stakes environment characterized by regulatory scrutiny and intense market competition. * **Regulatory Challenges:** * **Exchange Status:** Active on the **BSE**, but currently **suspended** on the **Calcutta Stock Exchange (CSE)** due to historical non-compliance. * **SEBI Compliance:** The company has faced challenges regarding **In-Principal Approvals** for preferential issues and maintaining the **25.00% Minimum Public Shareholding (MPS)**. * **Market & Economic Risks:** * **PSU Dominance:** The industrial gas sector remains unviable for the company due to **Government subsidies** favoring PSUs. * **Macroeconomic Sensitivity:** Vulnerability to global economic slowdowns and fluctuations in the pricing of sensitive petroleum products. * **Mitigation Strategy:** The company utilizes an **Integrated Risk Management Approach**, focusing on five pillars: **Legal Compliance, Regulatory Changes, Supply Chain Stability, Litigation, and Technological Shifts**. The company is currently leveraging a **₹20 Crore** working capital facility from **Neuzen Finance Private Limited** (a related party NBFC) to bridge the gap as it seeks to operationalize its new business verticals.