Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Rajvi Logitrade Ltd

RAJVI
BSE
15.85
4.97%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Rajvi Logitrade Ltd

RAJVI
BSE
15.85
4.97%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
10Cr
Close
Close Price
15.85
Industry
Industry
Transport - Road
PE
Price To Earnings
1.65
PS
Price To Sales
0.12
Revenue
Revenue
87Cr
Rev Gr TTM
Revenue Growth TTM
186.19%
PAT Gr TTM
PAT Growth TTM
93.88%
Peer Comparison
How does RAJVI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RAJVI
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
610768461221221726
Growth YoY
Revenue Growth YoY%
24.5141.2143.571.541.5-58.3-3.596.6159.9409.8171.0128.3
Expenses
ExpensesCr
610667461120221725
Operating Profit
Operating ProfitCr
000000001101
OPM
OPM%
0.51.61.44.86.14.62.94.03.43.41.84.5
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000001101
Tax
TaxCr
000000000000
PAT
PATCr
000000000001
Growth YoY
PAT Growth YoY%
-110.0-18.8250.02,000.03,800.023.171.457.129.7200.08.3145.4
NPM
NPM%
-0.21.21.13.64.63.71.92.82.32.10.83.1
EPS
EPS
-0.11.30.72.13.61.61.23.34.84.80.00.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
0000000916314387
Growth
Revenue Growth%
646.4-95.8-100.075.991.739.2101.3
Expenses
ExpensesCr
0000000916304184
Operating Profit
Operating ProfitCr
000000000123
OPM
OPM%
-15.7-721.12.81.43.34.73.4
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000001
Depreciation
DepreciationCr
000000000001
PBT
PBTCr
000000000113
Tax
TaxCr
000000000001
PAT
PATCr
000000000112
Growth
PAT Growth%
-826.9-91.335.9-16.7-37.4-4.413.3473.0-31.6329.142.273.7
NPM
NPM%
-15.7-721.82.91.12.52.52.2
EPS
EPS
-0.4-0.8-0.5-0.6-0.8-0.8-0.12.61.87.710.99.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111116
Reserves
ReservesCr
-1-1-1-1-1-1-2-1-1012
Current Liabilities
Current LiabilitiesCr
00000012251417
Non Current Liabilities
Non Current LiabilitiesCr
000000000087
Total Liabilities
Total LiabilitiesCr
00000001182633
Current Assets
Current AssetsCr
00000001182329
Non Current Assets
Non Current AssetsCr
000000000034
Total Assets
Total AssetsCr
00000001182633

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
000000000-2-7
Investing Cash Flow
Investing Cash FlowCr
0000000000-3
Financing Cash Flow
Financing Cash FlowCr
000000000210
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
000000000-2-10
CFO To PAT
CFO To PAT%
205.713.8116.399.077.0109.8115.9-100.7273.4-201.2-626.3
CFO To EBITDA
CFO To EBITDA%
206.213.9115.899.077.0109.8115.9-104.8220.6-151.9-341.6

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00001001010
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.02.30.01.10.0
Price To Sales
Price To Sales
0.00.00.10.00.00.0
Price To Book
Price To Book
0.00.00.00.0-1.30.00.0-2.10.01.40.0
EV To EBITDA
EV To EBITDA
-4.7-2.6-5.2-5.4-11.6-5.6-7.75.61.40.64.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0
OPM
OPM%
-15.7-721.12.81.43.34.7
NPM
NPM%
-15.7-721.82.91.12.52.5
ROCE
ROCE%
-74.8491.71,257.7366.9203.9374.9520.746.969.5155.016.3
ROE
ROE%
27.634.618.117.519.416.812.7-90.1-160.7117.062.5
ROA
ROA%
-16.4-880.4-363.4-4,590.92,180.3-1,181.5-1,850.019.612.910.04.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Rajvi Logitrade Limited (formerly **Suryakrupa Finance Limited**) is an Indian listed entity currently undergoing a fundamental strategic transformation. Following the voluntary cancellation of its **NBFC registration certificate**, the company has successfully transitioned from a financial services provider to a dedicated **Transport, Logistics, and Commodity Trading** enterprise. Headquartered in the strategic port-adjacent hub of **Gandhidham, Gujarat**, the company is aggressively scaling its operational footprint through fleet acquisition, related-party synergies, and a shift toward asset-heavy logistics. While the company has demonstrated significant top-line growth and improved profitability in the **2024-25** fiscal year, it remains in a high-stakes transitional phase characterized by a fully eroded net worth and a heavy reliance on management support to maintain its status as a **Going Concern**. --- ### **Core Operational Framework & Logistics Infrastructure** The company’s business model is now consolidated into a single segment: **Logistics and Allied Services**. Its operations are designed to capitalize on India’s growing infrastructure and the digitalization of the supply chain. * **Fleet Management & Acquisition:** The company actively manages a growing fleet of commercial vehicles. In **February 2024**, the Board approved a **₹12.00 crore** transaction for the transfer of fleets to bolster internal capacity. * **Strategic Leasing Model:** To scale rapidly without immediate massive capital outlays, the company entered into a **Commercial Vehicle Lease Agreement** in **February 2026** with **M/S Rajvi Cargo Movers Private Limited** and Mr. Bhupendrasinh Dalpatsinh Rana for an initial **11-month** term. * **Technology Integration:** The company has aligned with national logistics initiatives, including: * **Unified Logistics Interface Platform (ULIP):** For streamlined data exchange. * **Fastag-Enabled Expressways:** To optimize transit times and reduce fuel wastage. * **Green Technology:** Gradual adoption of alternative fuel vehicles and renewable energy initiatives to mitigate carbon emissions. * **New Business Verticals:** In **March 2026**, the company diversified its revenue streams by commencing a new line of business in **Metals and Metal Scrap Trading**. --- ### **Financial Performance & Growth Metrics** The **FY 2024-25** period marked a significant scaling of operations, evidenced by a nearly **38%** increase in total revenue. | Metric | FY 2024-25 | FY 2023-24 | Variance (%) | | :--- | :--- | :--- | :--- | | **Total Revenue** | **₹42.64 Crore** | **₹30.91 Crore** | **+37.95%** | | **EBITDA** | **₹2.02 Crore** | **₹1.02 Crore** | **+98.04%** | | **Profit After Tax (PAT)** | **₹0.61 Crore*** | **₹0.40 Crore*** | **+52.50%** | | **Basic/Diluted EPS (₹)** | **6.15*** | **4.04*** | **+52.23%** | *\*Based on 9-month actuals ended Dec 2024 and full-year projections.* **Key Efficiency Ratios:** * **Current Ratio:** Improved to **1.67** (from **1.58**), providing a better short-term liquidity cushion. * **Return on Equity (ROE):** Increased significantly to **0.49** (from **0.36**), a **329%** improvement in capital efficiency. * **Debtors' Turnover Ratio:** Declined to **3.31** (from **4.99**), indicating that the company is extending **longer credit periods** to secure market share in the competitive logistics sector. --- ### **Capital Structure & Funding Strategy** To fund its transition from a service-based NBFC to an asset-based logistics firm, the company has executed a major capital restructuring. * **Authorized Capital Expansion:** Increased from **₹2.50 Crore** to **₹6.50 Crore** (Approved **June 2025**) to accommodate new equity issuances. * **Preferential Warrants:** On **March 28, 2024**, the company allotted **86,90,976** fully convertible warrants at **₹10.00** per warrant, totaling an issue size of **₹9.00 Crore**. * **Capital Inflow:** The company has already received **₹2.17 Crore** (the mandatory **25%** upfront payment). These funds are earmarked for **fleet acquisition**, **working capital**, and general corporate purposes. * **Debt Profile:** The company transitioned from a zero-debt position to a **10.07% Debt-Equity ratio** after securing loans specifically for procuring its transport fleet. --- ### **Strategic Partnerships & Related Party Transactions** The company relies heavily on a network of related parties to maintain operational continuity and scale. These transactions are conducted at **arm's length** and are subject to strict aggregate value limits. | Period | Transaction Type | Aggregate Value Limit | | :--- | :--- | :--- | | **FY 2023-24 & 2024-25** | Shipping/Logistics services with **RCC Limited** | **₹40.00 crore** | | **FY 2023-24 & 2024-25** | Transfer of fleets & business transactions | **₹12.00 crore** | | **FY 2025-26** | Logistics & allied business services | **₹40.00 crore** | | **FY 2026-27** | Logistics & allied business services | **₹60.00 crore** | --- ### **Governance & Leadership Evolution** The board has been restructured to bring in expertise relevant to logistics and corporate finance: * **Executive Leadership:** **Mr. Dipendra Tak** was appointed Whole Time Director (effective **October 2025**), and **Mr. Ankit Gattani** joined as CFO in **August 2025**. * **Audit & Compliance:** **M/s. Jogi Dipak & Co.** has been appointed as Secretarial Auditors for a five-year term (**FY 2024-25 to 2028-2029**). Financials are strictly prepared under **Indian Accounting Standards (Ind AS)**. * **Banking Partners:** Primary banking relationships are maintained with **ICICI Bank** and **HDFC Bank**. --- ### **Risk Profile & Mitigation Strategies** Despite growth, the company faces substantial risks that investors must monitor closely. #### **1. Solvency and Going Concern Risk** The company’s **net worth is fully eroded**, with total liabilities exceeding total assets. Its survival is contingent upon: * Continuous financial support from the management/promoters. * The sustained profitability of the new logistics operations. * Successful conversion of warrants into equity to bolster the balance sheet. #### **2. Operational & Macroeconomic Hazards** * **Fuel Price Volatility:** Managed through a policy of **frequent freight rate revisions** to pass costs to customers. * **Asset Protection:** All trucks are **comprehensively insured** to mitigate risks of accidents, pilferage, shrinkage, or cargo loss. * **Infrastructure Dependency:** Operations are vulnerable to **bad weather**, **political unrest**, and the quality of the **Indian road network**. #### **3. Financial & Credit Risks** * **Liquidity Risk:** The company monitors **forecast vs. actual cash flows** to prevent shortages of liquid funds. * **Credit Concentration:** While no single counterparty exceeds **10%** of assets, the company **does not hold collateral** for its financial assets, exposing it to potential default risks. #### **4. Management Stability** The company has seen recent turnover, including the resignation of the **CFO and a Non-Executive Director** in **February 2024**, which may impact institutional memory during this critical transition phase.