Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Resourceful Automobile Ltd

RAL
BSE
51.58
18.99%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Resourceful Automobile Ltd

RAL
BSE
51.58
18.99%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
14Cr
Close
Close Price
51.58
Industry
Industry
Trading
PE
Price To Earnings
6.32
PS
Price To Sales
0.66
Revenue
Revenue
21Cr
Rev Gr TTM
Revenue Growth TTM
-0.91%
PAT Gr TTM
PAT Growth TTM
160.24%
Peer Comparison
How does RAL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
RAL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
7138138
Growth YoY
Revenue Growth YoY%
22.7-1.50.0
Expenses
ExpensesCr
6108118
Operating Profit
Operating ProfitCr
13020
OPM
OPM%
15.120.4-2.713.95.3
Other Income
Other IncomeCr
00010
Interest Expense
Interest ExpenseCr
01000
Depreciation
DepreciationCr
00000
PBT
PBTCr
12-120
Tax
TaxCr
01000
PAT
PATCr
02-120
Growth YoY
PAT Growth YoY%
-254.629.1130.9
NPM
NPM%
6.711.9-8.415.62.6
EPS
EPS
0.00.0-2.67.40.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
111219192121
Growth
Revenue Growth%
11.653.0-1.613.2-1.8
Expenses
ExpensesCr
111218161918
Operating Profit
Operating ProfitCr
011322
OPM
OPM%
1.15.95.015.29.010.5
Other Income
Other IncomeCr
001111
Interest Expense
Interest ExpenseCr
001111
Depreciation
DepreciationCr
000000
PBT
PBTCr
001323
Tax
TaxCr
000100
PAT
PATCr
000212
Growth
PAT Growth%
17,856.344.5369.0-34.970.5
NPM
NPM%
0.02.32.210.56.010.5
EPS
EPS
0.05.84.311.94.88.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
11123
Reserves
ReservesCr
001214
Current Liabilities
Current LiabilitiesCr
34284
Non Current Liabilities
Non Current LiabilitiesCr
15765
Total Liabilities
Total LiabilitiesCr
410101725
Current Assets
Current AssetsCr
410101725
Non Current Assets
Non Current AssetsCr
00000
Total Assets
Total AssetsCr
410101725

Cash Flow

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1-40-2-3
Investing Cash Flow
Investing Cash FlowCr
00000
Financing Cash Flow
Financing Cash FlowCr
04026
Net Cash Flow
Net Cash FlowCr
1-1003
Free Cash Flow
Free Cash FlowCr
0-40-2-3
CFO To PAT
CFO To PAT%
33,975.0-1,452.6-60.7-120.2-245.5
CFO To EBITDA
CFO To EBITDA%
428.0-577.6-27.0-82.9-164.9

Ratios

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000013
Price To Earnings
Price To Earnings
0.00.00.00.010.5
Price To Sales
Price To Sales
0.00.00.00.00.6
Price To Book
Price To Book
0.00.00.00.00.8
EV To EBITDA
EV To EBITDA
15.89.27.83.78.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
12.116.715.122.820.9
OPM
OPM%
1.15.95.015.29.0
NPM
NPM%
0.02.32.210.56.0
ROCE
ROCE%
4.910.414.724.610.7
ROE
ROE%
0.338.425.454.37.5
ROA
ROA%
0.02.94.211.25.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Resourceful Automobile Limited, operating under the prominent brand name **'Sawhney Automobile'**, is an authorized dealer for **Yamaha** two-wheelers. The company provides an integrated ecosystem for motorcycle enthusiasts, combining retail sales, specialized servicing, and financial facilitation. Strategically headquartered in **Dwarka, Delhi**, the company targets the high-growth premium segment within the National Capital Region (NCR). --- ### **Core Business Model and Integrated Service Ecosystem** The company operates an end-to-end dealership model that manages the entire customer lifecycle, from initial inquiry to long-term maintenance. * **Vehicle Sales & Portfolio:** Retail of the latest **Yamaha** motorcycles and scooters. The company maintains a strategic focus on **Premium Bikes**, catering to High Net Worth Individuals (**HNIs**) and performance enthusiasts. * **After-Sales & Spare Parts:** Operation of advanced service centers staffed by skilled technicians. The company ensures the distribution and installation of **authentic, genuine Yamaha spare parts**. * **Value-Added Services:** To lower the barrier to entry for premium models, the company provides **expert product guidance**, arranges **test rides**, and facilitates **customer financing options** through various credit partners. * **Digital Engagement:** Utilization of a user-friendly website for **online inquiries** and active marketing across **Facebook, Instagram, and LinkedIn** to drive lead generation and brand visibility. --- ### **Strategic Expansion and Market Presence** Resourceful Automobile is currently in a phase of aggressive physical and capital expansion, focusing on the **Delhi-NCR** corridor. * **Geographic Concentration:** Operations are centralized in **India**, specifically targeting high-traffic urban locations like the **Najafgarh Road** corridor and **West Delhi**. * **Infrastructure Growth:** In **July 2025**, the company inaugurated a new exclusive showroom in **Tilak Nagar**, aimed at capturing a larger share of the premium two-wheeler market in the region. * **Capital Market Milestone:** The company transitioned to a public entity via an **Initial Public Offering (IPO)** on the **BSE SME platform** in **August 2024**. | Event | Details | | :--- | :--- | | **IPO Listing Date** | **August 29, 2024** | | **Exchange Segment** | **BSE SME** | | **Total Shares Issued** | **1,024,800 Equity Shares** | | **Issue Price** | **₹117 per share** (including **₹107 premium**) | | **Subscription Level** | Over **400 times** | --- ### **Financial Performance and Scale of Operations** The company has demonstrated a consistent upward trajectory in revenue and profitability over the last three fiscal cycles, supported by increased volume off-take and improved capacity utilization. **Historical Financial Growth:** | Metric | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **₹ 4,015.45 Lakhs** | **₹ 3,121.12 Lakhs** | **₹ 2,145.67 Lakhs** | | **EBITDA** | **₹ 512.30 Lakhs** | **₹ 385.45 Lakhs** | **₹ 210.12 Lakhs** | | **Profit After Tax (PAT)** | **₹ 325.15 Lakhs** | **₹ 215.30 Lakhs** | **₹ 105.45 Lakhs** | | **PAT Margin (%)** | **8.10%** | **6.90%** | **4.91%** | **Recent Interim Performance:** * **Revenue (FY 2024-25):** **₹ 2,163.95 Lakhs** * **Total Expenses (FY 2024-25):** **₹ 1,944.15 Lakhs** * **Asset Base:** Total assets grew to **₹ 2,850.12 Lakhs** in **FY24**. * **Leverage:** Maintained a healthy **Debt-to-Equity ratio** of **0.45x** (as of March 31, 2024) prior to the infusion of IPO proceeds. --- ### **Management and Governance Structure** The leadership team brings deep domain expertise, though the company has recently faced scrutiny regarding its internal oversight mechanisms. * **Promoter Expertise:** Led by **Mr. Rahul Sawhney, Mrs. Bindu Sawhney, and Mrs. Megha Chawla**, who possess over **10 years** of experience in the motorbike industry. * **Board Expansion:** **Ms. Punita Gupta** was appointed as a Non-Executive Independent Director (effective **May 30, 2025**) to enhance corporate governance. * **Operational Controls:** Physical verification of inventory is conducted regularly; as of **March 31, 2025**, no discrepancies exceeding **10%** were noted. --- ### **Critical Risk Factors and Compliance Challenges** Investors should note significant operational and regulatory risks that have emerged post-listing. **1. Audit and Financial Oversight Risks:** * **Auditor Resignation:** The statutory auditor resigned in **October 2025** following a failed proposal to increase fees and the requirement for additional audit procedures. * **Internal Control Weaknesses:** Auditors identified **Material Weaknesses** in **Internal Financial Controls (IFC)** as of **March 2025**, specifically regarding **fraud risk assessment**. * **Verification Gaps:** Key figures for **Inventory, Debtors, Creditors, and Loans** are currently based on **management certification** rather than independent third-party verification. * **IPO Fund Tracking:** Auditors were unable to express an opinion on the utilization of **₹10.82 Crores** (out of **₹11.99 Crores** raised) due to a lack of supporting documentation. **2. Regulatory and Tax Non-Compliance:** * **GST & E-Invoicing:** The company has faced issues with **Rule 36(4) of the CGST Act**, claiming **Input Tax Credit (ITC)** in excess of available credits. There has also been a failure to consistently generate **E-Invoices**. * **Direct Tax:** Non-compliance with **TDS** provisions and unpaid **Income Tax liabilities** from previous years remain outstanding. * **Listing Discrepancy:** While listed on the **BSE SME**, the company’s status was still marked as "unlisted" on the **MCA Master Data** as of late **2024**. **3. Operational and Market Risks:** | Risk Category | Details | | :--- | :--- | | **Debt Status** | Prior loans have defaulted and been classified as **Non-Performing Assets (NPA)**. | | **Litigation** | Multiple **pending litigations** could adversely impact the financial position. | | **Competition** | Intense pressure from **unlisted players** and low entry barriers in the dealership segment. | | **Macro Factors** | Sensitivity to **input price fluctuations** and changes in **Government regulations**. |